Home > Income Statement > JAI BALAJI INDUSTRIES

JAI BALAJI INDUSTRIES
Income Statement

JAI BALAJI INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JAI BALAJI INDUSTRIES
Please provide your vote to see the results

JAI BALAJI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹6,167 Cr₹4,693 Cr₹2,785 Cr₹2,912 Cr₹3,077 Cr
     Sales ₹5,916 Cr₹4,472 Cr₹2,620 Cr₹2,714 Cr₹2,934 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.38 Cr₹43 Cr₹56 Cr₹91 Cr₹40 Cr
     Revenue from property development -----
     Other Operational Income ₹250 Cr₹177 Cr₹109 Cr₹108 Cr₹104 Cr
Less: Excise Duty -----
Net Sales ₹6,125 Cr₹4,693 Cr₹2,785 Cr₹2,912 Cr₹3,077 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-50 Cr₹-16 Cr₹-33 Cr₹-28 Cr₹38 Cr
Raw Material Consumed ₹4,350 Cr₹3,340 Cr₹2,103 Cr₹2,268 Cr₹2,361 Cr
     Opening Raw Materials ₹519 Cr₹486 Cr₹401 Cr₹347 Cr₹284 Cr
     Purchases Raw Materials ₹4,283 Cr₹3,363 Cr₹2,171 Cr₹2,292 Cr₹2,390 Cr
     Closing Raw Materials ₹498 Cr₹519 Cr₹486 Cr₹401 Cr₹347 Cr
     Other Direct Purchases / Brought in cost ₹46 Cr₹10 Cr₹17 Cr₹30 Cr₹33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹279 Cr₹181 Cr₹146 Cr₹167 Cr₹168 Cr
     Electricity & Power ₹275 Cr₹177 Cr₹143 Cr₹163 Cr₹163 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹4.23 Cr₹3.17 Cr₹2.98 Cr₹4.06 Cr₹4.82 Cr
Employee Cost ₹129 Cr₹109 Cr₹89 Cr₹90 Cr₹82 Cr
     Salaries, Wages & Bonus ₹120 Cr₹101 Cr₹81 Cr₹83 Cr₹75 Cr
     Contributions to EPF & Pension Funds ₹3.24 Cr₹5.10 Cr₹4.54 Cr₹4.46 Cr₹4.11 Cr
     Workmen and Staff Welfare Expenses ₹2.80 Cr₹3.09 Cr₹3.00 Cr₹2.57 Cr₹2.61 Cr
     Other Employees Cost ₹2.35 Cr----
Other Manufacturing Expenses ₹714 Cr₹551 Cr₹340 Cr₹331 Cr₹370 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹90 Cr₹83 Cr₹68 Cr₹68 Cr₹65 Cr
     Repairs and Maintenance ₹30 Cr₹27 Cr₹20 Cr₹20 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹593 Cr₹441 Cr₹252 Cr₹243 Cr₹285 Cr
General and Administration Expenses ₹39 Cr₹28 Cr₹19 Cr₹24 Cr₹24 Cr
     Rent , Rates & Taxes ₹4.73 Cr₹4.08 Cr₹1.99 Cr₹1.78 Cr₹1.22 Cr
     Insurance ₹5.28 Cr₹4.34 Cr₹3.58 Cr₹2.83 Cr₹2.83 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.11 Cr₹4.76 Cr₹3.12 Cr₹7.36 Cr₹7.88 Cr
     Traveling and conveyance ₹11 Cr₹8.72 Cr₹4.33 Cr₹6.14 Cr₹5.61 Cr
     Other Administration ₹10 Cr₹6.50 Cr₹5.87 Cr₹5.63 Cr₹6.60 Cr
Selling and Distribution Expenses ₹15 Cr₹9.73 Cr₹4.89 Cr₹3.99 Cr₹4.77 Cr
     Advertisement & Sales Promotion ₹8.10 Cr₹5.18 Cr₹1.31 Cr₹0.88 Cr₹0.92 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.71 Cr₹4.55 Cr₹3.58 Cr₹3.11 Cr₹3.85 Cr
Miscellaneous Expenses ₹394 Cr₹282 Cr₹22 Cr₹26 Cr₹10 Cr
     Bad debts /advances written off ₹107 Cr₹33 Cr₹1.02 Cr₹0.54 Cr₹2.11 Cr
     Provision for doubtful debts ₹132 Cr₹0.45 Cr-₹20 Cr-
     Losson disposal of fixed assets(net) ₹74 Cr₹0.55 Cr₹1.06 Cr₹0.20 Cr₹4.18 Cr
     Losson foreign exchange fluctuations ₹11 Cr₹1.73 Cr-₹0.24 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹70 Cr₹246 Cr₹20 Cr₹5.34 Cr₹3.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,869 Cr₹4,484 Cr₹2,690 Cr₹2,882 Cr₹3,058 Cr
Operating Profit (Excl OI) ₹256 Cr₹208 Cr₹95 Cr₹31 Cr₹20 Cr
Other Income ₹35 Cr₹30 Cr₹11 Cr₹60 Cr₹40 Cr
     Interest Received ₹5.09 Cr₹2.15 Cr₹1.99 Cr₹6.47 Cr₹8.23 Cr
     Dividend Received ---₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.26 Cr----
     Profits on sale of Investments ---₹0.00 Cr-
     Provision Written Back ₹19 Cr₹27 Cr₹8.62 Cr₹48 Cr₹25 Cr
     Foreign Exchange Gains --₹0.04 Cr-₹0.07 Cr
     Others ₹11 Cr₹1.12 Cr₹0.18 Cr₹5.46 Cr₹6.52 Cr
Operating Profit ₹292 Cr₹238 Cr₹106 Cr₹91 Cr₹60 Cr
Interest ₹89 Cr₹99 Cr₹88 Cr₹103 Cr₹112 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.07 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.18 Cr₹2.65 Cr₹0.56 Cr₹0.93 Cr₹1.16 Cr
     Other Interest ₹88 Cr₹96 Cr₹87 Cr₹102 Cr₹110 Cr
PBDT ₹203 Cr₹139 Cr₹18 Cr₹-12 Cr₹-52 Cr
Depreciation ₹98 Cr₹91 Cr₹94 Cr₹97 Cr₹102 Cr
Profit Before Taxation & Exceptional Items ₹105 Cr₹48 Cr₹-76 Cr₹-109 Cr₹-154 Cr
Exceptional Income / Expenses ---₹-5.77 Cr-
Profit Before Tax ₹105 Cr₹48 Cr₹-76 Cr₹-114 Cr₹-154 Cr
Provision for Tax ₹47 Cr----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes ₹47 Cr----
Profit After Tax ₹58 Cr₹48 Cr₹-76 Cr₹-114 Cr₹-154 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹58 Cr₹48 Cr₹-76 Cr₹-114 Cr₹-154 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,529 Cr₹-2,578 Cr₹-2,503 Cr₹-2,389 Cr₹-2,236 Cr
Appropriations ₹-2,471 Cr₹-2,530 Cr₹-2,579 Cr₹-2,504 Cr₹-2,390 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.35 Cr₹-1.48 Cr₹-0.65 Cr₹-0.42 Cr₹-0.42 Cr
Equity Dividend % -----
Earnings Per Share ₹3.98₹4.35₹-6.86₹-10.35₹-15.94
Adjusted EPS ₹3.98₹4.35₹-6.86₹-10.35₹-15.94

Compare Income Statement of peers of JAI BALAJI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES ₹16,842.9 Cr -8.2% -15.6% 57.3% Stock Analytics
JINDAL STEEL & POWER ₹88,293.7 Cr -2.4% -10.2% 36.6% Stock Analytics
LLOYDS METALS & ENERGY ₹49,638.4 Cr -4.4% -4.8% 70.3% Stock Analytics
STEEL EXCHANGE INDIA ₹1,228.8 Cr -3.4% -15.4% 21.9% Stock Analytics
SURAJ PRODUCTS ₹558.6 Cr -12.3% -18.2% 98.6% Stock Analytics
SAL STEEL ₹214.2 Cr -3.5% -3.7% 59.1% Stock Analytics


JAI BALAJI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES

-8.2%

-15.6%

57.3%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses