Home > Balance Sheet > PRITIKA AUTO INDUSTRIES

PRITIKA AUTO INDUSTRIES
Balance Sheet

PRITIKA AUTO INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PRITIKA AUTO INDUSTRIES
Please provide your vote to see the results

PRITIKA AUTO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Equity - Issued ₹32 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹32 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.91 Cr₹7.60 Cr--₹2.88 Cr
Total Reserves ₹177 Cr₹136 Cr₹121 Cr₹110 Cr₹100 Cr
    Securities Premium ₹71 Cr₹54 Cr₹54 Cr₹54 Cr₹54 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹16 Cr
    Profit & Loss Account Balance ₹87 Cr₹63 Cr₹49 Cr₹37 Cr₹30 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹177 Cr₹136 Cr₹121 Cr₹110 Cr₹100 Cr
Revaluation reserve -----
Shareholder's Funds ₹212 Cr₹161 Cr₹139 Cr₹128 Cr₹120 Cr
Minority Interest ₹13 Cr₹8.39 Cr---
Long-Term Borrowings -----
Secured Loans ₹65 Cr₹32 Cr₹34 Cr₹35 Cr₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹13 Cr₹17 Cr₹18 Cr₹17 Cr
    Term Loans - Institutions ₹61 Cr₹18 Cr₹13 Cr₹9.72 Cr₹4.73 Cr
    Other Secured ₹-11 Cr₹1.14 Cr₹4.34 Cr₹7.16 Cr₹-1.15 Cr
Unsecured Loans ₹0.95 Cr₹1.11 Cr₹0.65 Cr₹1.45 Cr₹1.84 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹0.03 Cr-₹0.20 Cr₹0.37 Cr₹0.51 Cr
    Loans - Govt. -----
    Loans - Others ₹0.69 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Other Unsecured Loan ₹0.24 Cr₹0.97 Cr₹0.31 Cr₹0.94 Cr₹1.19 Cr
Deferred Tax Assets / Liabilities ₹4.57 Cr₹2.70 Cr₹2.45 Cr₹1.90 Cr₹0.74 Cr
    Deferred Tax Assets ₹1.84 Cr₹0.80 Cr₹0.70 Cr₹0.64 Cr₹1.27 Cr
    Deferred Tax Liability ₹6.41 Cr₹3.50 Cr₹3.15 Cr₹2.55 Cr₹2.01 Cr
Other Long Term Liabilities ₹1.84 Cr₹20 Cr₹6.48 Cr₹7.63 Cr₹5.85 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.17 Cr₹2.46 Cr₹1.84 Cr₹1.68 Cr₹1.53 Cr
Total Non-Current Liabilities ₹76 Cr₹59 Cr₹45 Cr₹48 Cr₹30 Cr
Current Liabilities -----
Trade Payables ₹20 Cr₹31 Cr₹27 Cr₹24 Cr₹17 Cr
    Sundry Creditors ₹20 Cr₹31 Cr₹27 Cr₹24 Cr₹17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹38 Cr₹37 Cr₹39 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹0.39 Cr₹0.16 Cr₹0.11 Cr₹0.11 Cr₹0.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -₹0.16 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr
    Other Liabilities ₹47 Cr₹38 Cr₹37 Cr₹38 Cr₹30 Cr
Short Term Borrowings ₹67 Cr₹50 Cr₹39 Cr₹40 Cr₹42 Cr
    Secured ST Loans repayable on Demands ₹67 Cr₹50 Cr₹39 Cr₹40 Cr₹42 Cr
    Working Capital Loans- Sec ₹67 Cr₹50 Cr₹39 Cr₹40 Cr₹42 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-67 Cr₹-50 Cr₹-39 Cr₹-40 Cr₹-42 Cr
Short Term Provisions ₹6.01 Cr₹6.39 Cr₹3.40 Cr₹1.66 Cr₹1.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.47 Cr₹6.01 Cr₹2.99 Cr₹1.32 Cr₹1.16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.55 Cr₹0.39 Cr₹0.41 Cr₹0.35 Cr₹0.25 Cr
Total Current Liabilities ₹141 Cr₹125 Cr₹106 Cr₹104 Cr₹91 Cr
Total Liabilities ₹441 Cr₹354 Cr₹290 Cr₹279 Cr₹241 Cr
ASSETS
Gross Block ₹303 Cr₹186 Cr₹172 Cr₹147 Cr₹120 Cr
Less: Accumulated Depreciation ₹71 Cr₹55 Cr₹43 Cr₹32 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹231 Cr₹132 Cr₹129 Cr₹115 Cr₹96 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.88 Cr₹9.40 Cr₹2.42 Cr₹11 Cr₹15 Cr
Non Current Investments ₹0.40 Cr₹0.12 Cr₹0.04 Cr₹6.04 Cr₹3.62 Cr
Long Term Investment ₹0.40 Cr₹0.12 Cr₹0.04 Cr₹6.04 Cr₹3.62 Cr
    Quoted ₹0.39 Cr₹0.11 Cr₹0.03 Cr₹6.03 Cr₹3.61 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹2.18 Cr₹1.65 Cr₹1.45 Cr₹0.95 Cr₹0.85 Cr
Other Non Current Assets ₹0.97 Cr₹1.35 Cr₹1.30 Cr₹0.39 Cr₹1.53 Cr
Total Non-Current Assets ₹237 Cr₹144 Cr₹134 Cr₹133 Cr₹117 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹120 Cr₹76 Cr₹67 Cr₹63 Cr₹58 Cr
    Raw Materials ₹29 Cr₹13 Cr₹9.15 Cr₹18 Cr₹15 Cr
    Work-in Progress ₹86 Cr₹59 Cr₹55 Cr₹41 Cr₹39 Cr
    Finished Goods ₹1.06 Cr₹0.85 Cr₹1.06 Cr₹0.58 Cr₹0.57 Cr
    Packing Materials -----
    Stores  and Spare ₹4.36 Cr₹3.01 Cr₹1.53 Cr₹3.71 Cr₹3.49 Cr
    Other Inventory ₹0.30 Cr--₹0.18 Cr-
Sundry Debtors ₹38 Cr₹97 Cr₹72 Cr₹64 Cr₹46 Cr
    Debtors more than Six months -₹0.03 Cr₹1.85 Cr--
    Debtors Others ₹38 Cr₹97 Cr₹70 Cr₹64 Cr₹46 Cr
Cash and Bank ₹5.23 Cr₹16 Cr₹2.72 Cr₹3.71 Cr₹2.65 Cr
    Cash in hand ₹1.40 Cr₹0.11 Cr₹0.11 Cr₹0.15 Cr₹0.19 Cr
    Balances at Bank ₹3.83 Cr₹15 Cr₹2.61 Cr₹3.56 Cr₹2.46 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹0.78 Cr₹0.88 Cr₹0.75 Cr₹0.70 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.59 Cr₹0.35 Cr₹0.48 Cr₹0.43 Cr₹0.26 Cr
    Other current_assets ₹11 Cr₹0.43 Cr₹0.39 Cr₹0.32 Cr₹0.44 Cr
Short Term Loans and Advances ₹29 Cr₹20 Cr₹14 Cr₹15 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹0.34 Cr₹0.12 Cr₹1.50 Cr₹0.24 Cr₹0.06 Cr
    Advance income tax and TDS ₹2.95 Cr₹3.64 Cr₹0.40 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹16 Cr₹12 Cr₹15 Cr₹17 Cr
Total Current Assets ₹204 Cr₹210 Cr₹156 Cr₹147 Cr₹125 Cr
Net Current Assets (Including Current Investments) ₹63 Cr₹84 Cr₹50 Cr₹43 Cr₹34 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹441 Cr₹354 Cr₹290 Cr₹279 Cr₹241 Cr
Contingent Liabilities ₹5.22 Cr₹30 Cr₹30 Cr₹59 Cr₹244 Cr
Total Debt ₹149 Cr₹95 Cr₹85 Cr₹85 Cr₹68 Cr
Book Value -17.3315.6872.0166.25
Adjusted Book Value 13.0217.3315.6814.4013.25

Compare Balance Sheet of peers of PRITIKA AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES ₹414.9 Cr 2.6% -5.1% -24.2% Stock Analytics
RITES ₹12,846.5 Cr -0.3% -3.9% 14.3% Stock Analytics
ENGINEERS INDIA ₹9,973.4 Cr 2.5% -6.5% 15.6% Stock Analytics
KENNAMETAL INDIA ₹6,528.4 Cr -6.6% -3.7% 26.8% Stock Analytics
INOX GREEN ENERGY SERVICES ₹6,413.6 Cr -2.7% 11.5% 57.4% Stock Analytics
MTAR TECHNOLOGIES ₹5,097.6 Cr -3% -6% -26.5% Stock Analytics


PRITIKA AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRITIKA AUTO INDUSTRIES

2.6%

-5.1%

-24.2%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses