PRITIKA AUTO INDUSTRIES
|
PRITIKA AUTO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹427 Cr | ₹319 Cr | ₹266 Cr | ₹196 Cr | ₹245 Cr |
Sales | ₹427 Cr | ₹319 Cr | ₹266 Cr | ₹196 Cr | ₹245 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹65 Cr | ₹48 Cr | ₹40 Cr | ₹28 Cr | ₹35 Cr |
Net Sales | ₹362 Cr | ₹271 Cr | ₹226 Cr | ₹168 Cr | ₹210 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.82 Cr | ₹-15 Cr | ₹-1.23 Cr | ₹-1.08 Cr | ₹-4.32 Cr |
Raw Material Consumed | ₹237 Cr | ₹182 Cr | ₹136 Cr | ₹98 Cr | ₹127 Cr |
Opening Raw Materials | ₹9.15 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr |
Purchases Raw Materials | ₹240 Cr | ₹176 Cr | ₹139 Cr | ₹99 Cr | ₹129 Cr |
Closing Raw Materials | ₹12 Cr | ₹9.15 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹30 Cr | ₹26 Cr | ₹25 Cr | ₹17 Cr | ₹21 Cr |
Electricity & Power | ₹30 Cr | ₹26 Cr | ₹25 Cr | ₹17 Cr | ₹21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹13 Cr | ₹9.72 Cr | ₹9.83 Cr | ₹9.80 Cr |
Contributions to EPF & Pension Funds | ₹1.07 Cr | ₹0.91 Cr | ₹0.70 Cr | ₹0.74 Cr | ₹0.67 Cr |
Workmen and Staff Welfare Expenses | ₹0.78 Cr | ₹0.75 Cr | ₹0.53 Cr | ₹0.51 Cr | ₹0.51 Cr |
Other Employees Cost | ₹0.68 Cr | ₹0.55 Cr | ₹0.44 Cr | ₹0.64 Cr | ₹0.17 Cr |
Other Manufacturing Expenses | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.50 Cr | ₹3.20 Cr | ₹7.08 Cr | ₹2.66 Cr | ₹4.38 Cr |
Repairs and Maintenance | ₹1.06 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.57 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹19 Cr | ₹15 Cr | ₹9.65 Cr | ₹7.75 Cr | ₹8.96 Cr |
General and Administration Expenses | ₹7.88 Cr | ₹6.39 Cr | ₹4.82 Cr | ₹4.97 Cr | ₹4.31 Cr |
Rent , Rates & Taxes | ₹0.16 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.14 Cr |
Insurance | ₹0.73 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹0.28 Cr | ₹0.32 Cr |
Printing and stationery | ₹0.17 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.13 Cr |
Professional and legal fees | ₹1.51 Cr | ₹1.41 Cr | ₹0.73 Cr | ₹0.66 Cr | ₹0.59 Cr |
Traveling and conveyance | ₹1.37 Cr | ₹0.58 Cr | ₹0.24 Cr | ₹0.75 Cr | ₹0.74 Cr |
Other Administration | ₹3.95 Cr | ₹3.65 Cr | ₹3.22 Cr | ₹3.09 Cr | ₹2.41 Cr |
Selling and Distribution Expenses | ₹7.03 Cr | ₹6.01 Cr | ₹5.87 Cr | ₹4.54 Cr | ₹4.85 Cr |
Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4.51 Cr | ₹4.14 Cr | ₹4.22 Cr | ₹2.39 Cr | ₹3.28 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.47 Cr | ₹1.86 Cr | ₹1.64 Cr | ₹2.14 Cr | ₹1.52 Cr |
Miscellaneous Expenses | ₹2.45 Cr | ₹1.76 Cr | ₹2.80 Cr | ₹1.31 Cr | ₹1.79 Cr |
Bad debts /advances written off | ₹0.73 Cr | ₹0.29 Cr | ₹1.09 Cr | ₹0.04 Cr | ₹0.60 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.72 Cr | ₹1.47 Cr | ₹1.71 Cr | ₹1.28 Cr | ₹1.20 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹321 Cr | ₹241 Cr | ₹202 Cr | ₹147 Cr | ₹180 Cr |
Operating Profit (Excl OI) | ₹42 Cr | ₹30 Cr | ₹24 Cr | ₹21 Cr | ₹30 Cr |
Other Income | ₹1.20 Cr | ₹7.81 Cr | ₹1.49 Cr | ₹1.50 Cr | ₹1.65 Cr |
Interest Received | ₹0.95 Cr | ₹0.94 Cr | ₹0.97 Cr | ₹1.36 Cr | ₹1.11 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | - | ₹0.09 Cr |
Profits on sale of Investments | ₹0.01 Cr | ₹6.56 Cr | ₹0.31 Cr | - | - |
Provision Written Back | - | - | - | ₹0.00 Cr | ₹0.41 Cr |
Foreign Exchange Gains | ₹0.13 Cr | ₹0.12 Cr | ₹0.02 Cr | - | - |
Others | ₹0.11 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.04 Cr |
Operating Profit | ₹43 Cr | ₹38 Cr | ₹25 Cr | ₹22 Cr | ₹32 Cr |
Interest | ₹9.25 Cr | ₹8.84 Cr | ₹8.22 Cr | ₹7.27 Cr | ₹7.85 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹8.16 Cr | ₹7.66 Cr | ₹7.17 Cr | ₹6.59 Cr | ₹6.61 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.09 Cr | ₹1.18 Cr | ₹1.04 Cr | ₹0.68 Cr | ₹1.24 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹33 Cr | ₹29 Cr | ₹17 Cr | ₹15 Cr | ₹24 Cr |
Depreciation | ₹12 Cr | ₹11 Cr | ₹8.50 Cr | ₹7.55 Cr | ₹6.33 Cr |
Profit Before Taxation & Exceptional Items | ₹22 Cr | ₹18 Cr | ₹8.56 Cr | ₹7.66 Cr | ₹18 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹22 Cr | ₹18 Cr | ₹8.56 Cr | ₹7.66 Cr | ₹18 Cr |
Provision for Tax | ₹5.88 Cr | ₹3.52 Cr | ₹2.69 Cr | ₹2.08 Cr | ₹3.52 Cr |
Current Income Tax | ₹6.01 Cr | ₹3.00 Cr | ₹2.08 Cr | ₹1.84 Cr | ₹3.38 Cr |
Deferred Tax | ₹0.23 Cr | ₹0.55 Cr | ₹0.47 Cr | ₹0.24 Cr | - |
Other taxes | ₹-0.36 Cr | ₹-0.02 Cr | ₹0.14 Cr | ₹0.00 Cr | ₹0.14 Cr |
Profit After Tax | ₹16 Cr | ₹14 Cr | ₹5.87 Cr | ₹5.58 Cr | ₹14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.87 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹15 Cr | ₹14 Cr | ₹5.87 Cr | ₹5.58 Cr | ₹14 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹49 Cr | ₹37 Cr | ₹30 Cr | ₹25 Cr | ₹11 Cr |
Appropriations | ₹63 Cr | ₹52 Cr | ₹36 Cr | ₹31 Cr | ₹25 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.12 Cr | ₹3.11 Cr | ₹-1.47 Cr | ₹0.62 Cr | ₹0.27 Cr |
Equity Dividend % | - | - | - | - | ₹5.00 |
Earnings Per Share | ₹1.67 | ₹1.62 | ₹3.31 | ₹3.15 | ₹7.96 |
Adjusted EPS | ₹1.67 | ₹1.62 | ₹0.66 | ₹0.63 | ₹1.59 |
Compare Income Statement of peers of PRITIKA AUTO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRITIKA AUTO INDUSTRIES | ₹410.8 Cr | -3.9% | 5% | -26.4% | Stock Analytics | |
RITES | ₹13,485.7 Cr | -7.2% | 2.5% | 12.8% | Stock Analytics | |
ENGINEERS INDIA | ₹10,333.2 Cr | -8.8% | 3.2% | 14.1% | Stock Analytics | |
KENNAMETAL INDIA | ₹7,009.6 Cr | -1.3% | 6.7% | 33.6% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹6,178.7 Cr | -0.5% | 18.4% | 64.1% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,293.7 Cr | 5.9% | -2% | -29.8% | Stock Analytics |
PRITIKA AUTO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRITIKA AUTO INDUSTRIES | -3.9% |
5% |
-26.4% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses