MTAR TECHNOLOGIES
|
MTAR TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹676 Cr | ₹581 Cr | ₹574 Cr | ₹322 Cr | ₹246 Cr |
| Sales | ₹665 Cr | ₹573 Cr | ₹563 Cr | ₹316 Cr | ₹243 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹8.15 Cr | ₹11 Cr | ₹6.08 Cr | ₹3.20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹676 Cr | ₹581 Cr | ₹574 Cr | ₹322 Cr | ₹246 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.60 Cr | ₹-16 Cr | ₹-46 Cr | ₹-41 Cr | ₹-22 Cr |
| Raw Material Consumed | ₹350 Cr | ₹318 Cr | ₹316 Cr | ₹157 Cr | ₹102 Cr |
| Opening Raw Materials | ₹177 Cr | ₹235 Cr | ₹72 Cr | ₹45 Cr | ₹40 Cr |
| Purchases Raw Materials | ₹339 Cr | ₹261 Cr | ₹486 Cr | ₹184 Cr | ₹107 Cr |
| Closing Raw Materials | ₹166 Cr | ₹177 Cr | ₹242 Cr | ₹72 Cr | ₹45 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹8.95 Cr | ₹6.71 Cr |
| Electricity & Power | ₹17 Cr | ₹15 Cr | ₹13 Cr | ₹8.95 Cr | ₹6.71 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹124 Cr | ₹97 Cr | ₹94 Cr | ₹71 Cr | ₹53 Cr |
| Salaries, Wages & Bonus | ₹114 Cr | ₹89 Cr | ₹87 Cr | ₹66 Cr | ₹49 Cr |
| Contributions to EPF & Pension Funds | ₹4.69 Cr | ₹3.75 Cr | ₹3.22 Cr | ₹2.71 Cr | ₹2.43 Cr |
| Workmen and Staff Welfare Expenses | ₹2.92 Cr | ₹2.71 Cr | ₹2.14 Cr | ₹1.38 Cr | ₹0.72 Cr |
| Other Employees Cost | ₹1.93 Cr | ₹1.63 Cr | ₹1.27 Cr | ₹0.95 Cr | ₹1.01 Cr |
| Other Manufacturing Expenses | ₹54 Cr | ₹35 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | ₹26 Cr | ₹16 Cr | ₹6.67 Cr | ₹8.01 Cr | ₹7.70 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹10 Cr | ₹6.91 Cr | ₹6.74 Cr | ₹4.64 Cr | ₹3.63 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹7.20 Cr | ₹3.32 Cr |
| General and Administration Expenses | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹8.38 Cr | ₹6.00 Cr |
| Rent , Rates & Taxes | ₹1.44 Cr | ₹1.34 Cr | ₹1.47 Cr | ₹1.11 Cr | ₹1.58 Cr |
| Insurance | ₹1.44 Cr | ₹1.50 Cr | ₹0.84 Cr | ₹0.78 Cr | ₹0.80 Cr |
| Printing and stationery | - | - | ₹0.18 Cr | ₹0.12 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹3.51 Cr | ₹3.81 Cr | ₹3.73 Cr | ₹3.43 Cr | ₹2.07 Cr |
| Traveling and conveyance | ₹2.05 Cr | ₹1.93 Cr | ₹2.17 Cr | ₹1.46 Cr | ₹0.30 Cr |
| Other Administration | ₹2.51 Cr | ₹2.23 Cr | ₹1.69 Cr | ₹1.49 Cr | ₹1.14 Cr |
| Selling and Distribution Expenses | ₹2.04 Cr | ₹1.04 Cr | ₹2.35 Cr | ₹0.56 Cr | ₹0.54 Cr |
| Advertisement & Sales Promotion | - | - | ₹0.44 Cr | ₹0.27 Cr | ₹0.26 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2.04 Cr | ₹1.04 Cr | ₹1.91 Cr | ₹0.29 Cr | ₹0.27 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5.97 Cr | ₹6.88 Cr | ₹4.57 Cr | ₹2.81 Cr | ₹2.28 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.12 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.18 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.25 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.97 Cr | ₹6.76 Cr | ₹4.39 Cr | ₹2.81 Cr | ₹2.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹555 Cr | ₹468 Cr | ₹420 Cr | ₹228 Cr | ₹163 Cr |
| Operating Profit (Excl OI) | ₹121 Cr | ₹113 Cr | ₹154 Cr | ₹94 Cr | ₹83 Cr |
| Other Income | ₹5.15 Cr | ₹5.81 Cr | ₹19 Cr | ₹8.75 Cr | ₹1.31 Cr |
| Interest Received | ₹1.21 Cr | ₹1.13 Cr | ₹1.42 Cr | ₹3.42 Cr | ₹1.31 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.29 Cr | ₹0.24 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.27 Cr | - |
| Foreign Exchange Gains | ₹2.57 Cr | ₹2.02 Cr | ₹14 Cr | ₹2.86 Cr | - |
| Others | ₹0.08 Cr | ₹2.41 Cr | ₹3.56 Cr | ₹2.20 Cr | - |
| Operating Profit | ₹126 Cr | ₹119 Cr | ₹173 Cr | ₹103 Cr | ₹84 Cr |
| Interest | ₹22 Cr | ₹22 Cr | ₹15 Cr | ₹6.65 Cr | ₹7.00 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹12 Cr | ₹11 Cr | ₹6.68 Cr | ₹2.24 Cr | ₹0.49 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.89 Cr | ₹3.50 Cr | ₹3.01 Cr | ₹3.39 Cr | ₹2.90 Cr |
| Other Interest | ₹5.33 Cr | ₹8.29 Cr | ₹4.88 Cr | ₹1.01 Cr | ₹3.61 Cr |
| PBDT | ₹104 Cr | ₹96 Cr | ₹159 Cr | ₹97 Cr | ₹77 Cr |
| Depreciation | ₹32 Cr | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹72 Cr | ₹73 Cr | ₹140 Cr | ₹82 Cr | ₹65 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹72 Cr | ₹73 Cr | ₹140 Cr | ₹82 Cr | ₹65 Cr |
| Provision for Tax | ₹19 Cr | ₹17 Cr | ₹37 Cr | ₹21 Cr | ₹19 Cr |
| Current Income Tax | ₹18 Cr | ₹16 Cr | ₹34 Cr | ₹18 Cr | ₹11 Cr |
| Deferred Tax | ₹1.52 Cr | ₹2.59 Cr | ₹2.73 Cr | ₹-2.48 Cr | ₹5.60 Cr |
| Other taxes | ₹-0.42 Cr | ₹-1.43 Cr | - | ₹5.83 Cr | ₹2.14 Cr |
| Profit After Tax | ₹53 Cr | ₹56 Cr | ₹103 Cr | ₹61 Cr | ₹46 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹53 Cr | ₹56 Cr | ₹103 Cr | ₹61 Cr | ₹46 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹324 Cr | ₹268 Cr | ₹168 Cr | ₹125 Cr | ₹87 Cr |
| Appropriations | ₹377 Cr | ₹324 Cr | ₹271 Cr | ₹185 Cr | ₹133 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.30 Cr | ₹-0.09 Cr | ₹3.03 Cr | ₹8.65 Cr | ₹0.61 Cr |
| Equity Dividend % | - | - | - | ₹30.00 | ₹60.00 |
| Earnings Per Share | ₹17.19 | ₹18.24 | ₹33.62 | ₹19.79 | ₹14.98 |
| Adjusted EPS | ₹17.19 | ₹18.24 | ₹33.62 | ₹19.79 | ₹14.98 |
Compare Income Statement of peers of MTAR TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MTAR TECHNOLOGIES | ₹7,782.7 Cr | 7.3% | 30.4% | 51% | Stock Analytics | |
| RITES | ₹11,976.7 Cr | 0.6% | -1.9% | -15.9% | Stock Analytics | |
| ENGINEERS INDIA | ₹11,103.2 Cr | -1.8% | -1.9% | 7.6% | Stock Analytics | |
| INOX GREEN ENERGY SERVICES | ₹10,040.0 Cr | 2.8% | 32% | 62.2% | Stock Analytics | |
| KENNAMETAL INDIA | ₹4,609.0 Cr | 1.5% | 0.4% | -31.7% | Stock Analytics | |
| PITTI ENGINEERING | ₹3,540.4 Cr | -1.3% | -5.6% | -26.5% | Stock Analytics | |
MTAR TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MTAR TECHNOLOGIES | 7.3% |
30.4% |
51% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses