Home > Income Statement > PICCADILY AGRO INDUSTRIES

PICCADILY AGRO INDUSTRIES
Income Statement

PICCADILY AGRO INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PICCADILY AGRO INDUSTRIES
Please provide your vote to see the results

PICCADILY AGRO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹828 Cr₹636 Cr₹575 Cr₹49,033,735 Cr₹400 Cr
     Sales ₹828 Cr₹636 Cr₹575 Cr₹49,033,735 Cr₹400 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹49 Cr₹27 Cr₹1.81 Cr₹99,881 Cr₹0.13 Cr
Net Sales ₹779 Cr₹609 Cr₹574 Cr₹48,933,854 Cr₹399 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.50 Cr₹-11 Cr₹4.36 Cr₹-2,828,999 Cr₹-20 Cr
Raw Material Consumed ₹364 Cr₹358 Cr₹338 Cr₹32,987,911 Cr₹288 Cr
     Opening Raw Materials ₹5.13 Cr₹2.19 Cr₹3.45 Cr₹165,639 Cr₹0.27 Cr
     Purchases Raw Materials ₹361 Cr₹361 Cr₹337 Cr₹33,167,009 Cr₹290 Cr
     Closing Raw Materials ₹1.81 Cr₹5.13 Cr₹2.19 Cr₹344,738 Cr₹1.66 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹43 Cr₹30 Cr₹1,706,588 Cr₹18 Cr
     Electricity & Power ₹36 Cr₹43 Cr₹30 Cr₹1,706,588 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹32 Cr₹28 Cr₹22 Cr₹1,820,402 Cr₹15 Cr
     Salaries, Wages & Bonus ₹31 Cr₹27 Cr₹21 Cr₹1,755,516 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.18 Cr₹0.16 Cr₹0.16 Cr₹7,080 Cr₹0.07 Cr
     Workmen and Staff Welfare Expenses ₹0.91 Cr₹0.85 Cr₹0.74 Cr₹53,804 Cr₹0.52 Cr
     Other Employees Cost ₹0.07 Cr₹0.05 Cr₹0.04 Cr₹4,002 Cr₹0.13 Cr
Other Manufacturing Expenses ₹113 Cr₹90 Cr₹86 Cr₹7,384,050 Cr₹44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹16 Cr₹16 Cr₹24 Cr₹2,435,429 Cr₹16 Cr
     Packing Material Consumed ₹83 Cr₹60 Cr₹50 Cr₹3,640,587 Cr₹21 Cr
     Other Mfg Exp ₹14 Cr₹14 Cr₹12 Cr₹1,308,035 Cr₹7.63 Cr
General and Administration Expenses ₹30 Cr₹17 Cr₹16 Cr₹2,417,264 Cr₹9.43 Cr
     Rent , Rates & Taxes ₹20 Cr₹8.40 Cr₹9.47 Cr₹2,051,927 Cr₹6.19 Cr
     Insurance ₹0.78 Cr₹0.55 Cr₹0.50 Cr₹37,706 Cr₹0.36 Cr
     Printing and stationery ₹0.14 Cr₹0.13 Cr₹0.13 Cr₹9,209 Cr₹0.11 Cr
     Professional and legal fees ₹3.25 Cr₹3.05 Cr₹2.50 Cr₹128,866 Cr₹1.01 Cr
     Traveling and conveyance ₹3.58 Cr₹2.85 Cr₹1.12 Cr₹54,086 Cr₹0.42 Cr
     Other Administration ₹2.15 Cr₹2.10 Cr₹1.91 Cr₹135,471 Cr₹1.35 Cr
Selling and Distribution Expenses ₹61 Cr₹22 Cr₹7.49 Cr₹275,733 Cr₹2.48 Cr
     Advertisement & Sales Promotion ₹19 Cr₹9.63 Cr₹4.65 Cr₹55,482 Cr₹1.28 Cr
     Sales Commissions & Incentives ₹2.12 Cr₹1.29 Cr₹0.84 Cr₹91,272 Cr₹0.76 Cr
     Freight and Forwarding --₹0.17 Cr₹15,840 Cr₹0.14 Cr
     Handling and Clearing Charges ₹2.56 Cr₹0.98 Cr₹0.15 Cr₹3,425 Cr₹0.06 Cr
     Other Selling Expenses ₹37 Cr₹10 Cr₹1.69 Cr₹109,714 Cr₹0.24 Cr
Miscellaneous Expenses ₹0.70 Cr₹0.43 Cr₹0.48 Cr₹18,260 Cr₹1.44 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.12 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.70 Cr₹0.43 Cr₹0.36 Cr₹18,260 Cr₹1.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹629 Cr₹547 Cr₹504 Cr₹43,781,209 Cr₹359 Cr
Operating Profit (Excl OI) ₹150 Cr₹62 Cr₹69 Cr₹5,152,645 Cr₹40 Cr
Other Income ₹0.82 Cr₹0.52 Cr₹0.78 Cr₹251,019 Cr₹0.29 Cr
     Interest Received ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹5,296 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹0.10 Cr₹0.38 Cr₹4,555 Cr-
     Foreign Exchange Gains ₹0.03 Cr----
     Others ₹0.65 Cr₹0.32 Cr₹0.30 Cr₹241,167 Cr₹0.22 Cr
Operating Profit ₹151 Cr₹62 Cr₹70 Cr₹5,403,664 Cr₹41 Cr
Interest ₹16 Cr₹13 Cr₹14 Cr₹1,584,641 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.18 Cr₹0.64 Cr₹0.41 Cr₹65,836 Cr₹0.50 Cr
     Other Interest ₹15 Cr₹13 Cr₹14 Cr₹1,518,804 Cr₹14 Cr
PBDT ₹135 Cr₹49 Cr₹56 Cr₹3,819,024 Cr₹26 Cr
Depreciation ₹18 Cr₹16 Cr₹15 Cr₹1,349,043 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹117 Cr₹33 Cr₹41 Cr₹2,469,981 Cr₹13 Cr
Exceptional Income / Expenses ₹29 Cr-₹0.00 Cr₹1,000 Cr₹-1.50 Cr
Profit Before Tax ₹146 Cr₹33 Cr₹41 Cr₹2,470,981 Cr₹11 Cr
Provision for Tax ₹36 Cr₹9.96 Cr₹12 Cr₹706,660 Cr₹-2.33 Cr
     Current Income Tax ₹33 Cr₹9.41 Cr₹11 Cr₹724,601 Cr₹3.92 Cr
     Deferred Tax ₹1.83 Cr₹-0.54 Cr₹-1.11 Cr₹-68,333 Cr₹-6.96 Cr
     Other taxes ₹0.90 Cr₹1.09 Cr₹1.88 Cr₹50,392 Cr₹0.71 Cr
Profit After Tax ₹110 Cr₹23 Cr₹29 Cr₹1,764,321 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.61 Cr₹-0.96 Cr-₹30,959 Cr₹5.57 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹110 Cr₹22 Cr₹29 Cr₹1,795,280 Cr₹19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹116 Cr₹91 Cr₹70 Cr₹5,373,395 Cr₹35 Cr
Appropriations ₹226 Cr₹113 Cr₹99 Cr₹7,168,676 Cr₹54 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.24 Cr₹-2.43 Cr₹7.92 Cr₹188,679 Cr-
Equity Dividend % -₹2.00₹1.00₹5.00₹2.00
Earnings Per Share ₹11.64₹2.37₹3.10₹1.90₹2.03
Adjusted EPS ₹11.64₹2.37₹3.10₹1.90₹2.03

Compare Income Statement of peers of PICCADILY AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES ₹6,509.4 Cr 1.8% -10.8% -6.8% Stock Analytics
UNITED SPIRITS ₹98,661.5 Cr -0.3% 1.1% -9.7% Stock Analytics
UNITED BREWERIES ₹48,353.1 Cr 2.5% 1.8% -7.1% Stock Analytics
RADICO KHAITAN ₹43,117.3 Cr 3.6% 8.8% 50% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹17,273.5 Cr 12.1% 16.3% 95.9% Stock Analytics
TILAKNAGAR INDUSTRIES ₹9,854.9 Cr 0.7% 3.9% 65.6% Stock Analytics


PICCADILY AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES

1.8%

-10.8%

-6.8%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses