UNITED BREWERIES Financial Statement Analysis
|
||
|
The Revenues of UNITED BREWERIES have increased by 28.46% YoY .
The Earnings Per Share (EPS) of UNITED BREWERIES has increased by 34.87 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
UNITED BREWERIES Last 5 Annual Financial Results
[BOM: 532478|NSE : UBL]
| Consolidated | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
|---|---|---|---|---|---|
| Revenues | ₹7,500 Cr | ₹5,838 Cr | ₹4,243 Cr | ₹6,509 Cr | ₹6,475 Cr |
| Expenses | ₹6,884 Cr | ₹5,142 Cr | ₹3,862 Cr | ₹5,633 Cr | ₹5,337 Cr |
| Operating Profit (Excl OI) | ₹616 Cr | ₹697 Cr | ₹381 Cr | ₹876 Cr | ₹1,138 Cr |
| Other Income | ₹49 Cr | ₹30 Cr | ₹50 Cr | ₹9.30 Cr | ₹32 Cr |
| Interest | ₹4.64 Cr | ₹15 Cr | ₹23 Cr | ₹31 Cr | ₹31 Cr |
| Depreciation | ₹211 Cr | ₹217 Cr | ₹232 Cr | ₹285 Cr | ₹260 Cr |
| Profit Before Tax | ₹417 Cr | ₹494 Cr | ₹169 Cr | ₹569 Cr | ₹879 Cr |
| Profit After Tax | ₹305 Cr | ₹366 Cr | ₹114 Cr | ₹428 Cr | ₹563 Cr |
| Consolidated Net Profit | ₹304 Cr | ₹365 Cr | ₹113 Cr | ₹428 Cr | ₹563 Cr |
| Earnings Per Share (Rs) | ₹15.51 | ₹11.50 | ₹13.82 | ₹4.28 | ₹16.18 |
| PAT Margin (%) | 2.24 | 1.83 | 2.79 | 1.12 | 2.92 |
| ROE(%) | 10.09 | 7.71 | 9.74 | 3.21 | 12.78 |
| ROCE(%) | 13.58 | 10.68 | 13.11 | 5.05 | 16.74 |
| Total Debt/Equity(x) | 0.02 | 0.00 | 0.00 | 0.07 | 0.07 |
Key Financials |
||
| Market Cap | : | ₹ 54,416.2 Cr |
| Revenue (TTM) | : | ₹ 19,498.5 Cr |
| Net Profit(TTM) | : | ₹ 473.5 Cr |
| EPS (TTM) | : | ₹ 17.9 |
| P/E (TTM) | : | 114.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| UNITED BREWERIES | -4.1% | 2.8% | 20.3% |
| UNITED SPIRITS | 1.4% | -8.5% | 39.5% |
| RADICO KHAITAN | 5.7% | -4.4% | 32.9% |
| SULA VINEYARDS | 4.2% | -10.2% | -43.3% |
| TILAKNAGAR INDUSTRIES | 7.4% | -8.2% | 74.3% |
| SOM DISTILLERIES BREWERIES & WINERIES | 6% | -4.7% | 8% |
| GLOBUS SPIRITS | 2.7% | 11.2% | 18.4% |
| GM BREWERIES | 5.5% | -0.5% | 48.6% |
| ASSOCIATED ALCOHOLS & BREWERIES | 6.5% | 17.2% | 201% |
UNITED BREWERIES Revenues
[BOM: 532478|NSE : UBL]
| Y-o-Y | 28.46 % |
| 5 Yr CAGR | 3.74 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2024 | ₹7,500 Cr | 28.46 | |
| Mar2023 | ₹5,838 Cr | 37.60 | |
| Mar2022 | ₹4,243 Cr | -34.81 | |
| Mar2021 | ₹6,509 Cr | 0.52 | |
| Mar2020 | ₹6,475 Cr | - | |
UNITED BREWERIES Operating Profit
[BOM: 532478|NSE : UBL]
| Y-o-Y | -11.54 % |
| 5 Yr CAGR | -14.22 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2024 | ₹616 Cr | -11.54 | |
| Mar2023 | ₹697 Cr | 82.81 | |
| Mar2022 | ₹381 Cr | -56.49 | |
| Mar2021 | ₹876 Cr | -23.06 | |
| Mar2020 | ₹1,138 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -31.10 % |
| 5 Yr CAGR | -17.31 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2024 | 8.22% | -31.10 | |
| Mar2023 | 11.93% | 32.85 | |
| Mar2022 | 8.98% | -33.28 | |
| Mar2021 | 13.46% | -23.44 | |
| Mar2020 | 17.58% | - | |
UNITED BREWERIES Profit After Tax
[BOM: 532478|NSE : UBL]
| Y-o-Y | -16.82 % |
| 5 Yr CAGR | -14.28 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2024 | ₹304 Cr | -16.82 | |
| Mar2023 | ₹365 Cr | 222.79 | |
| Mar2022 | ₹113 Cr | -73.53 | |
| Mar2021 | ₹428 Cr | -24.02 | |
| Mar2020 | ₹563 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 22.40 % |
| 5 Yr CAGR | -6.41 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2024 | 2.24 % | 22.40 | |
| Mar2023 | 1.83 % | -34.41 | |
| Mar2022 | 2.79 % | 149.11 | |
| Mar2021 | 1.12 % | -61.64 | |
| Mar2020 | 2.92 % | - | |
UNITED BREWERIES Earnings Per Share (EPS)
[BOM: 532478|NSE : UBL]
| Y-o-Y | 34.87 % |
| 5 Yr CAGR | -1.05 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2024 | ₹16 | 34.87 | |
| Mar2023 | ₹12 | -16.79 | |
| Mar2022 | ₹14 | 222.90 | |
| Mar2021 | ₹4.28 | -73.55 | |
| Mar2020 | ₹16 | - | |
UNITED BREWERIES Return on Capital Employed (ROCE)
[BOM: 532478|NSE : UBL]
| Y-o-Y | 27.15 % |
| 5 Yr CAGR | -5.10 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2024 | 13.58% | 27.15 | |
| Mar2023 | 10.68% | -18.54 | |
| Mar2022 | 13.11% | 159.60 | |
| Mar2021 | 5.05% | -69.83 | |
| Mar2020 | 16.74% | - | |
UNITED BREWERIES Share Price vs Sensex
| Current Share Price | : | ₹2,058.1 |
| Current MarketCap | : | ₹ 54,416.2 Cr |
| Updated EOD on | : | Feb 05,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNITED BREWERIES | -4.1% |
2.8% |
20.3% |
| SENSEX | 2% |
0.1% |
8.6% |
UNITED BREWERIES related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE MIDSMALLCAP | 2.7% | -7.4% | 10.8% |
| S&P BSE 400 MIDSMALLCAP | 2.7% | -6.5% | 10.3% |
| S&P BSE 150 MIDCAP | 2.4% | -5.4% | 12.6% |
| S&P BSE MID CAP | 2.4% | -6% | 11.4% |
| S&P BSE 500 | 2.2% | -2.5% | 8.9% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MID SMALL400 | 2.8% | -6.5% | 9.8% |
| NIFTY500 MULTICAP 50:25:25 | 2.5% | -4% | 9.3% |
| NIFTY MIDCAP150 | 2.5% | -5.1% | 11.9% |
| NIFTY 500 | 2.3% | -2.5% | 9.4% |
| NIFTY LARGE MIDCAP 250 | 2.3% | -3% | 10.7% |
You may also like the below Video Courses
FAQ about UNITED BREWERIES Financials
How the annual revenues of UNITED BREWERIES have changed ?
The Revenues of UNITED BREWERIES have increased by 28.46% YoY .
How the Earnings per Share (EPS) of UNITED BREWERIES have changed?
The Earnings Per Share (EPS) of UNITED BREWERIES has increased by 34.87 % YoY .
Check out Intrinsic Value of Peers of UNITED BREWERIES
|
Intrinsic Value of UNITED SPIRITS LTD Intrinsic Value of UNITED BREWERIES LTD Intrinsic Value of RADICO KHAITAN LTD Intrinsic Value of SULA VINEYARDS LTD Intrinsic Value of TILAKNAGAR INDUSTRIES LTD |
Compare Stock Analytics of Peers of UNITED BREWERIES
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
SULA VINEYARDS LTD vs TILAKNAGAR INDUSTRIES LTD vs
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
SULA VINEYARDS LTD vs TILAKNAGAR INDUSTRIES LTD vs
