RITES
|
RITES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,001 Cr | ₹2,921 Cr | ₹2,172 Cr | ₹2,756 Cr | ₹2,290 Cr |
Sales | ₹656 Cr | ₹1,203 Cr | ₹359 Cr | ₹823 Cr | ₹450 Cr |
Job Work/ Contract Receipts | ₹885 Cr | ₹459 Cr | ₹624 Cr | ₹673 Cr | ₹567 Cr |
Processing Charges / Service Income | ₹1,411 Cr | ₹1,208 Cr | ₹1,126 Cr | ₹1,249 Cr | ₹1,255 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹50 Cr | ₹50 Cr | ₹62 Cr | ₹11 Cr | ₹19 Cr |
Less: Excise Duty | ₹373 Cr | ₹259 Cr | ₹266 Cr | ₹282 Cr | ₹243 Cr |
Net Sales | ₹2,628 Cr | ₹2,662 Cr | ₹1,905 Cr | ₹2,474 Cr | ₹2,047 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹89 Cr | ₹151 Cr | ₹-279 Cr | ₹95 Cr | ₹-96 Cr |
Raw Material Consumed | ₹99 Cr | ₹478 Cr | ₹333 Cr | ₹249 Cr | ₹223 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹99 Cr | ₹478 Cr | ₹333 Cr | ₹249 Cr | ₹223 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.46 Cr | ₹4.02 Cr | ₹4.09 Cr | ₹4.74 Cr | ₹4.46 Cr |
Electricity & Power | ₹4.46 Cr | ₹4.02 Cr | ₹4.09 Cr | ₹4.74 Cr | ₹4.46 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹509 Cr | ₹517 Cr | ₹483 Cr | ₹521 Cr | ₹487 Cr |
Salaries, Wages & Bonus | ₹374 Cr | ₹364 Cr | ₹363 Cr | ₹371 Cr | ₹352 Cr |
Contributions to EPF & Pension Funds | ₹63 Cr | ₹64 Cr | ₹65 Cr | ₹63 Cr | ₹60 Cr |
Workmen and Staff Welfare Expenses | ₹24 Cr | ₹26 Cr | ₹21 Cr | ₹24 Cr | ₹23 Cr |
Other Employees Cost | ₹47 Cr | ₹63 Cr | ₹34 Cr | ₹63 Cr | ₹53 Cr |
Other Manufacturing Expenses | ₹1,005 Cr | ₹610 Cr | ₹701 Cr | ₹790 Cr | ₹698 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹173 Cr | ₹177 Cr | ₹135 Cr | ₹174 Cr | ₹169 Cr |
Repairs and Maintenance | ₹1.53 Cr | ₹2.97 Cr | ₹2.58 Cr | ₹3.81 Cr | ₹3.63 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹830 Cr | ₹429 Cr | ₹564 Cr | ₹613 Cr | ₹526 Cr |
General and Administration Expenses | ₹94 Cr | ₹76 Cr | ₹66 Cr | ₹85 Cr | ₹84 Cr |
Rent , Rates & Taxes | ₹13 Cr | ₹9.48 Cr | ₹9.48 Cr | ₹9.16 Cr | ₹9.68 Cr |
Insurance | ₹2.12 Cr | ₹1.52 Cr | ₹2.86 Cr | ₹1.35 Cr | ₹0.95 Cr |
Printing and stationery | ₹3.36 Cr | ₹3.82 Cr | ₹2.82 Cr | ₹4.12 Cr | ₹4.13 Cr |
Professional and legal fees | ₹3.32 Cr | ₹1.66 Cr | ₹1.87 Cr | ₹3.12 Cr | ₹3.56 Cr |
Traveling and conveyance | ₹54 Cr | ₹43 Cr | ₹31 Cr | ₹51 Cr | ₹50 Cr |
Other Administration | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr |
Selling and Distribution Expenses | ₹28 Cr | ₹24 Cr | ₹8.34 Cr | ₹9.68 Cr | ₹15 Cr |
Advertisement & Sales Promotion | ₹4.32 Cr | ₹4.21 Cr | ₹5.65 Cr | ₹6.39 Cr | ₹12 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹23 Cr | ₹20 Cr | ₹2.69 Cr | ₹3.29 Cr | ₹2.34 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹56 Cr | ₹78 Cr | ₹40 Cr | ₹59 Cr | ₹56 Cr |
Bad debts /advances written off | ₹2.26 Cr | ₹11 Cr | ₹3.23 Cr | ₹7.57 Cr | ₹9.66 Cr |
Provision for doubtful debts | - | ₹0.04 Cr | ₹1.11 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹54 Cr | ₹67 Cr | ₹36 Cr | ₹52 Cr | ₹47 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,883 Cr | ₹1,938 Cr | ₹1,356 Cr | ₹1,814 Cr | ₹1,471 Cr |
Operating Profit (Excl OI) | ₹745 Cr | ₹724 Cr | ₹550 Cr | ₹661 Cr | ₹576 Cr |
Other Income | ₹102 Cr | ₹83 Cr | ₹100 Cr | ₹261 Cr | ₹193 Cr |
Interest Received | ₹57 Cr | ₹59 Cr | ₹84 Cr | ₹145 Cr | ₹126 Cr |
Dividend Received | ₹0.01 Cr | - | - | ₹1.61 Cr | ₹4.14 Cr |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.06 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹64 Cr | ₹30 Cr |
Foreign Exchange Gains | ₹41 Cr | ₹17 Cr | ₹5.85 Cr | ₹34 Cr | ₹17 Cr |
Others | ₹3.65 Cr | ₹7.53 Cr | ₹10 Cr | ₹16 Cr | ₹16 Cr |
Operating Profit | ₹847 Cr | ₹807 Cr | ₹649 Cr | ₹921 Cr | ₹769 Cr |
Interest | ₹7.03 Cr | ₹7.25 Cr | ₹6.03 Cr | ₹7.33 Cr | ₹9.14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹2.11 Cr | ₹3.10 Cr | ₹3.79 Cr | ₹4.38 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.08 Cr | ₹2.62 Cr | ₹1.34 Cr | ₹0.81 Cr | ₹0.54 Cr |
Other Interest | ₹4.95 Cr | ₹2.52 Cr | ₹1.59 Cr | ₹2.73 Cr | ₹4.22 Cr |
PBDT | ₹840 Cr | ₹800 Cr | ₹643 Cr | ₹914 Cr | ₹760 Cr |
Depreciation | ₹67 Cr | ₹66 Cr | ₹52 Cr | ₹47 Cr | ₹38 Cr |
Profit Before Taxation & Exceptional Items | ₹773 Cr | ₹734 Cr | ₹591 Cr | ₹867 Cr | ₹722 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹774 Cr | ₹735 Cr | ₹593 Cr | ₹874 Cr | ₹730 Cr |
Provision for Tax | ₹203 Cr | ₹197 Cr | ₹148 Cr | ₹241 Cr | ₹240 Cr |
Current Income Tax | ₹202 Cr | ₹190 Cr | ₹150 Cr | ₹199 Cr | ₹239 Cr |
Deferred Tax | ₹0.71 Cr | ₹1.57 Cr | ₹2.21 Cr | ₹43 Cr | ₹2.38 Cr |
Other taxes | ₹0.16 Cr | ₹5.07 Cr | ₹-4.05 Cr | ₹-1.12 Cr | ₹-1.21 Cr |
Profit After Tax | ₹571 Cr | ₹539 Cr | ₹444 Cr | ₹633 Cr | ₹490 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-29 Cr | ₹-22 Cr | ₹-12 Cr | ₹-17 Cr | ₹-20 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹542 Cr | ₹516 Cr | ₹432 Cr | ₹616 Cr | ₹470 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹624 Cr | ₹528 Cr | ₹457 Cr | ₹256 Cr | ₹47 Cr |
Appropriations | ₹1,166 Cr | ₹1,044 Cr | ₹889 Cr | ₹872 Cr | ₹517 Cr |
General Reserves | - | - | - | ₹10 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹50 Cr | ₹36 Cr |
Other Appropriation | ₹78 Cr | ₹95 Cr | ₹145 Cr | ₹105 Cr | ₹50 Cr |
Equity Dividend % | ₹205.00 | ₹170.00 | ₹130.00 | ₹160.00 | ₹127.50 |
Earnings Per Share | ₹22.56 | ₹21.49 | ₹17.99 | ₹24.64 | ₹23.48 |
Adjusted EPS | ₹22.56 | ₹21.49 | ₹17.99 | ₹24.64 | ₹18.78 |
Compare Income Statement of peers of RITES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RITES | ₹11,061.0 Cr | -6.6% | 8.2% | -32.6% | Stock Analytics | |
ENGINEERS INDIA | ₹9,130.4 Cr | -0.5% | 0.5% | -19.7% | Stock Analytics | |
KENNAMETAL INDIA | ₹4,980.6 Cr | -6.3% | 13% | -8.5% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹4,505.1 Cr | -2.1% | 0.6% | -1.2% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹4,137.5 Cr | -1.4% | -1.6% | -23.6% | Stock Analytics | |
PITTI ENGINEERING | ₹3,776.8 Cr | -2.4% | 10.8% | 37.1% | Stock Analytics |
RITES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RITES | -6.6% |
8.2% |
-32.6% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses