LLOYDS METALS & ENERGY
|
LLOYDS METALS & ENERGY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,392 Cr | ₹698 Cr | ₹25,341 Cr | ₹372 Cr | ₹804 Cr |
Sales | ₹3,277 Cr | ₹638 Cr | ₹20,770 Cr | ₹298 Cr | ₹781 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹115 Cr | ₹60 Cr | ₹4,570 Cr | ₹74 Cr | ₹23 Cr |
Less: Excise Duty | - | - | - | - | ₹42 Cr |
Net Sales | ₹3,392 Cr | ₹698 Cr | ₹25,341 Cr | ₹372 Cr | ₹759 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹36 Cr | ₹-60 Cr | ₹-1,445 Cr | ₹-9.77 Cr | ₹0.50 Cr |
Raw Material Consumed | ₹504 Cr | ₹373 Cr | ₹21,743 Cr | ₹298 Cr | ₹684 Cr |
Opening Raw Materials | ₹21 Cr | ₹17 Cr | ₹1,335 Cr | ₹13 Cr | ₹56 Cr |
Purchases Raw Materials | ₹521 Cr | ₹378 Cr | ₹22,072 Cr | ₹298 Cr | ₹316 Cr |
Closing Raw Materials | ₹38 Cr | ₹21 Cr | ₹1,664 Cr | ₹13 Cr | ₹8.39 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹321 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.48 Cr | ₹3.64 Cr | ₹225 Cr | ₹2.46 Cr | ₹12 Cr |
Electricity & Power | ₹3.79 Cr | ₹2.13 Cr | ₹147 Cr | ₹1.22 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | ₹0.90 Cr | ₹0.73 Cr | ₹48 Cr | ₹0.39 Cr | ₹0.40 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.79 Cr | ₹0.78 Cr | ₹30 Cr | ₹0.86 Cr | - |
Employee Cost | ₹54 Cr | ₹18 Cr | ₹1,406 Cr | ₹22 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹30 Cr | ₹15 Cr | ₹1,099 Cr | ₹16 Cr | ₹12 Cr |
Contributions to EPF & Pension Funds | ₹1.48 Cr | ₹1.02 Cr | ₹75 Cr | ₹1.24 Cr | ₹1.01 Cr |
Workmen and Staff Welfare Expenses | ₹1.97 Cr | ₹0.32 Cr | ₹10 Cr | ₹0.48 Cr | ₹0.76 Cr |
Other Employees Cost | ₹20 Cr | ₹0.95 Cr | ₹221 Cr | ₹4.49 Cr | ₹0.65 Cr |
Other Manufacturing Expenses | ₹1,118 Cr | ₹127 Cr | ₹1,017 Cr | ₹17 Cr | ₹21 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹7.46 Cr | ₹2.07 Cr | ₹148 Cr | ₹1.52 Cr | ₹1.78 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,110 Cr | ₹124 Cr | ₹869 Cr | ₹15 Cr | ₹19 Cr |
General and Administration Expenses | ₹31 Cr | ₹7.65 Cr | ₹447 Cr | ₹6.61 Cr | ₹5.11 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹0.67 Cr | ₹49 Cr | ₹0.79 Cr | ₹0.99 Cr |
Insurance | ₹1.39 Cr | ₹0.58 Cr | ₹91 Cr | ₹0.34 Cr | ₹0.65 Cr |
Printing and stationery | - | - | - | - | ₹0.08 Cr |
Professional and legal fees | ₹14 Cr | ₹2.68 Cr | ₹77 Cr | ₹0.79 Cr | ₹0.84 Cr |
Traveling and conveyance | ₹3.62 Cr | ₹1.13 Cr | ₹28 Cr | ₹1.72 Cr | ₹0.66 Cr |
Other Administration | ₹0.75 Cr | ₹2.59 Cr | ₹201 Cr | ₹2.96 Cr | ₹1.89 Cr |
Selling and Distribution Expenses | ₹817 Cr | ₹80 Cr | ₹811 Cr | ₹14 Cr | ₹0.74 Cr |
Advertisement & Sales Promotion | - | - | - | - | ₹0.02 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹707 Cr | ₹72 Cr | ₹540 Cr | ₹10 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹111 Cr | ₹7.94 Cr | ₹271 Cr | ₹4.01 Cr | ₹0.72 Cr |
Miscellaneous Expenses | ₹16 Cr | ₹3.33 Cr | ₹50 Cr | ₹0.43 Cr | ₹0.06 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹3.66 Cr | ₹0.10 Cr | ₹0.07 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹13 Cr | ₹3.23 Cr | ₹50 Cr | ₹0.43 Cr | ₹0.06 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,582 Cr | ₹552 Cr | ₹24,253 Cr | ₹351 Cr | ₹739 Cr |
Operating Profit (Excl OI) | ₹810 Cr | ₹146 Cr | ₹1,087 Cr | ₹21 Cr | ₹21 Cr |
Other Income | ₹74 Cr | ₹30 Cr | ₹1,990 Cr | ₹26 Cr | ₹16 Cr |
Interest Received | ₹5.67 Cr | ₹0.61 Cr | ₹50 Cr | ₹0.45 Cr | ₹0.76 Cr |
Dividend Received | ₹0.02 Cr | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | ₹0.00 Cr |
Profits on sale of Investments | ₹7.24 Cr | - | - | - | - |
Provision Written Back | ₹14 Cr | ₹0.67 Cr | ₹4.38 Cr | ₹0.21 Cr | - |
Foreign Exchange Gains | - | - | - | - | ₹0.00 Cr |
Others | ₹48 Cr | ₹28 Cr | ₹1,936 Cr | ₹25 Cr | ₹16 Cr |
Operating Profit | ₹885 Cr | ₹175 Cr | ₹3,077 Cr | ₹47 Cr | ₹37 Cr |
Interest | ₹65 Cr | ₹18 Cr | ₹1,682 Cr | ₹16 Cr | ₹8.50 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.87 Cr | ₹10 Cr | ₹705 Cr | ₹10 Cr | ₹3.37 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.11 Cr | ₹2.15 Cr | ₹264 Cr | ₹2.27 Cr | ₹4.65 Cr |
Other Interest | ₹59 Cr | ₹5.81 Cr | ₹714 Cr | ₹3.40 Cr | ₹0.48 Cr |
PBDT | ₹820 Cr | ₹157 Cr | ₹1,395 Cr | ₹31 Cr | ₹28 Cr |
Depreciation | ₹23 Cr | ₹18 Cr | ₹1,383 Cr | ₹18 Cr | ₹27 Cr |
Profit Before Taxation & Exceptional Items | ₹797 Cr | ₹139 Cr | ₹13 Cr | ₹13 Cr | ₹1.92 Cr |
Exceptional Income / Expenses | ₹-1,194 Cr | ₹-51 Cr | - | - | - |
Profit Before Tax | ₹-398 Cr | ₹88 Cr | ₹13 Cr | ₹13 Cr | ₹1.92 Cr |
Provision for Tax | ₹-109 Cr | ₹-9.50 Cr | - | ₹-19 Cr | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-109 Cr | ₹-9.50 Cr | - | ₹-19 Cr | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-289 Cr | ₹97 Cr | ₹13 Cr | ₹32 Cr | ₹1.92 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹-0.01 Cr | ₹0.07 Cr | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-289 Cr | ₹97 Cr | ₹13 Cr | ₹32 Cr | ₹1.92 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹134 Cr | ₹37 Cr | ₹3,704 Cr | ₹5.22 Cr | ₹23 Cr |
Appropriations | ₹-154 Cr | ₹135 Cr | ₹3,717 Cr | ₹37 Cr | ₹25 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-36 Cr | ₹0.07 Cr | - | - | - |
Equity Dividend % | - | ₹50.00 | - | - | - |
Earnings Per Share | ₹-5.72 | ₹2.64 | ₹0.01 | ₹1.41 | ₹0.17 |
Adjusted EPS | ₹-5.72 | ₹2.64 | ₹0.01 | ₹1.41 | ₹0.09 |
Compare Income Statement of peers of LLOYDS METALS & ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LLOYDS METALS & ENERGY | ₹59,351.8 Cr | -1.3% | 24% | 83% | Stock Analytics | |
JINDAL STEEL & POWER | ₹92,634.2 Cr | -7% | 4.2% | 25.5% | Stock Analytics | |
JAI BALAJI INDUSTRIES | ₹16,765.4 Cr | -5.4% | -1.2% | 28.4% | Stock Analytics | |
STEEL EXCHANGE INDIA | ₹1,267.1 Cr | -5.1% | 4% | 1.7% | Stock Analytics | |
SURAJ PRODUCTS | ₹544.0 Cr | -2.2% | -4.6% | 16.8% | Stock Analytics | |
SAL STEEL | ₹203.2 Cr | -3.1% | -1.3% | 27.9% | Stock Analytics |
LLOYDS METALS & ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LLOYDS METALS & ENERGY | -1.3% |
24% |
83% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses