HINDUSTAN OIL EXPLORATION COMPANY
|
HINDUSTAN OIL EXPLORATION COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹559 Cr | ₹156 Cr | ₹114 Cr | ₹202 Cr | ₹265 Cr |
Sales | ₹409 Cr | ₹156 Cr | ₹114 Cr | ₹202 Cr | ₹265 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹150 Cr | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹559 Cr | ₹156 Cr | ₹114 Cr | ₹202 Cr | ₹265 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-59 Cr | ₹3.79 Cr | ₹-3.30 Cr | ₹0.43 Cr | ₹4.18 Cr |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.91 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr |
Oil, Fuel & Natural gas | ₹2.90 Cr | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.94 Cr | ₹0.93 Cr | ₹0.69 Cr | ₹5.56 Cr | ₹5.32 Cr |
Salaries, Wages & Bonus | ₹0.62 Cr | ₹0.76 Cr | ₹0.57 Cr | ₹5.18 Cr | ₹4.85 Cr |
Contributions to EPF & Pension Funds | ₹-0.05 Cr | ₹-0.17 Cr | ₹-0.14 Cr | ₹0.03 Cr | ₹0.05 Cr |
Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.20 Cr |
Other Employees Cost | ₹0.27 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.22 Cr |
Other Manufacturing Expenses | ₹267 Cr | ₹62 Cr | ₹53 Cr | ₹56 Cr | ₹57 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹25 Cr | ₹12 Cr | ₹9.83 Cr | ₹12 Cr | ₹11 Cr |
Repairs and Maintenance | ₹9.57 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹233 Cr | ₹39 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr |
General and Administration Expenses | ₹8.65 Cr | ₹6.52 Cr | ₹5.35 Cr | ₹7.27 Cr | ₹8.73 Cr |
Rent , Rates & Taxes | ₹1.56 Cr | ₹0.50 Cr | ₹0.71 Cr | ₹0.80 Cr | ₹0.87 Cr |
Insurance | ₹3.42 Cr | ₹1.54 Cr | ₹1.41 Cr | ₹1.22 Cr | ₹0.60 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.15 Cr |
Professional and legal fees | ₹2.62 Cr | ₹3.48 Cr | ₹2.31 Cr | ₹3.30 Cr | ₹4.30 Cr |
Traveling and conveyance | ₹0.06 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.38 Cr | ₹0.48 Cr |
Other Administration | ₹1.00 Cr | ₹0.97 Cr | ₹0.90 Cr | ₹1.43 Cr | ₹2.34 Cr |
Selling and Distribution Expenses | ₹1.10 Cr | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.10 Cr | - | - | - | - |
Miscellaneous Expenses | ₹25 Cr | ₹3.54 Cr | ₹3.95 Cr | ₹8.16 Cr | ₹1.72 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.45 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹23 Cr | ₹0.63 Cr | ₹0.37 Cr | ₹0.02 Cr | ₹0.53 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.49 Cr | ₹2.92 Cr | ₹3.14 Cr | ₹8.14 Cr | ₹1.19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹247 Cr | ₹77 Cr | ₹59 Cr | ₹77 Cr | ₹77 Cr |
Operating Profit (Excl OI) | ₹312 Cr | ₹79 Cr | ₹55 Cr | ₹125 Cr | ₹188 Cr |
Other Income | ₹8.80 Cr | ₹11 Cr | ₹11 Cr | ₹22 Cr | ₹11 Cr |
Interest Received | ₹6.77 Cr | ₹10 Cr | ₹5.31 Cr | ₹4.94 Cr | ₹5.57 Cr |
Dividend Received | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.95 Cr | ₹0.02 Cr | ₹5.41 Cr | ₹4.89 Cr | - |
Provision Written Back | - | - | - | ₹0.01 Cr | ₹0.09 Cr |
Foreign Exchange Gains | - | ₹0.09 Cr | - | ₹4.26 Cr | - |
Others | ₹1.08 Cr | ₹1.23 Cr | ₹0.60 Cr | ₹7.66 Cr | ₹5.53 Cr |
Operating Profit | ₹321 Cr | ₹91 Cr | ₹66 Cr | ₹146 Cr | ₹199 Cr |
Interest | ₹38 Cr | ₹9.50 Cr | ₹6.22 Cr | ₹6.44 Cr | ₹2.23 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹28 Cr | ₹2.86 Cr | ₹0.01 Cr | ₹1.04 Cr | ₹0.10 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.94 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.04 Cr | ₹0.56 Cr |
Other Interest | ₹7.72 Cr | ₹6.21 Cr | ₹5.78 Cr | ₹5.36 Cr | ₹1.57 Cr |
PBDT | ₹283 Cr | ₹81 Cr | ₹60 Cr | ₹140 Cr | ₹197 Cr |
Depreciation | ₹74 Cr | ₹26 Cr | ₹23 Cr | ₹29 Cr | ₹44 Cr |
Profit Before Taxation & Exceptional Items | ₹209 Cr | ₹55 Cr | ₹36 Cr | ₹111 Cr | ₹153 Cr |
Exceptional Income / Expenses | ₹-12 Cr | ₹-34 Cr | ₹14 Cr | ₹26 Cr | ₹2.62 Cr |
Profit Before Tax | ₹197 Cr | ₹20 Cr | ₹52 Cr | ₹137 Cr | ₹157 Cr |
Provision for Tax | ₹3.24 Cr | ₹-0.31 Cr | ₹-1.60 Cr | ₹-0.26 Cr | ₹0.13 Cr |
Current Income Tax | ₹3.26 Cr | - | - | ₹0.84 Cr | ₹4.42 Cr |
Deferred Tax | ₹-0.02 Cr | ₹-0.35 Cr | ₹-1.69 Cr | ₹-0.93 Cr | ₹-5.22 Cr |
Other taxes | - | ₹0.04 Cr | ₹0.10 Cr | ₹-0.17 Cr | ₹0.93 Cr |
Profit After Tax | ₹194 Cr | ₹20 Cr | ₹53 Cr | ₹138 Cr | ₹157 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹194 Cr | ₹20 Cr | ₹53 Cr | ₹138 Cr | ₹157 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,129 Cr | ₹-1,149 Cr | ₹-1,203 Cr | ₹-1,341 Cr | ₹-1,497 Cr |
Appropriations | ₹-935 Cr | ₹-1,129 Cr | ₹-1,149 Cr | ₹-1,203 Cr | ₹-1,340 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.03 Cr | ₹0.04 Cr | ₹-0.04 Cr | ₹-0.16 Cr | ₹0.16 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹14.67 | ₹1.51 | ₹4.04 | ₹10.40 | ₹12.01 |
Adjusted EPS | ₹14.67 | ₹1.51 | ₹4.04 | ₹10.40 | ₹12.01 |
Compare Income Statement of peers of HINDUSTAN OIL EXPLORATION COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN OIL EXPLORATION COMPANY | ₹2,568.6 Cr | -6.3% | 4.1% | 9.4% | Stock Analytics | |
OIL & NATURAL GAS CORPORATION | ₹289,913.0 Cr | -5% | -13.5% | -12.6% | Stock Analytics | |
OIL INDIA | ₹64,454.3 Cr | -2.2% | -16.6% | 24% | Stock Analytics | |
JINDAL DRILLING & INDUSTRIES | ₹2,425.1 Cr | -6.6% | 13.8% | 24.7% | Stock Analytics | |
ASIAN ENERGY SERVICES | ₹1,090.5 Cr | -18.2% | -32.6% | -15.9% | Stock Analytics | |
SELAN EXPLORATION TECHNOLOGY | ₹898.1 Cr | -10.4% | -27.7% | 25.6% | Stock Analytics |
HINDUSTAN OIL EXPLORATION COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN OIL EXPLORATION COMPANY | -6.3% |
4.1% |
9.4% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses