Home > Income Statement > PRITIKA AUTO INDUSTRIES

PRITIKA AUTO INDUSTRIES
Income Statement

PRITIKA AUTO INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PRITIKA AUTO INDUSTRIES
Please provide your vote to see the results

PRITIKA AUTO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹427 Cr₹319 Cr₹266 Cr₹196 Cr₹245 Cr
     Sales ₹427 Cr₹319 Cr₹266 Cr₹196 Cr₹245 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹65 Cr₹48 Cr₹40 Cr₹28 Cr₹35 Cr
Net Sales ₹362 Cr₹271 Cr₹226 Cr₹168 Cr₹210 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.82 Cr₹-15 Cr₹-1.23 Cr₹-1.08 Cr₹-4.32 Cr
Raw Material Consumed ₹237 Cr₹182 Cr₹136 Cr₹98 Cr₹127 Cr
     Opening Raw Materials ₹9.15 Cr₹15 Cr₹15 Cr₹13 Cr₹11 Cr
     Purchases Raw Materials ₹240 Cr₹176 Cr₹139 Cr₹99 Cr₹129 Cr
     Closing Raw Materials ₹12 Cr₹9.15 Cr₹18 Cr₹15 Cr₹13 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹26 Cr₹25 Cr₹17 Cr₹21 Cr
     Electricity & Power ₹30 Cr₹26 Cr₹25 Cr₹17 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹15 Cr₹11 Cr₹12 Cr₹11 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹9.72 Cr₹9.83 Cr₹9.80 Cr
     Contributions to EPF & Pension Funds ₹1.07 Cr₹0.91 Cr₹0.70 Cr₹0.74 Cr₹0.67 Cr
     Workmen and Staff Welfare Expenses ₹0.78 Cr₹0.75 Cr₹0.53 Cr₹0.51 Cr₹0.51 Cr
     Other Employees Cost ₹0.68 Cr₹0.55 Cr₹0.44 Cr₹0.64 Cr₹0.17 Cr
Other Manufacturing Expenses ₹22 Cr₹19 Cr₹17 Cr₹11 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.50 Cr₹3.20 Cr₹7.08 Cr₹2.66 Cr₹4.38 Cr
     Repairs and Maintenance ₹1.06 Cr₹0.58 Cr₹0.49 Cr₹0.47 Cr₹0.57 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹15 Cr₹9.65 Cr₹7.75 Cr₹8.96 Cr
General and Administration Expenses ₹7.88 Cr₹6.39 Cr₹4.82 Cr₹4.97 Cr₹4.31 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.12 Cr₹0.10 Cr₹0.09 Cr₹0.14 Cr
     Insurance ₹0.73 Cr₹0.51 Cr₹0.41 Cr₹0.28 Cr₹0.32 Cr
     Printing and stationery ₹0.17 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.13 Cr
     Professional and legal fees ₹1.51 Cr₹1.41 Cr₹0.73 Cr₹0.66 Cr₹0.59 Cr
     Traveling and conveyance ₹1.37 Cr₹0.58 Cr₹0.24 Cr₹0.75 Cr₹0.74 Cr
     Other Administration ₹3.95 Cr₹3.65 Cr₹3.22 Cr₹3.09 Cr₹2.41 Cr
Selling and Distribution Expenses ₹7.03 Cr₹6.01 Cr₹5.87 Cr₹4.54 Cr₹4.85 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.51 Cr₹4.14 Cr₹4.22 Cr₹2.39 Cr₹3.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.47 Cr₹1.86 Cr₹1.64 Cr₹2.14 Cr₹1.52 Cr
Miscellaneous Expenses ₹2.45 Cr₹1.76 Cr₹2.80 Cr₹1.31 Cr₹1.79 Cr
     Bad debts /advances written off ₹0.73 Cr₹0.29 Cr₹1.09 Cr₹0.04 Cr₹0.60 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.72 Cr₹1.47 Cr₹1.71 Cr₹1.28 Cr₹1.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹321 Cr₹241 Cr₹202 Cr₹147 Cr₹180 Cr
Operating Profit (Excl OI) ₹42 Cr₹30 Cr₹24 Cr₹21 Cr₹30 Cr
Other Income ₹1.20 Cr₹7.81 Cr₹1.49 Cr₹1.50 Cr₹1.65 Cr
     Interest Received ₹0.95 Cr₹0.94 Cr₹0.97 Cr₹1.36 Cr₹1.11 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets --₹0.01 Cr-₹0.09 Cr
     Profits on sale of Investments ₹0.01 Cr₹6.56 Cr₹0.31 Cr--
     Provision Written Back ---₹0.00 Cr₹0.41 Cr
     Foreign Exchange Gains ₹0.13 Cr₹0.12 Cr₹0.02 Cr--
     Others ₹0.11 Cr₹0.18 Cr₹0.19 Cr₹0.13 Cr₹0.04 Cr
Operating Profit ₹43 Cr₹38 Cr₹25 Cr₹22 Cr₹32 Cr
Interest ₹9.25 Cr₹8.84 Cr₹8.22 Cr₹7.27 Cr₹7.85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.16 Cr₹7.66 Cr₹7.17 Cr₹6.59 Cr₹6.61 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.09 Cr₹1.18 Cr₹1.04 Cr₹0.68 Cr₹1.24 Cr
     Other Interest -----
PBDT ₹33 Cr₹29 Cr₹17 Cr₹15 Cr₹24 Cr
Depreciation ₹12 Cr₹11 Cr₹8.50 Cr₹7.55 Cr₹6.33 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹18 Cr₹8.56 Cr₹7.66 Cr₹18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹18 Cr₹8.56 Cr₹7.66 Cr₹18 Cr
Provision for Tax ₹5.88 Cr₹3.52 Cr₹2.69 Cr₹2.08 Cr₹3.52 Cr
     Current Income Tax ₹6.01 Cr₹3.00 Cr₹2.08 Cr₹1.84 Cr₹3.38 Cr
     Deferred Tax ₹0.23 Cr₹0.55 Cr₹0.47 Cr₹0.24 Cr-
     Other taxes ₹-0.36 Cr₹-0.02 Cr₹0.14 Cr₹0.00 Cr₹0.14 Cr
Profit After Tax ₹16 Cr₹14 Cr₹5.87 Cr₹5.58 Cr₹14 Cr
Extra items -----
Minority Interest ₹-0.87 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹14 Cr₹5.87 Cr₹5.58 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹49 Cr₹37 Cr₹30 Cr₹25 Cr₹11 Cr
Appropriations ₹63 Cr₹52 Cr₹36 Cr₹31 Cr₹25 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.12 Cr₹3.11 Cr₹-1.47 Cr₹0.62 Cr₹0.27 Cr
Equity Dividend % ----₹5.00
Earnings Per Share ₹1.67₹1.62₹3.31₹3.15₹7.96
Adjusted EPS ₹1.67₹1.62₹0.66₹0.63₹1.59

Compare Income Statement of peers of PRITIKA AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES ₹410.8 Cr -3.9% 5% -26.4% Stock Analytics
RITES ₹13,485.7 Cr -7.2% 2.5% 12.8% Stock Analytics
ENGINEERS INDIA ₹10,333.2 Cr -8.8% 3.2% 14.1% Stock Analytics
KENNAMETAL INDIA ₹7,009.6 Cr -1.3% 6.7% 33.6% Stock Analytics
INOX GREEN ENERGY SERVICES ₹6,178.7 Cr -0.5% 18.4% 64.1% Stock Analytics
MTAR TECHNOLOGIES ₹5,293.7 Cr 5.9% -2% -29.8% Stock Analytics


PRITIKA AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES

-3.9%

5%

-26.4%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses