SELAN EXPLORATION TECHNOLOGY
|
SELAN EXPLORATION TECHNOLOGY Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹118 Cr | ₹77 Cr | ₹49 Cr | ₹90 Cr | ₹93 Cr |
Sales | ₹118 Cr | ₹77 Cr | ₹49 Cr | ₹90 Cr | ₹93 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹118 Cr | ₹77 Cr | ₹49 Cr | ₹90 Cr | ₹93 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.53 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹-0.05 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.94 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹1.17 Cr | ₹0.76 Cr |
Electricity & Power | ₹0.94 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹1.17 Cr | ₹0.76 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.75 Cr | ₹4.71 Cr | ₹4.43 Cr | ₹3.69 Cr | ₹2.95 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹4.44 Cr | ₹4.19 Cr | ₹3.42 Cr | ₹2.70 Cr |
Contributions to EPF & Pension Funds | ₹0.58 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr |
Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.17 Cr |
Other Employees Cost | ₹-4.98 Cr | ₹0.08 Cr | - | - | - |
Other Manufacturing Expenses | ₹52 Cr | ₹39 Cr | ₹28 Cr | ₹21 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | ₹20 Cr | ₹0.43 Cr | ₹0.40 Cr | ₹0.67 Cr | ₹0.46 Cr |
Processing Charges | ₹5.86 Cr | ₹4.82 Cr | ₹4.72 Cr | ₹5.58 Cr | ₹5.00 Cr |
Repairs and Maintenance | ₹2.46 Cr | ₹1.47 Cr | ₹1.24 Cr | ₹1.29 Cr | ₹0.78 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹24 Cr | ₹32 Cr | ₹21 Cr | ₹13 Cr | ₹10 Cr |
General and Administration Expenses | ₹5.64 Cr | ₹4.92 Cr | ₹3.35 Cr | ₹7.13 Cr | ₹7.70 Cr |
Rent , Rates & Taxes | ₹1.64 Cr | ₹1.37 Cr | ₹1.24 Cr | ₹2.07 Cr | ₹2.37 Cr |
Insurance | ₹0.91 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.25 Cr | ₹0.14 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.24 Cr | ₹2.19 Cr | ₹0.49 Cr | ₹0.49 Cr | ₹0.30 Cr |
Traveling and conveyance | ₹1.71 Cr | ₹0.42 Cr | ₹0.06 Cr | ₹0.95 Cr | ₹1.24 Cr |
Other Administration | ₹-0.85 Cr | ₹0.72 Cr | ₹1.33 Cr | ₹3.37 Cr | ₹3.65 Cr |
Selling and Distribution Expenses | ₹0.15 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.31 Cr |
Advertisement & Sales Promotion | ₹0.15 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.31 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr |
Bad debts /advances written off | ₹1.39 Cr | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | ₹0.90 Cr | ₹-0.01 Cr |
Losson foreign exchange fluctuations | ₹0.00 Cr | - | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹86 Cr | ₹70 Cr | ₹57 Cr | ₹54 Cr | ₹47 Cr |
Operating Profit (Excl OI) | ₹32 Cr | ₹7.26 Cr | ₹-8.07 Cr | ₹35 Cr | ₹46 Cr |
Other Income | ₹12 Cr | ₹7.67 Cr | ₹9.51 Cr | ₹9.16 Cr | ₹11 Cr |
Interest Received | ₹2.56 Cr | ₹2.31 Cr | ₹3.08 Cr | ₹0.31 Cr | ₹2.23 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.04 Cr | ₹0.08 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹9.02 Cr | ₹5.33 Cr | ₹6.35 Cr | ₹8.85 Cr | ₹8.46 Cr |
Operating Profit | ₹43 Cr | ₹15 Cr | ₹1.44 Cr | ₹45 Cr | ₹57 Cr |
Interest | ₹0.43 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.23 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr |
Bank Charges etc | - | - | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr |
Other Interest | ₹0.43 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.17 Cr |
PBDT | ₹43 Cr | ₹15 Cr | ₹1.29 Cr | ₹44 Cr | ₹57 Cr |
Depreciation | ₹2.41 Cr | ₹2.25 Cr | ₹2.52 Cr | ₹3.15 Cr | ₹2.94 Cr |
Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹13 Cr | ₹-1.22 Cr | ₹41 Cr | ₹54 Cr |
Exceptional Income / Expenses | - | - | - | ₹-9.00 Cr | - |
Profit Before Tax | ₹40 Cr | ₹13 Cr | ₹-1.22 Cr | ₹32 Cr | ₹54 Cr |
Provision for Tax | ₹9.40 Cr | ₹2.66 Cr | ₹-7.46 Cr | ₹9.83 Cr | ₹2.32 Cr |
Current Income Tax | ₹4.43 Cr | ₹6.04 Cr | ₹3.20 Cr | ₹15 Cr | ₹16 Cr |
Deferred Tax | ₹4.97 Cr | ₹-3.42 Cr | ₹-11 Cr | ₹-5.12 Cr | ₹-13 Cr |
Other taxes | - | ₹0.04 Cr | - | - | ₹0.24 Cr |
Profit After Tax | ₹31 Cr | ₹9.92 Cr | ₹6.24 Cr | ₹22 Cr | ₹52 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹249 Cr | ₹246 Cr | ₹248 Cr | ₹246 Cr | ₹213 Cr |
Appropriations | ₹280 Cr | ₹256 Cr | ₹254 Cr | ₹268 Cr | ₹265 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.56 Cr | ₹1.69 Cr |
Other Appropriation | ₹-0.31 Cr | ₹0.01 Cr | ₹-0.01 Cr | ₹11 Cr | ₹8.23 Cr |
Equity Dividend % | - | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 |
Earnings Per Share | ₹20.29 | ₹6.53 | ₹4.10 | ₹14.76 | ₹32.54 |
Adjusted EPS | ₹20.29 | ₹6.53 | ₹4.10 | ₹14.76 | ₹32.54 |
Compare Income Statement of peers of SELAN EXPLORATION TECHNOLOGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SELAN EXPLORATION TECHNOLOGY | ₹1,283.6 Cr | -5.8% | 8% | 86.4% | Stock Analytics | |
OIL & NATURAL GAS CORPORATION | ₹324,508.0 Cr | 2.9% | -4.7% | 24.1% | Stock Analytics | |
OIL INDIA | ₹84,819.5 Cr | 10.4% | 3.3% | 142.3% | Stock Analytics | |
HINDUSTAN OIL EXPLORATION COMPANY | ₹2,466.3 Cr | 1.4% | -8.9% | 12.3% | Stock Analytics | |
JINDAL DRILLING & INDUSTRIES | ₹2,203.6 Cr | 1% | 28% | 9% | Stock Analytics | |
ASIAN ENERGY SERVICES | ₹1,436.8 Cr | -4.8% | -6.8% | 81.9% | Stock Analytics |
SELAN EXPLORATION TECHNOLOGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SELAN EXPLORATION TECHNOLOGY | -5.8% |
8% |
86.4% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses