UNITED SPIRITS Financial Statement Analysis
|
||
|
The Revenues of UNITED SPIRITS have increased by 6.68% YoY .
The Earnings Per Share (EPS) of UNITED SPIRITS has increased by 23.85 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
UNITED SPIRITS Last 5 Annual Financial Results
[BOM: 532432|NSE : MCDOWELL-N]
| Consolidated | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
|---|---|---|---|---|---|
| Revenues | ₹11,321 Cr | ₹10,612 Cr | ₹9,712 Cr | ₹8,131 Cr | ₹9,325 Cr |
| Expenses | ₹9,320 Cr | ₹9,195 Cr | ₹8,117 Cr | ₹7,079 Cr | ₹7,810 Cr |
| Operating Profit (Excl OI) | ₹2,001 Cr | ₹1,417 Cr | ₹1,595 Cr | ₹1,053 Cr | ₹1,516 Cr |
| Other Income | ₹225 Cr | ₹73 Cr | ₹48 Cr | ₹40 Cr | ₹79 Cr |
| Interest | ₹76 Cr | ₹104 Cr | ₹88 Cr | ₹188 Cr | ₹212 Cr |
| Depreciation | ₹275 Cr | ₹282 Cr | ₹304 Cr | ₹299 Cr | ₹285 Cr |
| Profit Before Tax | ₹1,857 Cr | ₹1,279 Cr | ₹1,087 Cr | ₹540 Cr | ₹1,160 Cr |
| Profit After Tax | ₹1,408 Cr | ₹1,126 Cr | ₹811 Cr | ₹362 Cr | ₹621 Cr |
| Consolidated Net Profit | ₹1,408 Cr | ₹1,137 Cr | ₹829 Cr | ₹384 Cr | ₹659 Cr |
| Earnings Per Share (Rs) | ₹19.42 | ₹15.68 | ₹11.41 | ₹5.28 | ₹9.07 |
| PAT Margin (%) | 5.41 | 4.05 | 2.61 | 1.32 | 2.15 |
| ROE(%) | 21.46 | 20.56 | 17.88 | 9.24 | 18.23 |
| ROCE(%) | 29.40 | 24.48 | 22.82 | 13.11 | 22.73 |
| Total Debt/Equity(x) | 0.00 | 0.00 | 0.07 | 0.21 | 0.64 |
Key Financials |
||
| Market Cap | : | ₹ 99,301.0 Cr |
| Revenue (TTM) | : | ₹ 27,153.0 Cr |
| Net Profit(TTM) | : | ₹ 1,408.0 Cr |
| EPS (TTM) | : | ₹ 19.4 |
| P/E (TTM) | : | 70.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| UNITED SPIRITS | -3.8% | -4.3% | 23.6% |
| UNITED BREWERIES | -0.8% | 4.5% | 16.9% |
| RADICO KHAITAN | -7.2% | -10.3% | 24.7% |
| SULA VINEYARDS | -6.7% | -18.1% | -47.3% |
| TILAKNAGAR INDUSTRIES | -13.6% | -38.3% | 9% |
| SOM DISTILLERIES BREWERIES & WINERIES | 7.9% | 3.8% | 7.5% |
| GLOBUS SPIRITS | -5.4% | 7.8% | 5.6% |
| GM BREWERIES | -7% | -10.3% | 40.2% |
| ASSOCIATED ALCOHOLS & BREWERIES | -9.2% | -0.8% | 157.1% |
UNITED SPIRITS Revenues
[BOM: 532432|NSE : MCDOWELL-N]
| Y-o-Y | 6.68 % |
| 5 Yr CAGR | 4.97 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2024 | ₹11,321 Cr | 6.68 | |
| Mar2023 | ₹10,612 Cr | 9.26 | |
| Mar2022 | ₹9,712 Cr | 19.44 | |
| Mar2021 | ₹8,131 Cr | -12.80 | |
| Mar2020 | ₹9,325 Cr | - | |
UNITED SPIRITS Operating Profit
[BOM: 532432|NSE : MCDOWELL-N]
| Y-o-Y | 41.21 % |
| 5 Yr CAGR | 7.19 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2024 | ₹2,001 Cr | 41.21 | |
| Mar2023 | ₹1,417 Cr | -11.17 | |
| Mar2022 | ₹1,595 Cr | 51.53 | |
| Mar2021 | ₹1,053 Cr | -30.54 | |
| Mar2020 | ₹1,516 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 32.43 % |
| 5 Yr CAGR | 2.13 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2024 | 17.68% | 32.43 | |
| Mar2023 | 13.35% | -18.70 | |
| Mar2022 | 16.42% | 26.80 | |
| Mar2021 | 12.95% | -20.31 | |
| Mar2020 | 16.25% | - | |
UNITED SPIRITS Profit After Tax
[BOM: 532432|NSE : MCDOWELL-N]
| Y-o-Y | 23.83 % |
| 5 Yr CAGR | 20.91 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2024 | ₹1,408 Cr | 23.83 | |
| Mar2023 | ₹1,137 Cr | 37.22 | |
| Mar2022 | ₹829 Cr | 116.01 | |
| Mar2021 | ₹384 Cr | -41.78 | |
| Mar2020 | ₹659 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 33.58 % |
| 5 Yr CAGR | 25.95 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2024 | 5.41 % | 33.58 | |
| Mar2023 | 4.05 % | 55.17 | |
| Mar2022 | 2.61 % | 97.73 | |
| Mar2021 | 1.32 % | -38.60 | |
| Mar2020 | 2.15 % | - | |
UNITED SPIRITS Earnings Per Share (EPS)
[BOM: 532432|NSE : MCDOWELL-N]
| Y-o-Y | 23.85 % |
| 5 Yr CAGR | 20.97 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2024 | ₹19 | 23.85 | |
| Mar2023 | ₹16 | 37.42 | |
| Mar2022 | ₹11 | 116.10 | |
| Mar2021 | ₹5.28 | -41.79 | |
| Mar2020 | ₹9.07 | - | |
UNITED SPIRITS Return on Capital Employed (ROCE)
[BOM: 532432|NSE : MCDOWELL-N]
| Y-o-Y | 20.10 % |
| 5 Yr CAGR | 6.64 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2024 | 29.4% | 20.10 | |
| Mar2023 | 24.48% | 7.27 | |
| Mar2022 | 22.82% | 74.07 | |
| Mar2021 | 13.11% | -42.32 | |
| Mar2020 | 22.73% | - | |
UNITED SPIRITS Share Price vs Sensex
| Current Share Price | : | ₹1,365.2 |
| Current MarketCap | : | ₹ 99,301.0 Cr |
| Updated EOD on | : | Feb 14,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNITED SPIRITS | -3.8% |
-4.3% |
23.6% |
| SENSEX | -2.5% |
-1.4% |
6.1% |
UNITED SPIRITS related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE CARBONEX | 1.5% | 1.4% | 34.5% |
| S&P BSE 100 ESG INDEX | -2.8% | -1.2% | 7.7% |
| S&P BSE 100 LARGECAP TMC | -3.3% | -2.8% | 4.3% |
| S&P BSE LARGECAP | -3.4% | -2.8% | 4.3% |
| S&P BSE 100 | -3.5% | -2.9% | 5.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY QUALITY LOW-VOLATILTY 30 | -3.2% | -2.2% | 1.8% |
| NIFTY 100 | -3.3% | -2.8% | 5.2% |
| NIFTY FMCG | -3.6% | -3.8% | -0.6% |
| NIFTY ALPHA LOW-VOLATILTY 30 | -4% | -3.7% | 0.5% |
| NIFTY 200 | -4% | -3.8% | 4.9% |
You may also like the below Video Courses
FAQ about UNITED SPIRITS Financials
How the annual revenues of UNITED SPIRITS have changed ?
The Revenues of UNITED SPIRITS have increased by 6.68% YoY .
How the Earnings per Share (EPS) of UNITED SPIRITS have changed?
The Earnings Per Share (EPS) of UNITED SPIRITS has increased by 23.85 % YoY .
Check out Intrinsic Value of Peers of UNITED SPIRITS
|
Intrinsic Value of UNITED SPIRITS LTD Intrinsic Value of UNITED BREWERIES LTD Intrinsic Value of RADICO KHAITAN LTD Intrinsic Value of SULA VINEYARDS LTD Intrinsic Value of TILAKNAGAR INDUSTRIES LTD |
Compare Stock Analytics of Peers of UNITED SPIRITS
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
SULA VINEYARDS LTD vs TILAKNAGAR INDUSTRIES LTD vs
UNITED SPIRITS LTD vs UNITED BREWERIES LTD vs RADICO KHAITAN LTD
SULA VINEYARDS LTD vs TILAKNAGAR INDUSTRIES LTD vs
