DEEP INDUSTRIES
|
DEEP INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹427 Cr | ₹341 Cr | ₹322 Cr | ₹194 Cr | ₹262 Cr |
Sales | - | - | - | ₹17 Cr | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹409 Cr | ₹331 Cr | ₹312 Cr | ₹176 Cr | ₹262 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹18 Cr | ₹11 Cr | ₹10 Cr | ₹1.20 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹427 Cr | ₹341 Cr | ₹322 Cr | ₹194 Cr | ₹262 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹21 Cr | - | ₹-5.14 Cr | ₹-12 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.41 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹1.03 Cr | ₹0.21 Cr |
Electricity & Power | ₹0.41 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹1.03 Cr | ₹0.21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹48 Cr | ₹34 Cr | ₹28 Cr | ₹27 Cr | ₹24 Cr |
Salaries, Wages & Bonus | ₹50 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹0.38 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.33 Cr | ₹0.26 Cr |
Workmen and Staff Welfare Expenses | ₹0.85 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹0.77 Cr | ₹0.86 Cr |
Other Employees Cost | ₹-2.70 Cr | - | - | - | - |
Other Manufacturing Expenses | ₹182 Cr | ₹127 Cr | ₹151 Cr | ₹77 Cr | ₹109 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.80 Cr | ₹0.36 Cr | ₹0.11 Cr | ₹0.03 Cr | - |
Repairs and Maintenance | ₹9.91 Cr | ₹26 Cr | ₹43 Cr | ₹15 Cr | ₹55 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹171 Cr | ₹101 Cr | ₹108 Cr | ₹62 Cr | ₹54 Cr |
General and Administration Expenses | ₹25 Cr | ₹22 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹4.50 Cr | ₹3.98 Cr | ₹3.42 Cr | ₹2.88 Cr | ₹2.18 Cr |
Insurance | ₹1.77 Cr | ₹1.16 Cr | ₹1.78 Cr | ₹1.33 Cr | ₹1.03 Cr |
Printing and stationery | ₹0.16 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.80 Cr |
Professional and legal fees | ₹9.40 Cr | ₹11 Cr | ₹7.77 Cr | ₹2.98 Cr | ₹3.14 Cr |
Traveling and conveyance | ₹2.88 Cr | ₹2.41 Cr | ₹1.69 Cr | ₹2.92 Cr | ₹2.47 Cr |
Other Administration | ₹6.33 Cr | ₹3.94 Cr | ₹2.96 Cr | ₹2.54 Cr | ₹2.75 Cr |
Selling and Distribution Expenses | ₹1.73 Cr | ₹0.42 Cr | ₹0.85 Cr | ₹0.14 Cr | ₹0.16 Cr |
Advertisement & Sales Promotion | ₹0.28 Cr | ₹0.21 Cr | ₹0.33 Cr | ₹0.10 Cr | ₹0.16 Cr |
Sales Commissions & Incentives | ₹1.45 Cr | ₹0.21 Cr | ₹0.52 Cr | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.04 Cr | - |
Miscellaneous Expenses | ₹10 Cr | ₹4.57 Cr | ₹9.26 Cr | ₹1.08 Cr | ₹3.25 Cr |
Bad debts /advances written off | ₹0.00 Cr | ₹1.06 Cr | ₹6.23 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹5.80 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.25 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.52 Cr |
Other Miscellaneous Expenses | ₹4.57 Cr | ₹3.51 Cr | ₹2.78 Cr | ₹1.08 Cr | ₹2.73 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹268 Cr | ₹211 Cr | ₹207 Cr | ₹113 Cr | ₹136 Cr |
Operating Profit (Excl OI) | ₹159 Cr | ₹131 Cr | ₹115 Cr | ₹80 Cr | ₹125 Cr |
Other Income | ₹36 Cr | ₹11 Cr | ₹4.64 Cr | ₹6.55 Cr | ₹3.11 Cr |
Interest Received | ₹19 Cr | ₹3.35 Cr | ₹1.41 Cr | ₹2.86 Cr | ₹2.81 Cr |
Dividend Received | ₹0.19 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.07 Cr |
Profit on sale of Fixed Assets | ₹3.38 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.10 Cr |
Profits on sale of Investments | ₹3.50 Cr | ₹2.69 Cr | ₹2.75 Cr | ₹0.21 Cr | ₹0.09 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.27 Cr | ₹4.72 Cr | - | ₹0.22 Cr | - |
Others | ₹8.31 Cr | ₹0.39 Cr | ₹0.44 Cr | ₹3.25 Cr | ₹0.05 Cr |
Operating Profit | ₹195 Cr | ₹142 Cr | ₹119 Cr | ₹87 Cr | ₹129 Cr |
Interest | ₹8.46 Cr | ₹5.23 Cr | ₹4.77 Cr | ₹9.36 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.75 Cr | ₹3.21 Cr | - | - | ₹7.03 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | ₹1.81 Cr |
Other Interest | ₹1.70 Cr | ₹2.02 Cr | ₹4.77 Cr | ₹9.36 Cr | ₹1.83 Cr |
PBDT | ₹187 Cr | ₹137 Cr | ₹115 Cr | ₹78 Cr | ₹118 Cr |
Depreciation | ₹34 Cr | ₹30 Cr | ₹24 Cr | ₹88 Cr | ₹90 Cr |
Profit Before Taxation & Exceptional Items | ₹152 Cr | ₹107 Cr | ₹91 Cr | ₹-10 Cr | ₹28 Cr |
Exceptional Income / Expenses | ₹1.58 Cr | ₹45 Cr | - | - | - |
Profit Before Tax | ₹154 Cr | ₹152 Cr | ₹91 Cr | ₹-10 Cr | ₹28 Cr |
Provision for Tax | ₹29 Cr | ₹26 Cr | ₹18 Cr | ₹-75 Cr | ₹-2.95 Cr |
Current Income Tax | ₹30 Cr | ₹15 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹2.52 Cr |
Deferred Tax | ₹-0.51 Cr | ₹12 Cr | ₹18 Cr | ₹-75 Cr | ₹-5.47 Cr |
Other taxes | ₹-1.22 Cr | - | - | - | - |
Profit After Tax | ₹125 Cr | ₹125 Cr | ₹72 Cr | ₹65 Cr | ₹31 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.31 Cr | ₹-1.90 Cr | ₹-0.27 Cr | ₹-0.03 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | ₹7.09 Cr | - | - | - |
Consolidated Net Profit | ₹124 Cr | ₹130 Cr | ₹72 Cr | ₹65 Cr | ₹31 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹292 Cr | ₹168 Cr | ₹100 Cr | ₹35 Cr | ₹9.92 Cr |
Appropriations | ₹416 Cr | ₹298 Cr | ₹172 Cr | ₹100 Cr | ₹41 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹47 Cr | ₹5.92 Cr | - | - | ₹5.79 Cr |
Equity Dividend % | ₹48.80 | ₹37.00 | ₹32.50 | - | - |
Earnings Per Share | ₹19.35 | ₹20.39 | ₹22.54 | ₹20.24 | - |
Adjusted EPS | ₹19.35 | ₹10.19 | ₹11.27 | ₹10.12 | - |
Compare Income Statement of peers of DEEP INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEEP INDUSTRIES | ₹3,153.0 Cr | 1.4% | 3% | 99.5% | Stock Analytics | |
RITES | ₹13,202.2 Cr | -1.7% | -9.3% | 20% | Stock Analytics | |
ENGINEERS INDIA | ₹10,189.8 Cr | -3% | -3.3% | 21.9% | Stock Analytics | |
KENNAMETAL INDIA | ₹6,749.0 Cr | 1.2% | -1.9% | 37.9% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹5,507.1 Cr | -5.4% | -18.7% | 105.3% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,372.6 Cr | 10.6% | 3.4% | -26.9% | Stock Analytics |
DEEP INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEEP INDUSTRIES | 1.4% |
3% |
99.5% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses