Home > Balance Sheet > LLOYDS METALS & ENERGY

LLOYDS METALS & ENERGY
Balance Sheet

LLOYDS METALS & ENERGY is part of below Screeners ↓
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for LLOYDS METALS & ENERGY
Please provide your vote to see the results

LLOYDS METALS & ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹51 Cr₹50 Cr₹37 Cr₹25 Cr₹23 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹51 Cr₹50 Cr₹37 Cr₹25 Cr₹23 Cr
    Equity Paid Up ₹51 Cr₹50 Cr₹37 Cr₹25 Cr₹23 Cr
    Equity Shares Forfeited --₹0.17 Cr₹0.17 Cr₹0.17 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹38 Cr₹7.29 Cr₹16 Cr₹16 Cr₹3.06 Cr
Total Reserves ₹2,723 Cr₹1,471 Cr₹428 Cr₹140 Cr₹119 Cr
    Securities Premium ₹1,514 Cr₹1,508 Cr₹213 Cr₹24 Cr₹4.22 Cr
    Capital Reserves ₹78 Cr₹78 Cr₹78 Cr₹78 Cr₹78 Cr
    Profit & Loss Account Balance ₹1,125 Cr₹-118 Cr₹134 Cr₹37 Cr₹37 Cr
    General Reserves -----
    Other Reserves ₹6.00 Cr₹3.18 Cr₹3.49 Cr₹1.64 Cr₹-0.16 Cr
Reserve excluding Revaluation Reserve ₹2,723 Cr₹1,471 Cr₹428 Cr₹140 Cr₹119 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,811 Cr₹1,529 Cr₹482 Cr₹182 Cr₹144 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹57 Cr₹67 Cr₹59 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹20 Cr₹86 Cr₹69 Cr
    Term Loans - Institutions --₹49 Cr--
    Other Secured --₹-13 Cr₹-19 Cr₹-11 Cr
Unsecured Loans ---₹26 Cr₹22 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹26 Cr₹22 Cr
Deferred Tax Assets / Liabilities ₹86 Cr₹-137 Cr₹-28 Cr₹-19 Cr₹-19 Cr
    Deferred Tax Assets ₹24 Cr₹155 Cr₹50 Cr₹81 Cr₹19 Cr
    Deferred Tax Liability ₹111 Cr₹17 Cr₹21 Cr₹63 Cr-
Other Long Term Liabilities ₹29 Cr₹2.19 Cr₹162 Cr₹283 Cr₹278 Cr
Long Term Trade Payables -----
Long Term Provisions ₹25 Cr₹23 Cr₹5.36 Cr₹5.74 Cr₹5.73 Cr
Total Non-Current Liabilities ₹141 Cr₹-113 Cr₹196 Cr₹363 Cr₹346 Cr
Current Liabilities -----
Trade Payables ₹395 Cr₹75 Cr₹15 Cr₹35 Cr₹61 Cr
    Sundry Creditors ₹395 Cr₹75 Cr₹15 Cr₹35 Cr₹33 Cr
    Acceptances ----₹28 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹312 Cr₹386 Cr₹89 Cr₹101 Cr₹39 Cr
    Bank Overdraft / Short term credit ₹128 Cr₹61 Cr---
    Advances received from customers ₹160 Cr₹306 Cr₹36 Cr₹6.43 Cr₹4.86 Cr
    Interest Accrued But Not Due --₹0.13 Cr₹0.30 Cr₹0.27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹19 Cr₹20 Cr-
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹18 Cr₹34 Cr₹75 Cr₹34 Cr
Short Term Borrowings ---₹9.69 Cr₹18 Cr
    Secured ST Loans repayable on Demands ---₹9.69 Cr₹18 Cr
    Working Capital Loans- Sec ---₹9.69 Cr₹18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-9.69 Cr₹-18 Cr
Short Term Provisions ₹279 Cr₹12 Cr₹14 Cr₹10 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹260 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹19 Cr₹12 Cr₹14 Cr₹10 Cr₹14 Cr
Total Current Liabilities ₹986 Cr₹472 Cr₹118 Cr₹156 Cr₹133 Cr
Total Liabilities ₹3,938 Cr₹1,889 Cr₹795 Cr₹702 Cr₹623 Cr
ASSETS
Gross Block ₹1,665 Cr₹916 Cr₹761 Cr₹706 Cr₹705 Cr
Less: Accumulated Depreciation ₹431 Cr₹384 Cr₹362 Cr₹345 Cr₹331 Cr
Less: Impairment of Assets -----
Net Block ₹1,235 Cr₹532 Cr₹400 Cr₹362 Cr₹374 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,268 Cr₹298 Cr₹86 Cr₹85 Cr₹42 Cr
Non Current Investments ₹0.04 Cr₹0.04 Cr₹0.14 Cr₹0.14 Cr₹0.13 Cr
Long Term Investment ₹0.04 Cr₹0.04 Cr₹0.14 Cr₹0.14 Cr₹0.13 Cr
    Quoted -----
    Unquoted ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.13 Cr
Long Term Loans & Advances ₹307 Cr₹136 Cr₹0.87 Cr₹0.73 Cr₹0.65 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹2,810 Cr₹967 Cr₹487 Cr₹447 Cr₹417 Cr
Current Assets Loans & Advances -----
Currents Investments ₹29 Cr₹37 Cr---
    Quoted ₹29 Cr₹37 Cr---
    Unquoted -----
Inventories ₹231 Cr₹270 Cr₹167 Cr₹116 Cr₹84 Cr
    Raw Materials ₹46 Cr₹38 Cr₹21 Cr₹17 Cr₹13 Cr
    Work-in Progress ₹0.60 Cr₹0.59 Cr₹76 Cr₹0.25 Cr-
    Finished Goods ₹20 Cr₹87 Cr₹38 Cr₹19 Cr₹14 Cr
    Packing Materials -----
    Stores  and Spare ₹71 Cr₹133 Cr₹11 Cr₹9.01 Cr₹11 Cr
    Other Inventory ₹93 Cr₹12 Cr₹21 Cr₹71 Cr₹46 Cr
Sundry Debtors ₹80 Cr₹25 Cr₹24 Cr₹6.91 Cr₹7.89 Cr
    Debtors more than Six months ₹4.97 Cr₹1.52 Cr₹0.26 Cr₹1.82 Cr-
    Debtors Others ₹75 Cr₹23 Cr₹23 Cr₹5.09 Cr₹7.89 Cr
Cash and Bank ₹287 Cr₹265 Cr₹22 Cr₹8.04 Cr₹19 Cr
    Cash in hand ₹0.03 Cr₹0.02 Cr₹0.11 Cr₹0.24 Cr₹0.24 Cr
    Balances at Bank ₹287 Cr₹265 Cr₹22 Cr₹7.80 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹11 Cr₹2.12 Cr₹2.00 Cr₹1.45 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹6.25 Cr₹1.20 Cr₹0.44 Cr₹0.41 Cr₹0.31 Cr
    Prepaid Expenses ₹11 Cr₹9.63 Cr₹1.64 Cr₹1.54 Cr₹1.10 Cr
    Other current_assets ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Short Term Loans and Advances ₹483 Cr₹316 Cr₹94 Cr₹122 Cr₹94 Cr
    Advances recoverable in cash or in kind ₹78 Cr₹121 Cr₹21 Cr₹22 Cr₹20 Cr
    Advance income tax and TDS ₹231 Cr₹3.58 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹174 Cr₹191 Cr₹74 Cr₹99 Cr₹74 Cr
Total Current Assets ₹1,127 Cr₹922 Cr₹309 Cr₹254 Cr₹206 Cr
Net Current Assets (Including Current Investments) ₹141 Cr₹450 Cr₹191 Cr₹98 Cr₹73 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,938 Cr₹1,889 Cr₹795 Cr₹702 Cr₹623 Cr
Contingent Liabilities ₹101 Cr₹100 Cr₹66 Cr₹13 Cr₹13 Cr
Total Debt -₹1.57 Cr₹95 Cr₹174 Cr₹121 Cr
Book Value -30.1412.626.586.27
Adjusted Book Value 54.8830.1412.626.586.27

Compare Balance Sheet of peers of LLOYDS METALS & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY ₹59,351.8 Cr -1.3% 24% 83% Stock Analytics
JINDAL STEEL & POWER ₹92,634.2 Cr -7% 4.2% 25.5% Stock Analytics
JAI BALAJI INDUSTRIES ₹16,765.4 Cr -5.4% -1.2% 28.4% Stock Analytics
STEEL EXCHANGE INDIA ₹1,267.1 Cr -5.1% 4% 1.7% Stock Analytics
SURAJ PRODUCTS ₹544.0 Cr -2.2% -4.6% 16.8% Stock Analytics
SAL STEEL ₹203.2 Cr -3.1% -1.3% 27.9% Stock Analytics


LLOYDS METALS & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY

-1.3%

24%

83%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses