OIL INDIA
|
OIL INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹36,304 Cr | ₹41,026 Cr | ₹30,011 Cr | ₹22,484 Cr | ₹20,640 Cr |
| Sales | ₹35,956 Cr | ₹40,566 Cr | ₹29,560 Cr | ₹22,118 Cr | ₹20,099 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹348 Cr | ₹459 Cr | ₹194 Cr | ₹166 Cr | ₹178 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.22 Cr | ₹0.52 Cr | ₹257 Cr | ₹200 Cr | ₹364 Cr |
| Less: Excise Duty | ₹3,838 Cr | ₹4,942 Cr | ₹4,106 Cr | ₹4,868 Cr | ₹2,027 Cr |
| Net Sales | ₹32,466 Cr | ₹36,084 Cr | ₹25,906 Cr | ₹17,616 Cr | ₹18,612 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹753 Cr | ₹-1,246 Cr | ₹-267 Cr | ₹-245 Cr | ₹-466 Cr |
| Raw Material Consumed | ₹6,661 Cr | ₹9,344 Cr | ₹5,653 Cr | ₹3,856 Cr | ₹4,048 Cr |
| Opening Raw Materials | ₹496 Cr | ₹859 Cr | ₹245 Cr | ₹271 Cr | - |
| Purchases Raw Materials | ₹5,818 Cr | ₹8,199 Cr | ₹5,125 Cr | ₹3,280 Cr | ₹3,606 Cr |
| Closing Raw Materials | ₹429 Cr | ₹496 Cr | ₹859 Cr | ₹245 Cr | ₹271 Cr |
| Other Direct Purchases / Brought in cost | ₹775 Cr | ₹783 Cr | ₹1,142 Cr | ₹551 Cr | ₹712 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹278 Cr | ₹310 Cr | ₹194 Cr | ₹175 Cr | ₹175 Cr |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | ₹278 Cr | ₹310 Cr | ₹194 Cr | ₹175 Cr | ₹175 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,237 Cr | ₹2,384 Cr | ₹2,053 Cr | ₹2,291 Cr | ₹2,199 Cr |
| Salaries, Wages & Bonus | ₹2,137 Cr | ₹2,276 Cr | ₹1,940 Cr | ₹2,191 Cr | ₹2,051 Cr |
| Contributions to EPF & Pension Funds | ₹455 Cr | ₹487 Cr | ₹455 Cr | ₹535 Cr | ₹417 Cr |
| Workmen and Staff Welfare Expenses | ₹207 Cr | ₹208 Cr | ₹174 Cr | ₹151 Cr | ₹153 Cr |
| Other Employees Cost | ₹-561 Cr | ₹-585 Cr | ₹-515 Cr | ₹-586 Cr | ₹-422 Cr |
| Other Manufacturing Expenses | ₹2,098 Cr | ₹5,224 Cr | ₹3,897 Cr | ₹2,979 Cr | ₹3,037 Cr |
| Sub-contracted / Out sourced services | ₹1,562 Cr | ₹1,564 Cr | ₹1,386 Cr | ₹1,424 Cr | ₹895 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹179 Cr | ₹175 Cr | ₹174 Cr | ₹140 Cr | ₹152 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹358 Cr | ₹3,485 Cr | ₹2,337 Cr | ₹1,416 Cr | ₹1,990 Cr |
| General and Administration Expenses | ₹5,782 Cr | ₹2,879 Cr | ₹2,351 Cr | ₹1,410 Cr | ₹1,776 Cr |
| Rent , Rates & Taxes | ₹5,780 Cr | ₹2,878 Cr | ₹2,349 Cr | ₹1,408 Cr | ₹1,774 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.91 Cr | ₹1.81 Cr | ₹2.10 Cr | ₹2.02 Cr | ₹1.65 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2,216 Cr | ₹1,961 Cr | ₹1,573 Cr | ₹1,550 Cr | ₹2,531 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹8.13 Cr | ₹30 Cr | ₹2.54 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹269 Cr | ₹697 Cr | ₹135 Cr | - | ₹512 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1,939 Cr | ₹1,234 Cr | ₹1,436 Cr | ₹1,550 Cr | ₹2,020 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹20,025 Cr | ₹20,856 Cr | ₹15,455 Cr | ₹12,017 Cr | ₹13,300 Cr |
| Operating Profit (Excl OI) | ₹12,441 Cr | ₹15,228 Cr | ₹10,451 Cr | ₹5,599 Cr | ₹5,313 Cr |
| Other Income | ₹1,406 Cr | ₹759 Cr | ₹1,192 Cr | ₹1,195 Cr | ₹1,323 Cr |
| Interest Received | ₹546 Cr | ₹394 Cr | ₹290 Cr | ₹413 Cr | ₹844 Cr |
| Dividend Received | ₹583 Cr | ₹175 Cr | ₹510 Cr | ₹517 Cr | ₹298 Cr |
| Profit on sale of Fixed Assets | - | - | ₹150 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹61 Cr | ₹9.95 Cr | ₹13 Cr | ₹11 Cr | ₹8.68 Cr |
| Foreign Exchange Gains | - | - | - | ₹84 Cr | - |
| Others | ₹215 Cr | ₹180 Cr | ₹230 Cr | ₹170 Cr | ₹171 Cr |
| Operating Profit | ₹13,847 Cr | ₹15,987 Cr | ₹11,643 Cr | ₹6,794 Cr | ₹6,635 Cr |
| Interest | ₹964 Cr | ₹901 Cr | ₹940 Cr | ₹660 Cr | ₹647 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹832 Cr | ₹755 Cr | ₹727 Cr | ₹599 Cr | ₹588 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹132 Cr | ₹146 Cr | ₹213 Cr | ₹61 Cr | ₹59 Cr |
| PBDT | ₹12,883 Cr | ₹15,087 Cr | ₹10,703 Cr | ₹6,134 Cr | ₹5,989 Cr |
| Depreciation | ₹2,129 Cr | ₹1,947 Cr | ₹1,824 Cr | ₹1,844 Cr | ₹1,786 Cr |
| Profit Before Taxation & Exceptional Items | ₹10,754 Cr | ₹13,140 Cr | ₹8,878 Cr | ₹4,290 Cr | ₹4,203 Cr |
| Exceptional Income / Expenses | ₹-2,366 Cr | - | - | ₹-449 Cr | ₹-230 Cr |
| Profit Before Tax | ₹8,846 Cr | ₹13,144 Cr | ₹8,990 Cr | ₹4,369 Cr | ₹5,030 Cr |
| Provision for Tax | ₹1,865 Cr | ₹3,289 Cr | ₹2,271 Cr | ₹223 Cr | ₹25 Cr |
| Current Income Tax | ₹2,620 Cr | ₹3,175 Cr | ₹2,403 Cr | ₹1,223 Cr | ₹1,106 Cr |
| Deferred Tax | ₹-751 Cr | ₹115 Cr | ₹-149 Cr | ₹179 Cr | ₹-420 Cr |
| Other taxes | ₹-3.25 Cr | - | ₹17 Cr | ₹-1,179 Cr | ₹-661 Cr |
| Profit After Tax | ₹6,980 Cr | ₹9,854 Cr | ₹6,719 Cr | ₹4,146 Cr | ₹5,005 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-645 Cr | ₹-1,126 Cr | ₹-1,098 Cr | ₹-618 Cr | ₹-304 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹6,335 Cr | ₹8,729 Cr | ₹5,622 Cr | ₹3,528 Cr | ₹4,701 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹12,935 Cr | ₹8,197 Cr | ₹5,715 Cr | ₹4,442 Cr | ₹2,909 Cr |
| Appropriations | ₹19,271 Cr | ₹16,926 Cr | ₹11,337 Cr | ₹7,969 Cr | ₹7,610 Cr |
| General Reserves | - | ₹1,825 Cr | ₹1,688 Cr | ₹234 Cr | ₹821 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹382 Cr |
| Other Appropriation | ₹645 Cr | ₹593 Cr | ₹458 Cr | ₹147 Cr | ₹392 Cr |
| Equity Dividend % | ₹145.00 | ₹200.00 | ₹142.50 | ₹50.00 | ₹106.00 |
| Earnings Per Share | ₹58.42 | ₹80.49 | ₹51.84 | ₹32.53 | ₹43.35 |
| Adjusted EPS | ₹38.95 | ₹53.66 | ₹34.56 | ₹21.69 | ₹28.90 |
Compare Income Statement of peers of OIL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OIL INDIA | ₹70,480.6 Cr | 2.5% | 4.8% | -8.8% | Stock Analytics | |
| OIL & NATURAL GAS CORPORATION | ₹321,363.0 Cr | 0.9% | 6.6% | -3.4% | Stock Analytics | |
| DEEP INDUSTRIES | ₹3,088.3 Cr | 2.1% | 1.6% | 8.4% | Stock Analytics | |
| HINDUSTAN OIL EXPLORATION COMPANY | ₹2,024.0 Cr | -5.5% | -10% | -21.7% | Stock Analytics | |
| JINDAL DRILLING & INDUSTRIES | ₹1,667.4 Cr | -0.5% | -3.1% | -3.6% | Stock Analytics | |
| ASIAN ENERGY SERVICES | ₹1,495.2 Cr | -1.9% | 2.2% | 4.8% | Stock Analytics | |
OIL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OIL INDIA | 2.5% |
4.8% |
-8.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses