Home > Balance Sheet > UNITED SPIRITS

UNITED SPIRITS
Balance Sheet

UNITED SPIRITS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for UNITED SPIRITS
Please provide your vote to see the results

UNITED SPIRITS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity - Authorised ₹565 Cr₹565 Cr₹548 Cr₹548 Cr₹548 Cr
    Equity - Issued ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity Paid Up ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹1.00 Cr₹1.00 Cr₹-0.20 Cr₹6.90 Cr₹5.80 Cr
Total Reserves ₹6,975 Cr₹5,855 Cr₹4,809 Cr₹3,968 Cr₹3,577 Cr
    Securities Premium ₹4,568 Cr₹4,568 Cr₹4,568 Cr₹4,568 Cr₹4,568 Cr
    Capital Reserves ₹568 Cr₹568 Cr₹568 Cr₹568 Cr₹568 Cr
    Profit & Loss Account Balance ₹814 Cr₹-307 Cr₹-1,354 Cr₹-2,195 Cr₹-2,584 Cr
    General Reserves ₹1,041 Cr₹1,041 Cr₹1,041 Cr₹1,041 Cr₹1,041 Cr
    Other Reserves ₹-16 Cr₹-15 Cr₹-14 Cr₹-14 Cr₹-16 Cr
Reserve excluding Revaluation Reserve ₹6,975 Cr₹5,855 Cr₹4,809 Cr₹3,968 Cr₹3,577 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,121 Cr₹6,001 Cr₹4,954 Cr₹4,120 Cr₹3,728 Cr
Minority Interest --₹-79 Cr₹-61 Cr₹-41 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans --₹0.90 Cr₹2.20 Cr₹15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹23 Cr
    Other Unsecured Loan --₹0.90 Cr₹2.20 Cr₹-8.50 Cr
Deferred Tax Assets / Liabilities ₹-104 Cr₹-112 Cr₹-100 Cr₹-145 Cr₹-151 Cr
    Deferred Tax Assets ₹252 Cr₹228 Cr₹207 Cr₹286 Cr₹329 Cr
    Deferred Tax Liability ₹148 Cr₹116 Cr₹108 Cr₹141 Cr₹178 Cr
Other Long Term Liabilities ₹137 Cr₹80 Cr₹134 Cr₹103 Cr₹140 Cr
Long Term Trade Payables -----
Long Term Provisions ₹15 Cr₹12 Cr₹15 Cr₹9.60 Cr₹8.20 Cr
Total Non-Current Liabilities ₹48 Cr₹-20 Cr₹50 Cr₹-31 Cr₹12 Cr
Current Liabilities -----
Trade Payables ₹1,954 Cr₹1,783 Cr₹1,582 Cr₹1,417 Cr₹1,199 Cr
    Sundry Creditors ₹1,954 Cr₹1,783 Cr₹1,582 Cr₹1,417 Cr₹1,199 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,224 Cr₹1,184 Cr₹1,153 Cr₹1,150 Cr₹1,437 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹39 Cr₹88 Cr₹42 Cr₹62 Cr₹131 Cr
    Interest Accrued But Not Due ---₹0.40 Cr₹28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,185 Cr₹1,096 Cr₹1,110 Cr₹1,088 Cr₹1,278 Cr
Short Term Borrowings ₹25 Cr-₹339 Cr₹875 Cr₹1,606 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹25 Cr-₹339 Cr₹875 Cr₹1,606 Cr
Short Term Provisions ₹700 Cr₹656 Cr₹765 Cr₹1,923 Cr₹752 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹638 Cr₹595 Cr₹677 Cr₹1,788 Cr₹651 Cr
    Provision for post retirement benefits -₹6.00 Cr₹8.00 Cr₹37 Cr₹0.20 Cr
    Preference Dividend -----
    Other Provisions ₹62 Cr₹55 Cr₹79 Cr₹99 Cr₹100 Cr
Total Current Liabilities ₹3,903 Cr₹3,623 Cr₹3,838 Cr₹5,365 Cr₹4,994 Cr
Total Liabilities ₹11,072 Cr₹9,604 Cr₹8,764 Cr₹9,393 Cr₹8,692 Cr
ASSETS
Gross Block ₹2,866 Cr₹2,915 Cr₹2,997 Cr₹3,101 Cr₹2,948 Cr
Less: Accumulated Depreciation ₹1,425 Cr₹1,406 Cr₹1,108 Cr₹1,216 Cr₹992 Cr
Less: Impairment of Assets ₹20 Cr-₹34 Cr--
Net Block ₹1,421 Cr₹1,509 Cr₹1,855 Cr₹1,886 Cr₹1,956 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹37 Cr₹67 Cr₹88 Cr₹88 Cr₹104 Cr
Non Current Investments ₹46 Cr₹30 Cr--₹22 Cr
Long Term Investment ₹46 Cr₹30 Cr--₹22 Cr
    Quoted -----
    Unquoted ₹46 Cr₹30 Cr-₹21 Cr₹22 Cr
Long Term Loans & Advances ₹1,919 Cr₹1,550 Cr₹1,475 Cr₹1,299 Cr₹1,385 Cr
Other Non Current Assets ₹133 Cr₹173 Cr₹175 Cr₹274 Cr₹338 Cr
Total Non-Current Assets ₹3,695 Cr₹3,370 Cr₹3,600 Cr₹3,563 Cr₹3,822 Cr
Current Assets Loans & Advances -----
Currents Investments ₹599 Cr₹256 Cr₹222 Cr--
    Quoted ₹599 Cr₹256 Cr₹222 Cr--
    Unquoted -----
Inventories ₹2,063 Cr₹2,230 Cr₹2,157 Cr₹2,052 Cr₹1,928 Cr
    Raw Materials ₹390 Cr₹398 Cr₹293 Cr₹327 Cr₹148 Cr
    Work-in Progress ₹636 Cr₹602 Cr₹600 Cr₹629 Cr₹619 Cr
    Finished Goods ₹444 Cr₹523 Cr₹713 Cr₹692 Cr₹676 Cr
    Packing Materials ₹164 Cr₹219 Cr₹222 Cr₹181 Cr₹189 Cr
    Stores  and Spare ₹17 Cr₹15 Cr₹16 Cr₹12 Cr₹16 Cr
    Other Inventory ₹412 Cr₹473 Cr₹314 Cr₹211 Cr₹279 Cr
Sundry Debtors ₹3,056 Cr₹2,434 Cr₹2,374 Cr₹2,187 Cr₹2,284 Cr
    Debtors more than Six months ₹-260 Cr₹97 Cr₹74 Cr₹161 Cr-
    Debtors Others ₹3,489 Cr₹2,458 Cr₹2,418 Cr₹2,176 Cr₹2,486 Cr
Cash and Bank ₹1,269 Cr₹883 Cr₹60 Cr₹84 Cr₹74 Cr
    Cash in hand -----
    Balances at Bank ₹1,260 Cr₹872 Cr₹54 Cr₹73 Cr₹74 Cr
    Other cash and bank balances ₹9.00 Cr₹11 Cr₹6.20 Cr₹11 Cr-
Other Current Assets ₹169 Cr₹173 Cr₹179 Cr₹358 Cr₹442 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹145 Cr₹113 Cr₹113 Cr₹139 Cr₹129 Cr
    Other current_assets ₹24 Cr₹60 Cr₹66 Cr₹219 Cr₹313 Cr
Short Term Loans and Advances ₹221 Cr₹258 Cr₹172 Cr₹1,149 Cr₹144 Cr
    Advances recoverable in cash or in kind ₹76 Cr₹57 Cr₹45 Cr₹54 Cr₹138 Cr
    Advance income tax and TDS ---₹1,027 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹145 Cr₹201 Cr₹127 Cr₹69 Cr₹5.50 Cr
Total Current Assets ₹7,377 Cr₹6,234 Cr₹5,163 Cr₹5,830 Cr₹4,870 Cr
Net Current Assets (Including Current Investments) ₹3,474 Cr₹2,611 Cr₹1,325 Cr₹465 Cr₹-124 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,072 Cr₹9,604 Cr₹8,764 Cr₹9,393 Cr₹8,692 Cr
Contingent Liabilities ₹946 Cr₹955 Cr₹1,442 Cr₹1,376 Cr₹1,494 Cr
Total Debt ₹25 Cr₹1.00 Cr₹342 Cr₹879 Cr₹2,374 Cr
Book Value 98.2182.7668.1956.6151.23
Adjusted Book Value 98.2182.7668.1956.6151.23

Compare Balance Sheet of peers of UNITED SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED SPIRITS ₹108,571.7 Cr 4.5% -0.3% 42.8% Stock Analytics
UNITED BREWERIES ₹48,358.4 Cr -1.4% -7.1% 18.6% Stock Analytics
RADICO KHAITAN ₹30,905.6 Cr 2.3% 5.6% 57.6% Stock Analytics
TILAKNAGAR INDUSTRIES ₹6,634.8 Cr 4.5% 18.6% 25.4% Stock Analytics
SULA VINEYARDS ₹3,313.5 Cr -1.7% -6.9% -17.6% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹1,990.8 Cr -0.1% -2% -13.2% Stock Analytics


UNITED SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED SPIRITS

4.5%

-0.3%

42.8%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses