Home > Income Statement > PICCADILY AGRO INDUSTRIES

PICCADILY AGRO INDUSTRIES
Income Statement

PICCADILY AGRO INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PICCADILY AGRO INDUSTRIES
Please provide your vote to see the results

PICCADILY AGRO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹636 Cr₹575 Cr₹49,033,735 Cr₹400 Cr₹372 Cr
     Sales ₹636 Cr₹575 Cr₹49,033,735 Cr₹400 Cr₹372 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹27 Cr₹1.81 Cr₹99,881 Cr₹0.13 Cr₹0.79 Cr
Net Sales ₹609 Cr₹574 Cr₹48,933,854 Cr₹399 Cr₹371 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹4.36 Cr₹-2,828,999 Cr₹-20 Cr₹4.49 Cr
Raw Material Consumed ₹358 Cr₹338 Cr₹32,987,911 Cr₹288 Cr₹250 Cr
     Opening Raw Materials ₹2.19 Cr₹3.45 Cr₹165,639 Cr₹0.27 Cr₹0.70 Cr
     Purchases Raw Materials ₹361 Cr₹337 Cr₹33,167,009 Cr₹290 Cr₹249 Cr
     Closing Raw Materials ₹5.13 Cr₹2.19 Cr₹344,738 Cr₹1.66 Cr₹0.27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹30 Cr₹1,706,588 Cr₹18 Cr₹18 Cr
     Electricity & Power ₹43 Cr₹30 Cr₹1,706,588 Cr₹18 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹22 Cr₹1,820,402 Cr₹15 Cr₹12 Cr
     Salaries, Wages & Bonus ₹27 Cr₹21 Cr₹1,755,516 Cr₹14 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.16 Cr₹0.16 Cr₹7,080 Cr₹0.07 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.85 Cr₹0.74 Cr₹53,804 Cr₹0.52 Cr₹0.30 Cr
     Other Employees Cost ₹0.05 Cr₹0.04 Cr₹4,002 Cr₹0.13 Cr₹0.08 Cr
Other Manufacturing Expenses ₹90 Cr₹86 Cr₹7,384,050 Cr₹44 Cr₹44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹16 Cr₹24 Cr₹2,435,429 Cr₹16 Cr₹12 Cr
     Packing Material Consumed ₹60 Cr₹50 Cr₹3,640,587 Cr₹21 Cr₹25 Cr
     Other Mfg Exp ₹14 Cr₹12 Cr₹1,308,035 Cr₹7.63 Cr₹6.96 Cr
General and Administration Expenses ₹17 Cr₹16 Cr₹2,417,264 Cr₹9.43 Cr₹11 Cr
     Rent , Rates & Taxes ₹8.40 Cr₹9.47 Cr₹2,051,927 Cr₹6.19 Cr₹7.92 Cr
     Insurance ₹0.55 Cr₹0.50 Cr₹37,706 Cr₹0.36 Cr₹0.35 Cr
     Printing and stationery ₹0.13 Cr₹0.13 Cr₹9,209 Cr₹0.11 Cr₹0.09 Cr
     Professional and legal fees ₹3.05 Cr₹2.50 Cr₹128,866 Cr₹1.01 Cr₹0.53 Cr
     Traveling and conveyance ₹2.85 Cr₹1.12 Cr₹54,086 Cr₹0.42 Cr₹0.33 Cr
     Other Administration ₹2.10 Cr₹1.91 Cr₹135,471 Cr₹1.35 Cr₹1.64 Cr
Selling and Distribution Expenses ₹22 Cr₹7.49 Cr₹275,733 Cr₹2.48 Cr₹3.44 Cr
     Advertisement & Sales Promotion ₹9.63 Cr₹4.65 Cr₹55,482 Cr₹1.28 Cr₹1.26 Cr
     Sales Commissions & Incentives ₹1.29 Cr₹0.84 Cr₹91,272 Cr₹0.76 Cr₹0.66 Cr
     Freight and Forwarding -₹0.17 Cr₹15,840 Cr₹0.14 Cr₹0.13 Cr
     Handling and Clearing Charges ₹0.98 Cr₹0.15 Cr₹3,425 Cr₹0.06 Cr₹0.86 Cr
     Other Selling Expenses ₹10 Cr₹1.69 Cr₹109,714 Cr₹0.24 Cr₹0.53 Cr
Miscellaneous Expenses ₹0.43 Cr₹0.48 Cr₹18,260 Cr₹1.44 Cr₹1.84 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.12 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.43 Cr₹0.36 Cr₹18,260 Cr₹1.44 Cr₹1.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹547 Cr₹504 Cr₹43,781,209 Cr₹359 Cr₹344 Cr
Operating Profit (Excl OI) ₹62 Cr₹69 Cr₹5,152,645 Cr₹40 Cr₹27 Cr
Other Income ₹0.52 Cr₹0.78 Cr₹251,019 Cr₹0.29 Cr₹8.72 Cr
     Interest Received ₹0.11 Cr₹0.10 Cr₹5,296 Cr₹0.07 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.10 Cr₹0.38 Cr₹4,555 Cr--
     Foreign Exchange Gains -----
     Others ₹0.32 Cr₹0.30 Cr₹241,167 Cr₹0.22 Cr₹8.65 Cr
Operating Profit ₹62 Cr₹70 Cr₹5,403,664 Cr₹41 Cr₹36 Cr
Interest ₹13 Cr₹14 Cr₹1,584,641 Cr₹15 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.64 Cr₹0.41 Cr₹65,836 Cr₹0.50 Cr₹0.45 Cr
     Other Interest ₹13 Cr₹14 Cr₹1,518,804 Cr₹14 Cr₹16 Cr
PBDT ₹49 Cr₹56 Cr₹3,819,024 Cr₹26 Cr₹19 Cr
Depreciation ₹16 Cr₹15 Cr₹1,349,043 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹41 Cr₹2,469,981 Cr₹13 Cr₹6.73 Cr
Exceptional Income / Expenses -₹0.00 Cr₹1,000 Cr₹-1.50 Cr-
Profit Before Tax ₹33 Cr₹41 Cr₹2,470,981 Cr₹11 Cr₹6.73 Cr
Provision for Tax ₹9.96 Cr₹12 Cr₹706,660 Cr₹-2.33 Cr₹1.37 Cr
     Current Income Tax ₹9.41 Cr₹11 Cr₹724,601 Cr₹3.92 Cr₹2.53 Cr
     Deferred Tax ₹-0.54 Cr₹-1.11 Cr₹-68,333 Cr₹-6.96 Cr₹-0.94 Cr
     Other taxes ₹1.09 Cr₹1.88 Cr₹50,392 Cr₹0.71 Cr₹-0.21 Cr
Profit After Tax ₹23 Cr₹29 Cr₹1,764,321 Cr₹14 Cr₹5.36 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.96 Cr-₹30,959 Cr₹5.57 Cr₹-3.23 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹29 Cr₹1,795,280 Cr₹19 Cr₹2.13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹91 Cr₹70 Cr₹5,373,395 Cr₹35 Cr₹32 Cr
Appropriations ₹113 Cr₹99 Cr₹7,168,676 Cr₹54 Cr₹35 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.43 Cr₹7.92 Cr₹188,679 Cr--
Equity Dividend % ₹2.00₹1.00₹5.00₹2.00-
Earnings Per Share ₹2.37₹3.10₹1.90₹2.03₹0.23
Adjusted EPS ₹2.37₹3.10₹1.90₹2.03₹0.23

Compare Income Statement of peers of PICCADILY AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES ₹6,812.2 Cr -2.4% -9.2% 524.4% Stock Analytics
EID PARRY (INDIA) ₹15,034.6 Cr 0.3% 1.7% 62.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹13,328.6 Cr 0.9% 12.5% 53% Stock Analytics
SHREE RENUKA SUGARS ₹10,817.0 Cr -4.2% 3.7% -5.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹10,121.8 Cr -1.7% -1.3% 24.6% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹5,170.8 Cr -5.1% 0.9% 57.3% Stock Analytics


PICCADILY AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES

-2.4%

-9.2%

524.4%

SENSEX

-4.8%

-1.1%

24.7%


You may also like the below Video Courses