OIL INDIA
|
OIL INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1,084 Cr | ₹1,084 Cr | ₹1,084 Cr | ₹1,084 Cr | ₹1,084 Cr |
Equity - Authorised | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr | ₹2,000 Cr |
Equity - Issued | ₹1,084 Cr | ₹1,084 Cr | ₹1,084 Cr | ₹1,084 Cr | ₹1,084 Cr |
Equity Paid Up | ₹1,084 Cr | ₹1,084 Cr | ₹1,084 Cr | ₹1,084 Cr | ₹1,084 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹47,255 Cr | ₹37,397 Cr | ₹29,478 Cr | ₹22,582 Cr | ₹22,126 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹-6,881 Cr | ₹-6,881 Cr | ₹-6,881 Cr | ₹-8,480 Cr | ₹-8,480 Cr |
Profit & Loss Account Balance | ₹17,324 Cr | ₹12,935 Cr | ₹8,197 Cr | ₹5,715 Cr | ₹4,442 Cr |
General Reserves | ₹25,419 Cr | ₹25,419 Cr | ₹23,595 Cr | ₹22,406 Cr | ₹22,172 Cr |
Other Reserves | ₹11,393 Cr | ₹5,924 Cr | ₹4,567 Cr | ₹2,941 Cr | ₹3,993 Cr |
Reserve excluding Revaluation Reserve | ₹47,255 Cr | ₹37,397 Cr | ₹29,478 Cr | ₹22,582 Cr | ₹22,126 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹48,339 Cr | ₹38,481 Cr | ₹30,562 Cr | ₹23,666 Cr | ₹23,211 Cr |
Minority Interest | ₹4,287 Cr | ₹3,371 Cr | ₹2,614 Cr | ₹1,143 Cr | ₹1,070 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7,953 Cr | ₹2,959 Cr | ₹950 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7,953 Cr | ₹2,959 Cr | ₹950 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹11,330 Cr | ₹15,287 Cr | ₹15,439 Cr | ₹15,105 Cr | ₹12,670 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | ₹8,778 Cr | ₹12,776 Cr | ₹11,775 Cr | ₹11,415 Cr | ₹11,713 Cr |
Long Term Loan in Foreign Currency | ₹2,553 Cr | ₹2,511 Cr | ₹2,163 Cr | ₹1,691 Cr | ₹956 Cr |
Loans - Banks | - | - | ₹1,500 Cr | ₹2,000 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3,200 Cr | ₹3,318 Cr | ₹3,145 Cr | ₹3,190 Cr | ₹2,963 Cr |
Deferred Tax Assets | ₹1,290 Cr | ₹635 Cr | ₹645 Cr | ₹481 Cr | ₹611 Cr |
Deferred Tax Liability | ₹4,490 Cr | ₹3,953 Cr | ₹3,790 Cr | ₹3,672 Cr | ₹3,575 Cr |
Other Long Term Liabilities | ₹1,303 Cr | ₹475 Cr | ₹196 Cr | ₹220 Cr | ₹234 Cr |
Long Term Trade Payables | ₹24 Cr | ₹23 Cr | ₹9.80 Cr | ₹15 Cr | ₹19 Cr |
Long Term Provisions | ₹1,360 Cr | ₹1,370 Cr | ₹2,212 Cr | ₹1,370 Cr | ₹1,210 Cr |
Total Non-Current Liabilities | ₹25,170 Cr | ₹23,432 Cr | ₹21,951 Cr | ₹19,901 Cr | ₹17,095 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,711 Cr | ₹1,835 Cr | ₹1,693 Cr | ₹1,381 Cr | ₹1,035 Cr |
Sundry Creditors | ₹1,711 Cr | ₹1,835 Cr | ₹1,693 Cr | ₹1,381 Cr | ₹1,035 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9,966 Cr | ₹5,601 Cr | ₹4,262 Cr | ₹4,531 Cr | ₹13,238 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹128 Cr | ₹141 Cr | ₹96 Cr | ₹41 Cr | ₹37 Cr |
Interest Accrued But Not Due | ₹218 Cr | ₹214 Cr | ₹204 Cr | ₹192 Cr | ₹195 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹4,197 Cr | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5,422 Cr | ₹5,246 Cr | ₹3,962 Cr | ₹4,298 Cr | ₹13,006 Cr |
Short Term Borrowings | ₹159 Cr | ₹303 Cr | ₹50 Cr | ₹4,300 Cr | ₹74 Cr |
Secured ST Loans repayable on Demands | ₹157 Cr | ₹303 Cr | ₹50 Cr | ₹0.45 Cr | ₹69 Cr |
Working Capital Loans- Sec | ₹157 Cr | ₹303 Cr | ₹50 Cr | ₹0.45 Cr | ₹69 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-155 Cr | ₹-303 Cr | ₹-50 Cr | ₹4,300 Cr | ₹-63 Cr |
Short Term Provisions | ₹8,642 Cr | ₹6,324 Cr | ₹4,202 Cr | ₹3,755 Cr | ₹3,644 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6,570 Cr | ₹5,899 Cr | ₹3,757 Cr | ₹3,304 Cr | ₹2,633 Cr |
Provision for post retirement benefits | ₹25 Cr | ₹13 Cr | ₹86 Cr | ₹30 Cr | ₹79 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2,047 Cr | ₹413 Cr | ₹359 Cr | ₹422 Cr | ₹933 Cr |
Total Current Liabilities | ₹20,478 Cr | ₹14,064 Cr | ₹10,207 Cr | ₹13,968 Cr | ₹17,991 Cr |
Total Liabilities | ₹98,274 Cr | ₹79,348 Cr | ₹65,334 Cr | ₹58,679 Cr | ₹59,366 Cr |
ASSETS | |||||
Gross Block | ₹35,057 Cr | ₹30,695 Cr | ₹27,207 Cr | ₹25,016 Cr | ₹22,271 Cr |
Less: Accumulated Depreciation | ₹15,740 Cr | ₹13,457 Cr | ₹11,333 Cr | ₹10,465 Cr | ₹8,341 Cr |
Less: Impairment of Assets | ₹174 Cr | ₹251 Cr | ₹129 Cr | - | - |
Net Block | ₹19,144 Cr | ₹16,987 Cr | ₹15,745 Cr | ₹14,552 Cr | ₹13,930 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹20,028 Cr | ₹11,953 Cr | ₹5,900 Cr | ₹3,171 Cr | ₹2,368 Cr |
Non Current Investments | ₹33,478 Cr | ₹27,484 Cr | ₹26,518 Cr | ₹23,420 Cr | ₹25,108 Cr |
Long Term Investment | ₹33,478 Cr | ₹27,484 Cr | ₹26,518 Cr | ₹23,420 Cr | ₹25,108 Cr |
Quoted | ₹13,141 Cr | ₹6,596 Cr | ₹6,398 Cr | ₹5,121 Cr | ₹4,626 Cr |
Unquoted | ₹20,512 Cr | ₹21,067 Cr | ₹20,299 Cr | ₹18,527 Cr | ₹20,656 Cr |
Long Term Loans & Advances | ₹1,218 Cr | ₹1,593 Cr | ₹2,344 Cr | ₹2,316 Cr | ₹393 Cr |
Other Non Current Assets | ₹170 Cr | ₹209 Cr | ₹257 Cr | ₹86 Cr | ₹93 Cr |
Total Non-Current Assets | ₹75,414 Cr | ₹59,336 Cr | ₹51,824 Cr | ₹44,962 Cr | ₹43,917 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹958 Cr | ₹440 Cr | ₹581 Cr | ₹590 Cr | ₹611 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹958 Cr | ₹440 Cr | ₹581 Cr | ₹590 Cr | ₹611 Cr |
Inventories | ₹4,486 Cr | ₹5,113 Cr | ₹3,912 Cr | ₹3,222 Cr | ₹3,064 Cr |
Raw Materials | ₹429 Cr | ₹496 Cr | ₹859 Cr | ₹245 Cr | ₹271 Cr |
Work-in Progress | ₹477 Cr | ₹444 Cr | ₹369 Cr | ₹337 Cr | ₹286 Cr |
Finished Goods | ₹1,982 Cr | ₹2,768 Cr | ₹1,596 Cr | ₹1,362 Cr | ₹1,168 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1,486 Cr | ₹1,315 Cr | ₹1,049 Cr | ₹1,212 Cr | ₹1,224 Cr |
Other Inventory | ₹112 Cr | ₹90 Cr | ₹38 Cr | ₹66 Cr | ₹115 Cr |
Sundry Debtors | ₹3,333 Cr | ₹2,400 Cr | ₹1,750 Cr | ₹1,856 Cr | ₹1,502 Cr |
Debtors more than Six months | ₹187 Cr | ₹77 Cr | ₹95 Cr | ₹278 Cr | - |
Debtors Others | ₹3,201 Cr | ₹2,372 Cr | ₹1,675 Cr | ₹1,615 Cr | ₹1,539 Cr |
Cash and Bank | ₹5,937 Cr | ₹3,459 Cr | ₹1,550 Cr | ₹1,587 Cr | ₹4,231 Cr |
Cash in hand | ₹0.14 Cr | ₹0.50 Cr | ₹0.51 Cr | ₹0.55 Cr | ₹0.34 Cr |
Balances at Bank | ₹5,937 Cr | ₹3,459 Cr | ₹1,550 Cr | ₹1,586 Cr | ₹4,230 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹270 Cr | ₹246 Cr | ₹207 Cr | ₹346 Cr | ₹197 Cr |
Interest accrued on Investments | ₹42 Cr | ₹32 Cr | ₹31 Cr | ₹46 Cr | ₹54 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹147 Cr | ₹144 Cr | ₹128 Cr | ₹71 Cr | ₹56 Cr |
Other current_assets | ₹81 Cr | ₹70 Cr | ₹48 Cr | ₹229 Cr | ₹87 Cr |
Short Term Loans and Advances | ₹7,874 Cr | ₹8,352 Cr | ₹5,508 Cr | ₹6,117 Cr | ₹5,846 Cr |
Advances recoverable in cash or in kind | ₹156 Cr | ₹114 Cr | ₹65 Cr | ₹188 Cr | ₹233 Cr |
Advance income tax and TDS | ₹7,071 Cr | ₹6,324 Cr | ₹3,707 Cr | ₹4,394 Cr | ₹4,199 Cr |
Amounts due from directors | ₹0.33 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.41 Cr |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹15 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹632 Cr | ₹1,885 Cr | ₹1,708 Cr | ₹1,506 Cr | ₹1,385 Cr |
Total Current Assets | ₹22,859 Cr | ₹20,011 Cr | ₹13,509 Cr | ₹13,717 Cr | ₹15,450 Cr |
Net Current Assets (Including Current Investments) | ₹2,381 Cr | ₹5,948 Cr | ₹3,302 Cr | ₹-251 Cr | ₹-2,542 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹98,274 Cr | ₹79,348 Cr | ₹65,334 Cr | ₹58,679 Cr | ₹59,366 Cr |
Contingent Liabilities | ₹9,057 Cr | ₹10,382 Cr | ₹8,870 Cr | ₹7,940 Cr | ₹8,287 Cr |
Total Debt | ₹23,640 Cr | ₹18,549 Cr | ₹16,439 Cr | ₹19,406 Cr | ₹12,743 Cr |
Book Value | - | 354.86 | 281.83 | 218.24 | 214.04 |
Adjusted Book Value | 297.18 | 236.57 | 187.89 | 145.49 | 142.69 |
Compare Balance Sheet of peers of OIL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
OIL INDIA | ₹69,089.8 Cr | 7.3% | -6.9% | 30.6% | Stock Analytics | |
OIL & NATURAL GAS CORPORATION | ₹313,249.0 Cr | -0.1% | -5.3% | -5.8% | Stock Analytics | |
HINDUSTAN OIL EXPLORATION COMPANY | ₹2,832.0 Cr | 11.7% | 12.9% | 12.8% | Stock Analytics | |
JINDAL DRILLING & INDUSTRIES | ₹2,694.1 Cr | -1.5% | 28.1% | 36% | Stock Analytics | |
ASIAN ENERGY SERVICES | ₹1,385.3 Cr | -0.7% | -19.4% | -3.1% | Stock Analytics | |
SELAN EXPLORATION TECHNOLOGY | ₹1,112.9 Cr | 11.4% | -8% | 38.4% | Stock Analytics |
OIL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
OIL INDIA | 7.3% |
-6.9% |
30.6% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses