JAI BALAJI INDUSTRIES
|
JAI BALAJI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,167 Cr | ₹4,693 Cr | ₹2,785 Cr | ₹2,912 Cr | ₹3,077 Cr |
Sales | ₹5,916 Cr | ₹4,472 Cr | ₹2,620 Cr | ₹2,714 Cr | ₹2,934 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.38 Cr | ₹43 Cr | ₹56 Cr | ₹91 Cr | ₹40 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹250 Cr | ₹177 Cr | ₹109 Cr | ₹108 Cr | ₹104 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,125 Cr | ₹4,693 Cr | ₹2,785 Cr | ₹2,912 Cr | ₹3,077 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-50 Cr | ₹-16 Cr | ₹-33 Cr | ₹-28 Cr | ₹38 Cr |
Raw Material Consumed | ₹4,350 Cr | ₹3,340 Cr | ₹2,103 Cr | ₹2,268 Cr | ₹2,361 Cr |
Opening Raw Materials | ₹519 Cr | ₹486 Cr | ₹401 Cr | ₹347 Cr | ₹284 Cr |
Purchases Raw Materials | ₹4,283 Cr | ₹3,363 Cr | ₹2,171 Cr | ₹2,292 Cr | ₹2,390 Cr |
Closing Raw Materials | ₹498 Cr | ₹519 Cr | ₹486 Cr | ₹401 Cr | ₹347 Cr |
Other Direct Purchases / Brought in cost | ₹46 Cr | ₹10 Cr | ₹17 Cr | ₹30 Cr | ₹33 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹279 Cr | ₹181 Cr | ₹146 Cr | ₹167 Cr | ₹168 Cr |
Electricity & Power | ₹275 Cr | ₹177 Cr | ₹143 Cr | ₹163 Cr | ₹163 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹4.23 Cr | ₹3.17 Cr | ₹2.98 Cr | ₹4.06 Cr | ₹4.82 Cr |
Employee Cost | ₹129 Cr | ₹109 Cr | ₹89 Cr | ₹90 Cr | ₹82 Cr |
Salaries, Wages & Bonus | ₹120 Cr | ₹101 Cr | ₹81 Cr | ₹83 Cr | ₹75 Cr |
Contributions to EPF & Pension Funds | ₹3.24 Cr | ₹5.10 Cr | ₹4.54 Cr | ₹4.46 Cr | ₹4.11 Cr |
Workmen and Staff Welfare Expenses | ₹2.80 Cr | ₹3.09 Cr | ₹3.00 Cr | ₹2.57 Cr | ₹2.61 Cr |
Other Employees Cost | ₹2.35 Cr | - | - | - | - |
Other Manufacturing Expenses | ₹714 Cr | ₹551 Cr | ₹340 Cr | ₹331 Cr | ₹370 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹90 Cr | ₹83 Cr | ₹68 Cr | ₹68 Cr | ₹65 Cr |
Repairs and Maintenance | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹593 Cr | ₹441 Cr | ₹252 Cr | ₹243 Cr | ₹285 Cr |
General and Administration Expenses | ₹39 Cr | ₹28 Cr | ₹19 Cr | ₹24 Cr | ₹24 Cr |
Rent , Rates & Taxes | ₹4.73 Cr | ₹4.08 Cr | ₹1.99 Cr | ₹1.78 Cr | ₹1.22 Cr |
Insurance | ₹5.28 Cr | ₹4.34 Cr | ₹3.58 Cr | ₹2.83 Cr | ₹2.83 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.11 Cr | ₹4.76 Cr | ₹3.12 Cr | ₹7.36 Cr | ₹7.88 Cr |
Traveling and conveyance | ₹11 Cr | ₹8.72 Cr | ₹4.33 Cr | ₹6.14 Cr | ₹5.61 Cr |
Other Administration | ₹10 Cr | ₹6.50 Cr | ₹5.87 Cr | ₹5.63 Cr | ₹6.60 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹9.73 Cr | ₹4.89 Cr | ₹3.99 Cr | ₹4.77 Cr |
Advertisement & Sales Promotion | ₹8.10 Cr | ₹5.18 Cr | ₹1.31 Cr | ₹0.88 Cr | ₹0.92 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹6.71 Cr | ₹4.55 Cr | ₹3.58 Cr | ₹3.11 Cr | ₹3.85 Cr |
Miscellaneous Expenses | ₹394 Cr | ₹282 Cr | ₹22 Cr | ₹26 Cr | ₹10 Cr |
Bad debts /advances written off | ₹107 Cr | ₹33 Cr | ₹1.02 Cr | ₹0.54 Cr | ₹2.11 Cr |
Provision for doubtful debts | ₹132 Cr | ₹0.45 Cr | - | ₹20 Cr | - |
Losson disposal of fixed assets(net) | ₹74 Cr | ₹0.55 Cr | ₹1.06 Cr | ₹0.20 Cr | ₹4.18 Cr |
Losson foreign exchange fluctuations | ₹11 Cr | ₹1.73 Cr | - | ₹0.24 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹70 Cr | ₹246 Cr | ₹20 Cr | ₹5.34 Cr | ₹3.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,869 Cr | ₹4,484 Cr | ₹2,690 Cr | ₹2,882 Cr | ₹3,058 Cr |
Operating Profit (Excl OI) | ₹256 Cr | ₹208 Cr | ₹95 Cr | ₹31 Cr | ₹20 Cr |
Other Income | ₹35 Cr | ₹30 Cr | ₹11 Cr | ₹60 Cr | ₹40 Cr |
Interest Received | ₹5.09 Cr | ₹2.15 Cr | ₹1.99 Cr | ₹6.47 Cr | ₹8.23 Cr |
Dividend Received | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.26 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹0.00 Cr | - |
Provision Written Back | ₹19 Cr | ₹27 Cr | ₹8.62 Cr | ₹48 Cr | ₹25 Cr |
Foreign Exchange Gains | - | - | ₹0.04 Cr | - | ₹0.07 Cr |
Others | ₹11 Cr | ₹1.12 Cr | ₹0.18 Cr | ₹5.46 Cr | ₹6.52 Cr |
Operating Profit | ₹292 Cr | ₹238 Cr | ₹106 Cr | ₹91 Cr | ₹60 Cr |
Interest | ₹89 Cr | ₹99 Cr | ₹88 Cr | ₹103 Cr | ₹112 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.07 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.18 Cr | ₹2.65 Cr | ₹0.56 Cr | ₹0.93 Cr | ₹1.16 Cr |
Other Interest | ₹88 Cr | ₹96 Cr | ₹87 Cr | ₹102 Cr | ₹110 Cr |
PBDT | ₹203 Cr | ₹139 Cr | ₹18 Cr | ₹-12 Cr | ₹-52 Cr |
Depreciation | ₹98 Cr | ₹91 Cr | ₹94 Cr | ₹97 Cr | ₹102 Cr |
Profit Before Taxation & Exceptional Items | ₹105 Cr | ₹48 Cr | ₹-76 Cr | ₹-109 Cr | ₹-154 Cr |
Exceptional Income / Expenses | - | - | - | ₹-5.77 Cr | - |
Profit Before Tax | ₹105 Cr | ₹48 Cr | ₹-76 Cr | ₹-114 Cr | ₹-154 Cr |
Provision for Tax | ₹47 Cr | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹47 Cr | - | - | - | - |
Profit After Tax | ₹58 Cr | ₹48 Cr | ₹-76 Cr | ₹-114 Cr | ₹-154 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹58 Cr | ₹48 Cr | ₹-76 Cr | ₹-114 Cr | ₹-154 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-2,529 Cr | ₹-2,578 Cr | ₹-2,503 Cr | ₹-2,389 Cr | ₹-2,236 Cr |
Appropriations | ₹-2,471 Cr | ₹-2,530 Cr | ₹-2,579 Cr | ₹-2,504 Cr | ₹-2,390 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.35 Cr | ₹-1.48 Cr | ₹-0.65 Cr | ₹-0.42 Cr | ₹-0.42 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.98 | ₹4.35 | ₹-6.86 | ₹-10.35 | ₹-15.94 |
Adjusted EPS | ₹3.98 | ₹4.35 | ₹-6.86 | ₹-10.35 | ₹-15.94 |
Compare Income Statement of peers of JAI BALAJI INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAI BALAJI INDUSTRIES | ₹16,842.9 Cr | -8.2% | -15.6% | 57.3% | Stock Analytics | |
JINDAL STEEL & POWER | ₹88,293.7 Cr | -2.4% | -10.2% | 36.6% | Stock Analytics | |
LLOYDS METALS & ENERGY | ₹49,638.4 Cr | -4.4% | -4.8% | 70.3% | Stock Analytics | |
STEEL EXCHANGE INDIA | ₹1,228.8 Cr | -3.4% | -15.4% | 21.9% | Stock Analytics | |
SURAJ PRODUCTS | ₹558.6 Cr | -12.3% | -18.2% | 98.6% | Stock Analytics | |
SAL STEEL | ₹214.2 Cr | -3.5% | -3.7% | 59.1% | Stock Analytics |
JAI BALAJI INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAI BALAJI INDUSTRIES | -8.2% |
-15.6% |
57.3% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses