PRITIKA AUTO INDUSTRIES
|
PRITIKA AUTO INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹32 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity - Issued | ₹32 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹32 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹2.91 Cr | ₹7.60 Cr | - | - | ₹2.88 Cr |
Total Reserves | ₹177 Cr | ₹136 Cr | ₹121 Cr | ₹110 Cr | ₹100 Cr |
Securities Premium | ₹71 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr | ₹54 Cr |
Capital Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹16 Cr |
Profit & Loss Account Balance | ₹87 Cr | ₹63 Cr | ₹49 Cr | ₹37 Cr | ₹30 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹177 Cr | ₹136 Cr | ₹121 Cr | ₹110 Cr | ₹100 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹212 Cr | ₹161 Cr | ₹139 Cr | ₹128 Cr | ₹120 Cr |
Minority Interest | ₹13 Cr | ₹8.39 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹65 Cr | ₹32 Cr | ₹34 Cr | ₹35 Cr | ₹20 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹15 Cr | ₹13 Cr | ₹17 Cr | ₹18 Cr | ₹17 Cr |
Term Loans - Institutions | ₹61 Cr | ₹18 Cr | ₹13 Cr | ₹9.72 Cr | ₹4.73 Cr |
Other Secured | ₹-11 Cr | ₹1.14 Cr | ₹4.34 Cr | ₹7.16 Cr | ₹-1.15 Cr |
Unsecured Loans | ₹0.95 Cr | ₹1.11 Cr | ₹0.65 Cr | ₹1.45 Cr | ₹1.84 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹0.03 Cr | - | ₹0.20 Cr | ₹0.37 Cr | ₹0.51 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.69 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Other Unsecured Loan | ₹0.24 Cr | ₹0.97 Cr | ₹0.31 Cr | ₹0.94 Cr | ₹1.19 Cr |
Deferred Tax Assets / Liabilities | ₹4.57 Cr | ₹2.70 Cr | ₹2.45 Cr | ₹1.90 Cr | ₹0.74 Cr |
Deferred Tax Assets | ₹1.84 Cr | ₹0.80 Cr | ₹0.70 Cr | ₹0.64 Cr | ₹1.27 Cr |
Deferred Tax Liability | ₹6.41 Cr | ₹3.50 Cr | ₹3.15 Cr | ₹2.55 Cr | ₹2.01 Cr |
Other Long Term Liabilities | ₹1.84 Cr | ₹20 Cr | ₹6.48 Cr | ₹7.63 Cr | ₹5.85 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.17 Cr | ₹2.46 Cr | ₹1.84 Cr | ₹1.68 Cr | ₹1.53 Cr |
Total Non-Current Liabilities | ₹76 Cr | ₹59 Cr | ₹45 Cr | ₹48 Cr | ₹30 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹20 Cr | ₹31 Cr | ₹27 Cr | ₹24 Cr | ₹17 Cr |
Sundry Creditors | ₹20 Cr | ₹31 Cr | ₹27 Cr | ₹24 Cr | ₹17 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹47 Cr | ₹38 Cr | ₹37 Cr | ₹39 Cr | ₹30 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹0.39 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.10 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | ₹0.16 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr |
Other Liabilities | ₹47 Cr | ₹38 Cr | ₹37 Cr | ₹38 Cr | ₹30 Cr |
Short Term Borrowings | ₹67 Cr | ₹50 Cr | ₹39 Cr | ₹40 Cr | ₹42 Cr |
Secured ST Loans repayable on Demands | ₹67 Cr | ₹50 Cr | ₹39 Cr | ₹40 Cr | ₹42 Cr |
Working Capital Loans- Sec | ₹67 Cr | ₹50 Cr | ₹39 Cr | ₹40 Cr | ₹42 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-67 Cr | ₹-50 Cr | ₹-39 Cr | ₹-40 Cr | ₹-42 Cr |
Short Term Provisions | ₹6.01 Cr | ₹6.39 Cr | ₹3.40 Cr | ₹1.66 Cr | ₹1.41 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.47 Cr | ₹6.01 Cr | ₹2.99 Cr | ₹1.32 Cr | ₹1.16 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.55 Cr | ₹0.39 Cr | ₹0.41 Cr | ₹0.35 Cr | ₹0.25 Cr |
Total Current Liabilities | ₹141 Cr | ₹125 Cr | ₹106 Cr | ₹104 Cr | ₹91 Cr |
Total Liabilities | ₹441 Cr | ₹354 Cr | ₹290 Cr | ₹279 Cr | ₹241 Cr |
ASSETS | |||||
Gross Block | ₹303 Cr | ₹186 Cr | ₹172 Cr | ₹147 Cr | ₹120 Cr |
Less: Accumulated Depreciation | ₹71 Cr | ₹55 Cr | ₹43 Cr | ₹32 Cr | ₹24 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹231 Cr | ₹132 Cr | ₹129 Cr | ₹115 Cr | ₹96 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.88 Cr | ₹9.40 Cr | ₹2.42 Cr | ₹11 Cr | ₹15 Cr |
Non Current Investments | ₹0.40 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹6.04 Cr | ₹3.62 Cr |
Long Term Investment | ₹0.40 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹6.04 Cr | ₹3.62 Cr |
Quoted | ₹0.39 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹6.03 Cr | ₹3.61 Cr |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹2.18 Cr | ₹1.65 Cr | ₹1.45 Cr | ₹0.95 Cr | ₹0.85 Cr |
Other Non Current Assets | ₹0.97 Cr | ₹1.35 Cr | ₹1.30 Cr | ₹0.39 Cr | ₹1.53 Cr |
Total Non-Current Assets | ₹237 Cr | ₹144 Cr | ₹134 Cr | ₹133 Cr | ₹117 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹120 Cr | ₹76 Cr | ₹67 Cr | ₹63 Cr | ₹58 Cr |
Raw Materials | ₹29 Cr | ₹13 Cr | ₹9.15 Cr | ₹18 Cr | ₹15 Cr |
Work-in Progress | ₹86 Cr | ₹59 Cr | ₹55 Cr | ₹41 Cr | ₹39 Cr |
Finished Goods | ₹1.06 Cr | ₹0.85 Cr | ₹1.06 Cr | ₹0.58 Cr | ₹0.57 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹4.36 Cr | ₹3.01 Cr | ₹1.53 Cr | ₹3.71 Cr | ₹3.49 Cr |
Other Inventory | ₹0.30 Cr | - | - | ₹0.18 Cr | - |
Sundry Debtors | ₹38 Cr | ₹97 Cr | ₹72 Cr | ₹64 Cr | ₹46 Cr |
Debtors more than Six months | - | ₹0.03 Cr | ₹1.85 Cr | - | - |
Debtors Others | ₹38 Cr | ₹97 Cr | ₹70 Cr | ₹64 Cr | ₹46 Cr |
Cash and Bank | ₹5.23 Cr | ₹16 Cr | ₹2.72 Cr | ₹3.71 Cr | ₹2.65 Cr |
Cash in hand | ₹1.40 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.19 Cr |
Balances at Bank | ₹3.83 Cr | ₹15 Cr | ₹2.61 Cr | ₹3.56 Cr | ₹2.46 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹0.78 Cr | ₹0.88 Cr | ₹0.75 Cr | ₹0.70 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.59 Cr | ₹0.35 Cr | ₹0.48 Cr | ₹0.43 Cr | ₹0.26 Cr |
Other current_assets | ₹11 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.32 Cr | ₹0.44 Cr |
Short Term Loans and Advances | ₹29 Cr | ₹20 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr |
Advances recoverable in cash or in kind | ₹0.34 Cr | ₹0.12 Cr | ₹1.50 Cr | ₹0.24 Cr | ₹0.06 Cr |
Advance income tax and TDS | ₹2.95 Cr | ₹3.64 Cr | ₹0.40 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹26 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹17 Cr |
Total Current Assets | ₹204 Cr | ₹210 Cr | ₹156 Cr | ₹147 Cr | ₹125 Cr |
Net Current Assets (Including Current Investments) | ₹63 Cr | ₹84 Cr | ₹50 Cr | ₹43 Cr | ₹34 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹441 Cr | ₹354 Cr | ₹290 Cr | ₹279 Cr | ₹241 Cr |
Contingent Liabilities | ₹5.22 Cr | ₹30 Cr | ₹30 Cr | ₹59 Cr | ₹244 Cr |
Total Debt | ₹149 Cr | ₹95 Cr | ₹85 Cr | ₹85 Cr | ₹68 Cr |
Book Value | - | 17.33 | 15.68 | 72.01 | 66.25 |
Adjusted Book Value | 13.02 | 17.33 | 15.68 | 14.40 | 13.25 |
Compare Balance Sheet of peers of PRITIKA AUTO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRITIKA AUTO INDUSTRIES | ₹414.9 Cr | 2.6% | -5.1% | -24.2% | Stock Analytics | |
RITES | ₹12,846.5 Cr | -0.3% | -3.9% | 14.3% | Stock Analytics | |
ENGINEERS INDIA | ₹9,973.4 Cr | 2.5% | -6.5% | 15.6% | Stock Analytics | |
KENNAMETAL INDIA | ₹6,528.4 Cr | -6.6% | -3.7% | 26.8% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹6,413.6 Cr | -2.7% | 11.5% | 57.4% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,097.6 Cr | -3% | -6% | -26.5% | Stock Analytics |
PRITIKA AUTO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRITIKA AUTO INDUSTRIES | 2.6% |
-5.1% |
-24.2% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses