Home > Balance Sheet > UNITED BREWERIES

UNITED BREWERIES
Balance Sheet

UNITED BREWERIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for UNITED BREWERIES
Please provide your vote to see the results

UNITED BREWERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Authorised ₹413 Cr₹413 Cr₹413 Cr₹413 Cr₹413 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹4,152 Cr₹3,938 Cr₹3,909 Cr₹3,556 Cr₹3,494 Cr
    Securities Premium ₹629 Cr₹629 Cr₹629 Cr₹629 Cr₹629 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,847 Cr₹2,634 Cr₹2,605 Cr₹2,253 Cr₹2,202 Cr
    General Reserves ₹428 Cr₹428 Cr₹427 Cr₹427 Cr₹415 Cr
    Other Reserves ₹247 Cr₹247 Cr₹247 Cr₹247 Cr₹247 Cr
Reserve excluding Revaluation Reserve ₹4,152 Cr₹3,938 Cr₹3,909 Cr₹3,556 Cr₹3,494 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,178 Cr₹3,965 Cr₹3,935 Cr₹3,582 Cr₹3,520 Cr
Minority Interest ₹5.21 Cr₹4.61 Cr₹4.14 Cr₹3.75 Cr₹3.34 Cr
Long-Term Borrowings -----
Secured Loans ---₹108 Cr₹0.37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹250 Cr₹75 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-143 Cr₹-75 Cr
Unsecured Loans ----₹8.53 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹8.53 Cr
Deferred Tax Assets / Liabilities ₹-53 Cr₹-45 Cr₹-38 Cr₹-35 Cr₹-28 Cr
    Deferred Tax Assets ₹74 Cr₹64 Cr₹60 Cr₹50 Cr₹54 Cr
    Deferred Tax Liability ₹21 Cr₹19 Cr₹21 Cr₹15 Cr₹27 Cr
Other Long Term Liabilities ₹32 Cr₹29 Cr₹31 Cr₹19 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹158 Cr₹125 Cr₹136 Cr₹69 Cr₹193 Cr
Total Non-Current Liabilities ₹137 Cr₹109 Cr₹129 Cr₹161 Cr₹185 Cr
Current Liabilities -----
Trade Payables ₹948 Cr₹717 Cr₹638 Cr₹629 Cr₹545 Cr
    Sundry Creditors ₹948 Cr₹717 Cr₹638 Cr₹629 Cr₹545 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,708 Cr₹1,458 Cr₹1,234 Cr₹1,417 Cr₹1,195 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹59 Cr₹40 Cr₹43 Cr₹26 Cr₹31 Cr
    Interest Accrued But Not Due ₹0.07 Cr---₹5.69 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹8.06 Cr
    Other Liabilities ₹1,649 Cr₹1,418 Cr₹1,191 Cr₹1,391 Cr₹1,150 Cr
Short Term Borrowings ₹77 Cr--₹0.17 Cr₹160 Cr
    Secured ST Loans repayable on Demands ₹77 Cr--₹0.17 Cr₹61 Cr
    Working Capital Loans- Sec ₹77 Cr--₹0.17 Cr₹61 Cr
    Buyers Credits - Unsec ----₹99 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-77 Cr--₹-0.17 Cr₹-61 Cr
Short Term Provisions ₹96 Cr₹102 Cr₹102 Cr₹91 Cr₹90 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ---₹2.65 Cr-
    Preference Dividend -----
    Other Provisions ₹96 Cr₹102 Cr₹102 Cr₹88 Cr₹90 Cr
Total Current Liabilities ₹2,829 Cr₹2,277 Cr₹1,975 Cr₹2,138 Cr₹1,990 Cr
Total Liabilities ₹7,149 Cr₹6,356 Cr₹6,043 Cr₹5,885 Cr₹5,699 Cr
ASSETS
Gross Block ₹5,259 Cr₹5,143 Cr₹4,939 Cr₹4,776 Cr₹4,531 Cr
Less: Accumulated Depreciation ₹3,446 Cr₹3,254 Cr₹3,027 Cr₹2,827 Cr₹2,605 Cr
Less: Impairment of Assets ₹37 Cr₹37 Cr---
Net Block ₹1,776 Cr₹1,851 Cr₹1,913 Cr₹1,949 Cr₹1,926 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹173 Cr₹77 Cr₹110 Cr₹129 Cr₹199 Cr
Non Current Investments ₹7.97 Cr₹8.05 Cr₹8.35 Cr₹6.06 Cr₹0.27 Cr
Long Term Investment ₹7.97 Cr₹8.05 Cr₹8.35 Cr₹6.06 Cr₹0.27 Cr
    Quoted ₹2.53 Cr₹2.62 Cr₹2.78 Cr₹3.00 Cr-
    Unquoted ₹5.59 Cr₹5.58 Cr₹5.72 Cr₹3.21 Cr₹0.42 Cr
Long Term Loans & Advances ₹725 Cr₹711 Cr₹602 Cr₹436 Cr₹561 Cr
Other Non Current Assets ₹52 Cr₹22 Cr₹30 Cr₹41 Cr₹51 Cr
Total Non-Current Assets ₹2,734 Cr₹2,669 Cr₹2,664 Cr₹2,561 Cr₹2,738 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,369 Cr₹1,428 Cr₹936 Cr₹1,137 Cr₹1,094 Cr
    Raw Materials ₹299 Cr₹470 Cr₹159 Cr₹255 Cr₹233 Cr
    Work-in Progress ₹407 Cr₹380 Cr₹361 Cr₹396 Cr₹372 Cr
    Finished Goods ₹321 Cr₹237 Cr₹136 Cr₹226 Cr₹223 Cr
    Packing Materials ₹186 Cr₹186 Cr₹151 Cr₹152 Cr₹183 Cr
    Stores  and Spare ₹89 Cr₹84 Cr₹59 Cr₹55 Cr₹45 Cr
    Other Inventory ₹67 Cr₹71 Cr₹69 Cr₹53 Cr₹37 Cr
Sundry Debtors ₹2,314 Cr₹1,407 Cr₹1,255 Cr₹1,395 Cr₹1,350 Cr
    Debtors more than Six months ₹98 Cr₹88 Cr₹102 Cr₹116 Cr-
    Debtors Others ₹2,309 Cr₹1,400 Cr₹1,226 Cr₹1,337 Cr₹1,437 Cr
Cash and Bank ₹214 Cr₹395 Cr₹910 Cr₹469 Cr₹79 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.09 Cr₹0.08 Cr
    Balances at Bank ₹214 Cr₹395 Cr₹910 Cr₹469 Cr₹79 Cr
    Other cash and bank balances -----
Other Current Assets ₹92 Cr₹77 Cr₹81 Cr₹79 Cr₹93 Cr
    Interest accrued on Investments ₹2.54 Cr₹1.04 Cr₹1.15 Cr₹0.84 Cr₹0.80 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹90 Cr₹76 Cr₹80 Cr₹79 Cr₹89 Cr
    Other current_assets ----₹2.86 Cr
Short Term Loans and Advances ₹422 Cr₹374 Cr₹193 Cr₹238 Cr₹338 Cr
    Advances recoverable in cash or in kind ₹34 Cr₹28 Cr₹21 Cr₹12 Cr₹21 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹388 Cr₹346 Cr₹172 Cr₹226 Cr₹318 Cr
Total Current Assets ₹4,411 Cr₹3,682 Cr₹3,374 Cr₹3,319 Cr₹2,954 Cr
Net Current Assets (Including Current Investments) ₹1,581 Cr₹1,404 Cr₹1,400 Cr₹1,180 Cr₹964 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,149 Cr₹6,356 Cr₹6,043 Cr₹5,885 Cr₹5,699 Cr
Contingent Liabilities ₹2,553 Cr₹2,307 Cr₹1,220 Cr₹1,683 Cr₹981 Cr
Total Debt ₹77 Cr--₹250 Cr₹252 Cr
Book Value -149.96148.83135.49133.14
Adjusted Book Value 158.03149.96148.83135.49133.14

Compare Balance Sheet of peers of UNITED BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED BREWERIES ₹53,782.9 Cr 0.2% 5.4% 19.8% Stock Analytics
UNITED SPIRITS ₹118,300.0 Cr 2.2% 4.3% 45.7% Stock Analytics
RADICO KHAITAN ₹34,546.7 Cr 2.7% 6.7% 58.5% Stock Analytics
TILAKNAGAR INDUSTRIES ₹7,955.5 Cr -0.9% -0.7% 75.4% Stock Analytics
SULA VINEYARDS ₹3,450.7 Cr -1.7% -2.8% -13.3% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,043.6 Cr -4.2% 1.6% -9.7% Stock Analytics


UNITED BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED BREWERIES

0.2%

5.4%

19.8%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses