STEEL EXCHANGE INDIA
|
STEEL EXCHANGE INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,388 Cr | ₹1,101 Cr | ₹90,003,362 Cr | ₹784 Cr | ₹1,026 Cr |
Sales | ₹1,350 Cr | ₹1,064 Cr | ₹88,973,478 Cr | ₹755 Cr | ₹972 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹38 Cr | ₹36 Cr | ₹1,029,884 Cr | ₹29 Cr | ₹54 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,375 Cr | ₹1,099 Cr | ₹89,841,443 Cr | ₹781 Cr | ₹1,024 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-36 Cr | ₹6.36 Cr | ₹-939,760 Cr | ₹30 Cr | ₹-15 Cr |
Raw Material Consumed | ₹1,204 Cr | ₹876 Cr | ₹71,413,623 Cr | ₹582 Cr | ₹856 Cr |
Opening Raw Materials | ₹206 Cr | ₹154 Cr | ₹37,604,880 Cr | ₹357 Cr | ₹359 Cr |
Purchases Raw Materials | ₹907 Cr | ₹796 Cr | ₹35,010,225 Cr | ₹516 Cr | ₹674 Cr |
Closing Raw Materials | ₹212 Cr | ₹206 Cr | ₹15,393,736 Cr | ₹376 Cr | ₹357 Cr |
Other Direct Purchases / Brought in cost | ₹303 Cr | ₹133 Cr | ₹14,192,256 Cr | ₹85 Cr | ₹180 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.02 Cr | ₹1.62 Cr | ₹281,791 Cr | ₹0.94 Cr | ₹7.83 Cr |
Electricity & Power | ₹1.95 Cr | ₹1.50 Cr | ₹273,512 Cr | ₹0.34 Cr | ₹0.55 Cr |
Oil, Fuel & Natural gas | ₹0.07 Cr | ₹0.12 Cr | ₹8,279 Cr | ₹0.60 Cr | ₹7.27 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹32 Cr | ₹30 Cr | ₹2,592,188 Cr | ₹26 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹30 Cr | ₹28 Cr | ₹2,381,041 Cr | ₹25 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹1.09 Cr | ₹1.09 Cr | ₹97,125 Cr | ₹1.02 Cr | ₹1.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.41 Cr | ₹0.37 Cr | ₹75,997 Cr | ₹0.40 Cr | ₹0.79 Cr |
Other Employees Cost | ₹0.58 Cr | ₹0.36 Cr | ₹38,025 Cr | ₹0.50 Cr | ₹0.28 Cr |
Other Manufacturing Expenses | ₹60 Cr | ₹60 Cr | ₹4,540,811 Cr | ₹53 Cr | ₹69 Cr |
Sub-contracted / Out sourced services | ₹3.30 Cr | ₹2.87 Cr | ₹327,212 Cr | ₹6.25 Cr | ₹6.99 Cr |
Processing Charges | ₹4.08 Cr | ₹4.40 Cr | ₹199,030 Cr | ₹2.39 Cr | ₹2.45 Cr |
Repairs and Maintenance | ₹1.86 Cr | ₹1.43 Cr | ₹148,266 Cr | ₹1.58 Cr | ₹3.41 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹51 Cr | ₹51 Cr | ₹3,866,302 Cr | ₹43 Cr | ₹56 Cr |
General and Administration Expenses | ₹11 Cr | ₹15 Cr | ₹1,205,275 Cr | ₹10 Cr | ₹9.66 Cr |
Rent , Rates & Taxes | ₹3.73 Cr | ₹6.54 Cr | ₹615,499 Cr | ₹4.10 Cr | ₹3.76 Cr |
Insurance | ₹0.51 Cr | ₹0.12 Cr | ₹29,131 Cr | ₹0.25 Cr | ₹0.37 Cr |
Printing and stationery | ₹0.06 Cr | ₹0.06 Cr | ₹2,671 Cr | ₹0.09 Cr | ₹0.08 Cr |
Professional and legal fees | ₹3.77 Cr | ₹5.49 Cr | ₹323,524 Cr | ₹2.95 Cr | ₹1.87 Cr |
Traveling and conveyance | ₹1.04 Cr | ₹0.66 Cr | ₹26,503 Cr | ₹0.69 Cr | ₹1.21 Cr |
Other Administration | ₹2.27 Cr | ₹1.97 Cr | ₹207,948 Cr | ₹2.09 Cr | ₹2.37 Cr |
Selling and Distribution Expenses | ₹6.02 Cr | ₹4.32 Cr | ₹303,946 Cr | ₹3.38 Cr | ₹3.41 Cr |
Advertisement & Sales Promotion | ₹0.78 Cr | ₹0.25 Cr | ₹17,876 Cr | ₹0.12 Cr | ₹0.34 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4.64 Cr | ₹3.59 Cr | ₹251,904 Cr | ₹2.85 Cr | ₹2.75 Cr |
Handling and Clearing Charges | ₹0.06 Cr | ₹0.18 Cr | ₹4,875 Cr | ₹0.08 Cr | - |
Other Selling Expenses | ₹0.54 Cr | ₹0.30 Cr | ₹29,292 Cr | ₹0.33 Cr | ₹0.32 Cr |
Miscellaneous Expenses | ₹1.68 Cr | ₹2.23 Cr | ₹67,494 Cr | ₹8.96 Cr | ₹53 Cr |
Bad debts /advances written off | ₹0.12 Cr | - | - | ₹7.11 Cr | ₹51 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.10 Cr | ₹0.03 Cr |
Losson foreign exchange fluctuations | - | ₹0.46 Cr | - | ₹1.17 Cr | ₹0.99 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.56 Cr | ₹1.78 Cr | ₹67,494 Cr | ₹0.58 Cr | ₹0.51 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,281 Cr | ₹995 Cr | ₹79,465,370 Cr | ₹715 Cr | ₹1,009 Cr |
Operating Profit (Excl OI) | ₹94 Cr | ₹104 Cr | ₹10,376,073 Cr | ₹66 Cr | ₹15 Cr |
Other Income | ₹7.23 Cr | ₹22 Cr | ₹3,595,254 Cr | ₹15 Cr | ₹14 Cr |
Interest Received | ₹0.50 Cr | ₹0.54 Cr | ₹217,281 Cr | ₹0.21 Cr | ₹1.30 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.09 Cr | ₹14 Cr | ₹1,235,356 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹2.19 Cr | ₹1.93 Cr | ₹1,231,918 Cr | ₹4.55 Cr | ₹8.98 Cr |
Foreign Exchange Gains | - | - | ₹40,704 Cr | - | ₹0.01 Cr |
Others | ₹4.45 Cr | ₹5.54 Cr | ₹869,996 Cr | ₹10 Cr | ₹4.03 Cr |
Operating Profit | ₹102 Cr | ₹126 Cr | ₹13,971,327 Cr | ₹81 Cr | ₹29 Cr |
Interest | ₹106 Cr | ₹88 Cr | ₹2,624,205 Cr | ₹3.47 Cr | ₹9.97 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.22 Cr | ₹0.06 Cr | ₹1,017,001 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.50 Cr | ₹0.60 Cr | ₹7,859 Cr | ₹0.15 Cr | ₹0.78 Cr |
Other Interest | ₹99 Cr | ₹87 Cr | ₹1,599,345 Cr | ₹3.32 Cr | ₹9.18 Cr |
PBDT | ₹-3.95 Cr | ₹38 Cr | ₹11,347,122 Cr | ₹78 Cr | ₹19 Cr |
Depreciation | ₹24 Cr | ₹24 Cr | ₹2,469,851 Cr | ₹27 Cr | ₹30 Cr |
Profit Before Taxation & Exceptional Items | ₹-28 Cr | ₹14 Cr | ₹8,877,271 Cr | ₹51 Cr | ₹-10 Cr |
Exceptional Income / Expenses | - | - | ₹5,386,008 Cr | ₹-11 Cr | ₹-6.69 Cr |
Profit Before Tax | ₹-28 Cr | ₹14 Cr | ₹14,263,279 Cr | ₹39 Cr | ₹-17 Cr |
Provision for Tax | ₹31 Cr | ₹-102 Cr | ₹266,072 Cr | ₹-25 Cr | ₹20 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹31 Cr | ₹-102 Cr | ₹265,307 Cr | ₹-25 Cr | ₹20 Cr |
Other taxes | - | - | ₹765 Cr | - | - |
Profit After Tax | ₹-59 Cr | ₹116 Cr | ₹13,997,207 Cr | ₹64 Cr | ₹-37 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-246 Cr | ₹-363 Cr | ₹-50,274,150 Cr | ₹-567 Cr | ₹-530 Cr |
Appropriations | ₹-305 Cr | ₹-246 Cr | ₹-36,276,943 Cr | ₹-503 Cr | ₹-567 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.57 | ₹13.22 | ₹17.41 | ₹8.46 | ₹-4.83 |
Adjusted EPS | ₹-0.57 | ₹1.32 | ₹1.74 | ₹0.85 | ₹-0.48 |
Compare Income Statement of peers of STEEL EXCHANGE INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STEEL EXCHANGE INDIA | ₹1,307.8 Cr | 1.5% | -5% | 5.4% | Stock Analytics | |
JINDAL STEEL & POWER | ₹94,404.0 Cr | 4% | 0.6% | 37.4% | Stock Analytics | |
LLOYDS METALS & ENERGY | ₹55,182.8 Cr | 9.9% | 8.6% | 100.2% | Stock Analytics | |
JAI BALAJI INDUSTRIES | ₹17,337.3 Cr | 2% | -12.5% | 52.5% | Stock Analytics | |
SURAJ PRODUCTS | ₹562.4 Cr | -2.4% | -16.6% | 44.9% | Stock Analytics | |
SAL STEEL | ₹215.5 Cr | 4.1% | 1% | 21.3% | Stock Analytics |
STEEL EXCHANGE INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STEEL EXCHANGE INDIA | 1.5% |
-5% |
5.4% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses