Home > Balance Sheet > UNITED BREWERIES

UNITED BREWERIES
Balance Sheet

UNITED BREWERIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
COMMUNITY POLL
for UNITED BREWERIES
Please provide your vote to see the results

UNITED BREWERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Authorised ₹413 Cr₹413 Cr₹413 Cr₹413 Cr₹413 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹4,152 Cr₹3,938 Cr₹3,909 Cr₹3,556 Cr₹3,494 Cr
    Securities Premium ₹629 Cr₹629 Cr₹629 Cr₹629 Cr₹629 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,847 Cr₹2,634 Cr₹2,605 Cr₹2,253 Cr₹2,202 Cr
    General Reserves ₹428 Cr₹428 Cr₹427 Cr₹427 Cr₹415 Cr
    Other Reserves ₹247 Cr₹247 Cr₹247 Cr₹247 Cr₹247 Cr
Reserve excluding Revaluation Reserve ₹4,152 Cr₹3,938 Cr₹3,909 Cr₹3,556 Cr₹3,494 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,178 Cr₹3,965 Cr₹3,935 Cr₹3,582 Cr₹3,520 Cr
Minority Interest ₹5.21 Cr₹4.61 Cr₹4.14 Cr₹3.75 Cr₹3.34 Cr
Long-Term Borrowings -----
Secured Loans ---₹108 Cr₹0.37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹250 Cr₹75 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-143 Cr₹-75 Cr
Unsecured Loans ----₹8.53 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹8.53 Cr
Deferred Tax Assets / Liabilities ₹-53 Cr₹-45 Cr₹-38 Cr₹-35 Cr₹-28 Cr
    Deferred Tax Assets ₹74 Cr₹64 Cr₹60 Cr₹50 Cr₹54 Cr
    Deferred Tax Liability ₹21 Cr₹19 Cr₹21 Cr₹15 Cr₹27 Cr
Other Long Term Liabilities ₹32 Cr₹29 Cr₹31 Cr₹19 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹158 Cr₹125 Cr₹136 Cr₹69 Cr₹193 Cr
Total Non-Current Liabilities ₹137 Cr₹109 Cr₹129 Cr₹161 Cr₹185 Cr
Current Liabilities -----
Trade Payables ₹948 Cr₹717 Cr₹638 Cr₹629 Cr₹545 Cr
    Sundry Creditors ₹948 Cr₹717 Cr₹638 Cr₹629 Cr₹545 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,708 Cr₹1,458 Cr₹1,234 Cr₹1,417 Cr₹1,195 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹59 Cr₹40 Cr₹43 Cr₹26 Cr₹31 Cr
    Interest Accrued But Not Due ₹0.07 Cr---₹5.69 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹8.06 Cr
    Other Liabilities ₹1,649 Cr₹1,418 Cr₹1,191 Cr₹1,391 Cr₹1,150 Cr
Short Term Borrowings ₹77 Cr--₹0.17 Cr₹160 Cr
    Secured ST Loans repayable on Demands ₹77 Cr--₹0.17 Cr₹61 Cr
    Working Capital Loans- Sec ₹77 Cr--₹0.17 Cr₹61 Cr
    Buyers Credits - Unsec ----₹99 Cr
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-77 Cr--₹-0.17 Cr₹-61 Cr
Short Term Provisions ₹96 Cr₹102 Cr₹102 Cr₹91 Cr₹90 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ---₹2.65 Cr-
    Preference Dividend -----
    Other Provisions ₹96 Cr₹102 Cr₹102 Cr₹88 Cr₹90 Cr
Total Current Liabilities ₹2,829 Cr₹2,277 Cr₹1,975 Cr₹2,138 Cr₹1,990 Cr
Total Liabilities ₹7,149 Cr₹6,356 Cr₹6,043 Cr₹5,885 Cr₹5,699 Cr
ASSETS
Gross Block ₹5,259 Cr₹5,143 Cr₹4,939 Cr₹4,776 Cr₹4,531 Cr
Less: Accumulated Depreciation ₹3,446 Cr₹3,254 Cr₹3,027 Cr₹2,827 Cr₹2,605 Cr
Less: Impairment of Assets ₹37 Cr₹37 Cr---
Net Block ₹1,776 Cr₹1,851 Cr₹1,913 Cr₹1,949 Cr₹1,926 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹173 Cr₹77 Cr₹110 Cr₹129 Cr₹199 Cr
Non Current Investments ₹7.97 Cr₹8.05 Cr₹8.35 Cr₹6.06 Cr₹0.27 Cr
Long Term Investment ₹7.97 Cr₹8.05 Cr₹8.35 Cr₹6.06 Cr₹0.27 Cr
    Quoted ₹2.53 Cr₹2.62 Cr₹2.78 Cr₹3.00 Cr-
    Unquoted ₹5.59 Cr₹5.58 Cr₹5.72 Cr₹3.21 Cr₹0.42 Cr
Long Term Loans & Advances ₹725 Cr₹711 Cr₹602 Cr₹436 Cr₹561 Cr
Other Non Current Assets ₹52 Cr₹22 Cr₹30 Cr₹41 Cr₹51 Cr
Total Non-Current Assets ₹2,734 Cr₹2,669 Cr₹2,664 Cr₹2,561 Cr₹2,738 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,369 Cr₹1,428 Cr₹936 Cr₹1,137 Cr₹1,094 Cr
    Raw Materials ₹299 Cr₹470 Cr₹159 Cr₹255 Cr₹233 Cr
    Work-in Progress ₹407 Cr₹380 Cr₹361 Cr₹396 Cr₹372 Cr
    Finished Goods ₹321 Cr₹237 Cr₹136 Cr₹226 Cr₹223 Cr
    Packing Materials ₹186 Cr₹186 Cr₹151 Cr₹152 Cr₹183 Cr
    Stores  and Spare ₹89 Cr₹84 Cr₹59 Cr₹55 Cr₹45 Cr
    Other Inventory ₹67 Cr₹71 Cr₹69 Cr₹53 Cr₹37 Cr
Sundry Debtors ₹2,314 Cr₹1,407 Cr₹1,255 Cr₹1,395 Cr₹1,350 Cr
    Debtors more than Six months ₹98 Cr₹88 Cr₹102 Cr₹116 Cr-
    Debtors Others ₹2,309 Cr₹1,400 Cr₹1,226 Cr₹1,337 Cr₹1,437 Cr
Cash and Bank ₹214 Cr₹395 Cr₹910 Cr₹469 Cr₹79 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.09 Cr₹0.08 Cr
    Balances at Bank ₹214 Cr₹395 Cr₹910 Cr₹469 Cr₹79 Cr
    Other cash and bank balances -----
Other Current Assets ₹92 Cr₹77 Cr₹81 Cr₹79 Cr₹93 Cr
    Interest accrued on Investments ₹2.54 Cr₹1.04 Cr₹1.15 Cr₹0.84 Cr₹0.80 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹90 Cr₹76 Cr₹80 Cr₹79 Cr₹89 Cr
    Other current_assets ----₹2.86 Cr
Short Term Loans and Advances ₹422 Cr₹374 Cr₹193 Cr₹238 Cr₹338 Cr
    Advances recoverable in cash or in kind ₹34 Cr₹28 Cr₹21 Cr₹12 Cr₹21 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹388 Cr₹346 Cr₹172 Cr₹226 Cr₹318 Cr
Total Current Assets ₹4,411 Cr₹3,682 Cr₹3,374 Cr₹3,319 Cr₹2,954 Cr
Net Current Assets (Including Current Investments) ₹1,581 Cr₹1,404 Cr₹1,400 Cr₹1,180 Cr₹964 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,149 Cr₹6,356 Cr₹6,043 Cr₹5,885 Cr₹5,699 Cr
Contingent Liabilities ₹2,553 Cr₹2,307 Cr₹1,220 Cr₹1,683 Cr₹981 Cr
Total Debt ₹77 Cr--₹250 Cr₹252 Cr
Book Value -149.96148.83135.49133.14
Adjusted Book Value 158.03149.96148.83135.49133.14

Compare Balance Sheet of peers of UNITED BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED BREWERIES ₹51,636.0 Cr 1.6% -2.6% 18% Stock Analytics
UNITED SPIRITS ₹102,196.0 Cr 2.9% 5.3% 23.2% Stock Analytics
RADICO KHAITAN ₹31,098.9 Cr -0.5% 11.5% 44.9% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹8,557.7 Cr -3.6% -3.7% NA Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,448.6 Cr -8.7% -1% 88.9% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,698.5 Cr -0.5% 6.9% 10% Stock Analytics


UNITED BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED BREWERIES

1.6%

-2.6%

18%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses