Home > Income Statement > UNITED BREWERIES

UNITED BREWERIES
Income Statement

UNITED BREWERIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for UNITED BREWERIES
Please provide your vote to see the results

UNITED BREWERIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹16,651 Cr₹13,124 Cr₹10,186 Cr₹14,651 Cr₹14,140 Cr
     Sales ₹16,441 Cr₹12,860 Cr₹9,985 Cr₹14,389 Cr₹13,867 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹41 Cr₹31 Cr₹16 Cr₹13 Cr₹12 Cr
     Revenue from property development -----
     Other Operational Income ₹169 Cr₹233 Cr₹185 Cr₹249 Cr₹260 Cr
Less: Excise Duty ₹9,151 Cr₹7,285 Cr₹5,943 Cr₹8,142 Cr₹7,664 Cr
Net Sales ₹7,500 Cr₹5,838 Cr₹4,243 Cr₹6,509 Cr₹6,475 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-52 Cr₹23 Cr₹-9.50 Cr₹-9.89 Cr₹-74 Cr
Raw Material Consumed ₹1,678 Cr₹1,109 Cr₹749 Cr₹1,288 Cr₹1,230 Cr
     Opening Raw Materials ₹159 Cr₹255 Cr₹233 Cr₹264 Cr₹202 Cr
     Purchases Raw Materials ₹1,896 Cr₹818 Cr₹696 Cr₹1,062 Cr₹1,127 Cr
     Closing Raw Materials ₹470 Cr₹159 Cr₹255 Cr₹233 Cr₹264 Cr
     Other Direct Purchases / Brought in cost ₹92 Cr₹196 Cr₹74 Cr₹195 Cr₹165 Cr
     Other raw material cost -----
Power & Fuel Cost ₹228 Cr₹148 Cr₹118 Cr₹179 Cr₹190 Cr
     Electricity & Power ₹228 Cr₹148 Cr₹118 Cr₹179 Cr₹190 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹596 Cr₹523 Cr₹485 Cr₹504 Cr₹448 Cr
     Salaries, Wages & Bonus ₹528 Cr₹467 Cr₹424 Cr₹438 Cr₹389 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹18 Cr₹23 Cr₹23 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹40 Cr₹29 Cr₹28 Cr₹33 Cr₹32 Cr
     Other Employees Cost ₹8.37 Cr₹8.60 Cr₹11 Cr₹9.89 Cr₹7.88 Cr
Other Manufacturing Expenses ₹2,897 Cr₹1,975 Cr₹1,412 Cr₹2,078 Cr₹2,054 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹94 Cr₹68 Cr₹42 Cr₹70 Cr₹69 Cr
     Packing Material Consumed ₹2,639 Cr₹1,794 Cr₹1,290 Cr₹1,873 Cr₹1,852 Cr
     Other Mfg Exp ₹164 Cr₹113 Cr₹80 Cr₹135 Cr₹133 Cr
General and Administration Expenses ₹469 Cr₹438 Cr₹332 Cr₹380 Cr₹345 Cr
     Rent , Rates & Taxes ₹389 Cr₹348 Cr₹268 Cr₹315 Cr₹284 Cr
     Insurance ₹22 Cr₹23 Cr₹22 Cr₹15 Cr₹11 Cr
     Printing and stationery -----
     Professional and legal fees ₹54 Cr₹64 Cr₹39 Cr₹48 Cr₹48 Cr
     Traveling and conveyance -----
     Other Administration ₹4.47 Cr₹3.27 Cr₹2.28 Cr₹2.23 Cr₹2.84 Cr
Selling and Distribution Expenses ₹884 Cr₹743 Cr₹606 Cr₹984 Cr₹969 Cr
     Advertisement & Sales Promotion ₹309 Cr₹276 Cr₹211 Cr₹367 Cr₹349 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹415 Cr₹302 Cr₹231 Cr₹372 Cr₹393 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹161 Cr₹165 Cr₹165 Cr₹245 Cr₹227 Cr
Miscellaneous Expenses ₹184 Cr₹182 Cr₹170 Cr₹230 Cr₹174 Cr
     Bad debts /advances written off -₹3.01 Cr₹0.28 Cr₹0.68 Cr₹3.38 Cr
     Provision for doubtful debts ₹9.99 Cr₹23 Cr₹14 Cr₹35 Cr₹4.46 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹4.22 Cr₹0.91 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹174 Cr₹156 Cr₹155 Cr₹190 Cr₹166 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,884 Cr₹5,142 Cr₹3,862 Cr₹5,633 Cr₹5,337 Cr
Operating Profit (Excl OI) ₹616 Cr₹697 Cr₹381 Cr₹876 Cr₹1,138 Cr
Other Income ₹49 Cr₹30 Cr₹50 Cr₹9.30 Cr₹32 Cr
     Interest Received ₹33 Cr₹15 Cr₹4.62 Cr₹2.41 Cr₹7.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.35 Cr₹0.08 Cr₹0.04 Cr₹0.12 Cr₹0.28 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹3.01 Cr₹6.96 Cr₹36 Cr₹2.74 Cr₹23 Cr
     Foreign Exchange Gains ₹3.28 Cr₹3.52 Cr₹3.56 Cr--
     Others ₹8.38 Cr₹3.95 Cr₹6.18 Cr₹4.03 Cr₹1.86 Cr
Operating Profit ₹666 Cr₹726 Cr₹431 Cr₹885 Cr₹1,170 Cr
Interest ₹4.64 Cr₹15 Cr₹23 Cr₹31 Cr₹31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.14 Cr₹0.23 Cr₹0.65 Cr₹0.57 Cr
     Other Interest ₹4.43 Cr₹15 Cr₹22 Cr₹30 Cr₹31 Cr
PBDT ₹661 Cr₹712 Cr₹409 Cr₹854 Cr₹1,139 Cr
Depreciation ₹211 Cr₹217 Cr₹232 Cr₹285 Cr₹260 Cr
Profit Before Taxation & Exceptional Items ₹450 Cr₹494 Cr₹177 Cr₹569 Cr₹879 Cr
Exceptional Income / Expenses ₹-33 Cr-₹-7.22 Cr--
Profit Before Tax ₹417 Cr₹494 Cr₹169 Cr₹569 Cr₹879 Cr
Provision for Tax ₹113 Cr₹128 Cr₹56 Cr₹141 Cr₹316 Cr
     Current Income Tax ₹120 Cr₹132 Cr₹68 Cr₹176 Cr₹323 Cr
     Deferred Tax ₹-7.72 Cr₹-3.67 Cr₹-12 Cr₹-35 Cr₹-6.61 Cr
     Other taxes -----
Profit After Tax ₹305 Cr₹366 Cr₹114 Cr₹428 Cr₹563 Cr
Extra items -----
Minority Interest ₹-0.70 Cr₹-0.62 Cr₹-0.61 Cr₹-0.56 Cr₹-0.37 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹304 Cr₹365 Cr₹113 Cr₹428 Cr₹563 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,605 Cr₹2,253 Cr₹2,202 Cr₹1,909 Cr₹1,474 Cr
Appropriations ₹2,909 Cr₹2,618 Cr₹2,315 Cr₹2,336 Cr₹2,036 Cr
     General Reserves ₹0.50 Cr₹0.40 Cr₹11 Cr₹43 Cr₹57 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹274 Cr₹13 Cr₹51 Cr₹91 Cr₹71 Cr
Equity Dividend % ₹750.00₹1,050.00₹50.00₹250.00₹250.00
Earnings Per Share ₹11.50₹13.82₹4.28₹16.18₹21.29
Adjusted EPS ₹11.50₹13.82₹4.28₹16.18₹21.29

Compare Income Statement of peers of UNITED BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED BREWERIES ₹52,876.0 Cr 1.3% 5.1% 9.1% Stock Analytics
UNITED SPIRITS ₹105,535.0 Cr -0.5% 7% 25% Stock Analytics
RADICO KHAITAN ₹31,027.3 Cr -1.9% 5.5% 33.7% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹8,763.3 Cr -0.3% -5.8% NA Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,240.1 Cr -2% -11.1% 45.3% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,427.4 Cr -3.6% -4.7% 3.9% Stock Analytics


UNITED BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED BREWERIES

1.3%

5.1%

9.1%

SENSEX

-3.6%

-0.7%

-0.5%


You may also like the below Video Courses