Home > Income Statement > INDSWIFT LABORATORIES

INDSWIFT LABORATORIES
Income Statement

COMMUNITY POLL
for INDSWIFT LABORATORIES
Please provide your vote to see the results

INDSWIFT LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,290 Cr₹1,213 Cr₹1,048 Cr₹898 Cr₹783 Cr
     Sales ₹1,283 Cr₹1,212 Cr₹1,048 Cr₹898 Cr₹781 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹0.56 Cr₹2.55 Cr
     Revenue from property development ₹7.14 Cr₹0.05 Cr₹0.14 Cr--
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,281 Cr₹1,207 Cr₹1,039 Cr₹891 Cr₹780 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹37 Cr₹-12 Cr₹-39 Cr₹-2.48 Cr₹-12 Cr
Raw Material Consumed ₹624 Cr₹668 Cr₹577 Cr₹454 Cr₹409 Cr
     Opening Raw Materials ₹108 Cr₹108 Cr₹94 Cr₹82 Cr₹69 Cr
     Purchases Raw Materials ₹491 Cr₹657 Cr₹594 Cr₹466 Cr₹423 Cr
     Closing Raw Materials ₹0.22 Cr₹108 Cr₹112 Cr₹94 Cr₹82 Cr
     Other Direct Purchases / Brought in cost ₹25 Cr₹10 Cr₹1.06 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹61 Cr₹76 Cr₹58 Cr₹37 Cr₹35 Cr
     Electricity & Power ₹61 Cr₹76 Cr₹58 Cr₹37 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹142 Cr₹126 Cr₹117 Cr₹98 Cr₹96 Cr
     Salaries, Wages & Bonus ₹134 Cr₹119 Cr₹110 Cr₹91 Cr₹89 Cr
     Contributions to EPF & Pension Funds ₹3.69 Cr₹3.64 Cr₹3.53 Cr₹3.45 Cr₹3.68 Cr
     Workmen and Staff Welfare Expenses ₹1.43 Cr₹1.30 Cr₹1.30 Cr₹1.07 Cr₹1.00 Cr
     Other Employees Cost ₹2.80 Cr₹2.49 Cr₹2.15 Cr₹2.03 Cr₹2.03 Cr
Other Manufacturing Expenses ₹46 Cr₹43 Cr₹41 Cr₹64 Cr₹59 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.29 Cr₹7.27 Cr₹6.13 Cr₹14 Cr₹14 Cr
     Repairs and Maintenance ₹9.15 Cr₹7.77 Cr₹7.28 Cr₹7.50 Cr₹7.02 Cr
     Packing Material Consumed ₹4.12 Cr₹5.77 Cr₹4.97 Cr₹3.43 Cr₹3.22 Cr
     Other Mfg Exp ₹25 Cr₹23 Cr₹22 Cr₹39 Cr₹35 Cr
General and Administration Expenses ₹55 Cr₹38 Cr₹36 Cr₹27 Cr₹28 Cr
     Rent , Rates & Taxes ₹3.96 Cr₹4.52 Cr₹2.67 Cr₹1.40 Cr₹2.74 Cr
     Insurance ₹4.94 Cr₹5.81 Cr₹5.31 Cr₹4.81 Cr₹5.45 Cr
     Printing and stationery ₹1.10 Cr₹1.17 Cr₹1.14 Cr₹0.97 Cr₹0.98 Cr
     Professional and legal fees ₹21 Cr₹5.03 Cr₹4.42 Cr₹2.16 Cr₹3.29 Cr
     Traveling and conveyance ₹3.92 Cr₹2.67 Cr₹0.45 Cr₹0.23 Cr₹2.69 Cr
     Other Administration ₹20 Cr₹19 Cr₹22 Cr₹18 Cr₹12 Cr
Selling and Distribution Expenses ₹39 Cr₹37 Cr₹39 Cr₹29 Cr₹22 Cr
     Advertisement & Sales Promotion ₹4.56 Cr₹3.49 Cr₹0.28 Cr₹0.77 Cr₹2.29 Cr
     Sales Commissions & Incentives ₹27 Cr₹23 Cr₹21 Cr₹16 Cr₹14 Cr
     Freight and Forwarding ₹7.35 Cr₹11 Cr₹16 Cr₹12 Cr₹5.58 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.16 Cr₹0.33 Cr₹1.50 Cr₹0.09 Cr₹0.18 Cr
Miscellaneous Expenses ₹23 Cr₹1.42 Cr₹14 Cr₹1.77 Cr₹0.40 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹25 Cr----
     Losson disposal of fixed assets(net) ₹-2.24 Cr₹0.06 Cr₹6.57 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.45 Cr₹1.36 Cr₹7.36 Cr₹1.77 Cr₹0.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,027 Cr₹978 Cr₹843 Cr₹709 Cr₹636 Cr
Operating Profit (Excl OI) ₹254 Cr₹229 Cr₹196 Cr₹183 Cr₹143 Cr
Other Income ₹45 Cr₹34 Cr₹43 Cr₹23 Cr₹33 Cr
     Interest Received ₹18 Cr₹5.87 Cr₹0.56 Cr₹0.53 Cr₹0.53 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.07 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹11 Cr₹18 Cr₹15 Cr₹3.27 Cr₹14 Cr
     Others ₹16 Cr₹9.54 Cr₹28 Cr₹19 Cr₹19 Cr
Operating Profit ₹300 Cr₹263 Cr₹239 Cr₹206 Cr₹177 Cr
Interest ₹51 Cr₹92 Cr₹96 Cr₹100 Cr₹107 Cr
     InterestonDebenture / Bonds ₹42 Cr₹77 Cr₹80 Cr₹79 Cr₹83 Cr
     Interest on Term Loan ₹2.78 Cr₹6.40 Cr₹8.83 Cr₹12 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.41 Cr₹5.77 Cr₹4.09 Cr₹6.86 Cr₹4.19 Cr
     Other Interest ₹1.59 Cr₹2.87 Cr₹2.92 Cr₹2.89 Cr₹6.31 Cr
PBDT ₹248 Cr₹171 Cr₹144 Cr₹105 Cr₹70 Cr
Depreciation ₹53 Cr₹57 Cr₹131 Cr₹87 Cr₹90 Cr
Profit Before Taxation & Exceptional Items ₹195 Cr₹113 Cr₹13 Cr₹18 Cr₹-20 Cr
Exceptional Income / Expenses ₹387 Cr₹-27 Cr---
Profit Before Tax ₹582 Cr₹87 Cr₹13 Cr₹18 Cr₹-20 Cr
Provision for Tax ₹160 Cr₹39 Cr₹15 Cr₹21 Cr₹1.42 Cr
     Current Income Tax ₹162 Cr₹18 Cr₹5.94 Cr₹1.33 Cr₹0.19 Cr
     Deferred Tax ₹-11 Cr₹23 Cr₹-11 Cr₹9.48 Cr₹0.82 Cr
     Other taxes ₹9.04 Cr₹-2.76 Cr₹20 Cr₹10 Cr₹0.41 Cr
Profit After Tax ₹421 Cr₹48 Cr₹-2.15 Cr₹-3.15 Cr₹-21 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.49 Cr₹-0.23 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹421 Cr₹48 Cr₹-2.15 Cr₹-3.15 Cr₹-21 Cr
Adjustments to PAT --₹1.46 Cr--
Profit Balance B/F ₹-29 Cr₹-78 Cr₹-76 Cr₹-74 Cr₹-52 Cr
Appropriations ₹392 Cr₹-30 Cr₹-77 Cr₹-77 Cr₹-73 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.02 Cr₹-1.12 Cr₹1.12 Cr₹-0.93 Cr₹1.10 Cr
Equity Dividend % -----
Earnings Per Share ₹71.24₹8.06₹-0.36₹-0.53₹-3.59
Adjusted EPS ₹71.24₹8.06₹-0.36₹-0.53₹-3.59

Compare Income Statement of peers of INDSWIFT LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDSWIFT LABORATORIES ₹631.1 Cr 0.7% 9.1% 19.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹441,838.0 Cr 1% 4.6% 47.5% Stock Analytics
DIVIS LABORATORIES ₹156,107.0 Cr 1% -3.2% 59.3% Stock Analytics
CIPLA ₹120,270.0 Cr -1.1% -0.3% 20.7% Stock Analytics
DR REDDYS LABORATORIES ₹113,077.0 Cr 2.2% 12.1% 21.6% Stock Analytics
ZYDUS LIFESCIENCES ₹96,553.2 Cr -2.7% 0.8% 43.8% Stock Analytics


INDSWIFT LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDSWIFT LABORATORIES

0.7%

9.1%

19.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses