Home > Income Statement > DIVIS LABORATORIES

DIVIS LABORATORIES
Income Statement

DIVIS LABORATORIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for DIVIS LABORATORIES
Please provide your vote to see the results

DIVIS LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹7,891 Cr₹7,819 Cr₹8,988 Cr₹6,991 Cr₹5,456 Cr
     Sales ₹7,829 Cr₹7,698 Cr₹8,816 Cr₹6,734 Cr₹5,344 Cr
     Job Work/ Contract Receipts ₹13 Cr₹19 Cr₹11 Cr₹146 Cr₹9.01 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹49 Cr₹102 Cr₹161 Cr₹111 Cr₹103 Cr
Less: Excise Duty -----
Net Sales ₹7,845 Cr₹7,767 Cr₹8,960 Cr₹6,969 Cr₹5,394 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-109 Cr₹23 Cr₹-524 Cr₹-79 Cr₹-106 Cr
Raw Material Consumed ₹3,238 Cr₹3,030 Cr₹3,491 Cr₹2,403 Cr₹2,215 Cr
     Opening Raw Materials ₹972 Cr₹773 Cr₹706 Cr₹507 Cr₹520 Cr
     Purchases Raw Materials ₹3,351 Cr₹3,207 Cr₹3,544 Cr₹2,596 Cr₹2,186 Cr
     Closing Raw Materials ₹1,091 Cr₹972 Cr₹773 Cr₹706 Cr₹507 Cr
     Other Direct Purchases / Brought in cost ₹6.00 Cr₹22 Cr₹14 Cr₹5.31 Cr₹16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹477 Cr₹496 Cr₹392 Cr₹319 Cr₹281 Cr
     Electricity & Power ₹477 Cr₹496 Cr₹392 Cr₹319 Cr₹281 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,094 Cr₹975 Cr₹946 Cr₹826 Cr₹621 Cr
     Salaries, Wages & Bonus ₹1,043 Cr₹923 Cr₹898 Cr₹790 Cr₹591 Cr
     Contributions to EPF & Pension Funds ₹35 Cr₹32 Cr₹27 Cr₹21 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹16 Cr₹20 Cr₹20 Cr₹15 Cr₹13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹425 Cr₹401 Cr₹366 Cr₹298 Cr₹259 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹27 Cr₹27 Cr₹28 Cr₹27 Cr₹19 Cr
     Repairs and Maintenance ₹211 Cr₹210 Cr₹187 Cr₹143 Cr₹132 Cr
     Packing Material Consumed ₹62 Cr₹57 Cr₹61 Cr₹53 Cr₹42 Cr
     Other Mfg Exp ₹125 Cr₹107 Cr₹90 Cr₹75 Cr₹65 Cr
General and Administration Expenses ₹283 Cr₹304 Cr₹236 Cr₹175 Cr₹149 Cr
     Rent , Rates & Taxes ₹29 Cr₹27 Cr₹28 Cr₹23 Cr₹22 Cr
     Insurance ₹33 Cr₹30 Cr₹27 Cr₹22 Cr₹9.94 Cr
     Printing and stationery ₹8.00 Cr₹8.00 Cr₹7.58 Cr₹7.12 Cr₹5.27 Cr
     Professional and legal fees ₹22 Cr₹17 Cr₹10.00 Cr₹12 Cr₹15 Cr
     Traveling and conveyance ₹56 Cr₹91 Cr₹50 Cr₹32 Cr₹27 Cr
     Other Administration ₹135 Cr₹131 Cr₹114 Cr₹79 Cr₹69 Cr
Selling and Distribution Expenses ₹90 Cr₹114 Cr₹127 Cr₹124 Cr₹85 Cr
     Advertisement & Sales Promotion --₹0.16 Cr₹0.07 Cr₹0.91 Cr
     Sales Commissions & Incentives ₹11 Cr₹12 Cr₹13 Cr₹13 Cr₹12 Cr
     Freight and Forwarding ₹79 Cr₹102 Cr₹113 Cr₹111 Cr₹72 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹141 Cr₹55 Cr₹44 Cr₹42 Cr₹68 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.00 Cr---₹9.96 Cr
     Losson disposal of fixed assets(net) ₹4.00 Cr₹1.00 Cr₹2.05 Cr₹5.96 Cr₹3.25 Cr
     Losson foreign exchange fluctuations ---₹4.38 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹133 Cr₹54 Cr₹42 Cr₹32 Cr₹55 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,639 Cr₹5,398 Cr₹5,079 Cr₹4,108 Cr₹3,571 Cr
Operating Profit (Excl OI) ₹2,206 Cr₹2,369 Cr₹3,881 Cr₹2,861 Cr₹1,823 Cr
Other Income ₹339 Cr₹345 Cr₹116 Cr₹63 Cr₹190 Cr
     Interest Received ₹301 Cr₹205 Cr₹69 Cr₹57 Cr₹6.66 Cr
     Dividend Received ----₹37 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹2.65 Cr₹14 Cr
     Provision Written Back --₹2.03 Cr₹0.11 Cr-
     Foreign Exchange Gains ₹30 Cr₹130 Cr₹41 Cr-₹82 Cr
     Others ₹8.00 Cr₹10.00 Cr₹4.33 Cr₹2.67 Cr₹49 Cr
Operating Profit ₹2,545 Cr₹2,714 Cr₹3,997 Cr₹2,924 Cr₹2,013 Cr
Interest ₹4.00 Cr₹2.00 Cr₹2.00 Cr₹2.10 Cr₹7.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.00 Cr₹2.00 Cr₹1.63 Cr₹1.71 Cr₹1.60 Cr
     Other Interest ₹3.00 Cr-₹0.37 Cr₹0.39 Cr₹5.54 Cr
PBDT ₹2,541 Cr₹2,712 Cr₹3,995 Cr₹2,922 Cr₹2,006 Cr
Depreciation ₹378 Cr₹343 Cr₹312 Cr₹256 Cr₹186 Cr
Profit Before Taxation & Exceptional Items ₹2,163 Cr₹2,369 Cr₹3,684 Cr₹2,666 Cr₹1,819 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,163 Cr₹2,369 Cr₹3,684 Cr₹2,666 Cr₹1,819 Cr
Provision for Tax ₹563 Cr₹545 Cr₹723 Cr₹682 Cr₹443 Cr
     Current Income Tax ₹517 Cr₹445 Cr₹642 Cr₹622 Cr₹426 Cr
     Deferred Tax ₹49 Cr₹106 Cr₹79 Cr₹65 Cr₹50 Cr
     Other taxes ₹-3.00 Cr₹-6.00 Cr₹2.45 Cr₹-5.92 Cr₹-34 Cr
Profit After Tax ₹1,600 Cr₹1,824 Cr₹2,960 Cr₹1,984 Cr₹1,377 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,600 Cr₹1,824 Cr₹2,960 Cr₹1,984 Cr₹1,377 Cr
Adjustments to PAT -----
Profit Balance B/F ₹10,959 Cr₹9,988 Cr₹7,598 Cr₹5,794 Cr₹5,613 Cr
Appropriations ₹12,559 Cr₹11,812 Cr₹10,558 Cr₹7,779 Cr₹6,989 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹87 Cr
     Other Appropriation ₹773 Cr₹853 Cr₹569 Cr₹181 Cr₹683 Cr
Equity Dividend % ₹1,500.00₹1,500.00₹1,500.00₹1,000.00₹800.00
Earnings Per Share ₹60.38₹68.83₹111.53₹74.75₹51.86
Adjusted EPS ₹60.38₹68.83₹111.53₹74.75₹51.86

Compare Income Statement of peers of DIVIS LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DIVIS LABORATORIES ₹164,884.8 Cr 3.5% 5.4% 67.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹431,544.0 Cr 2.8% -2.7% 50.6% Stock Analytics
CIPLA ₹123,920.0 Cr 2.9% -1.2% 25.5% Stock Analytics
MANKIND PHARMA ₹102,527.0 Cr 0.1% -4% 37.8% Stock Analytics
DR REDDYS LABORATORIES ₹102,224.0 Cr 2.1% -3.9% 6.9% Stock Analytics
ZYDUS LIFESCIENCES ₹98,832.3 Cr 3.3% -2% 53.5% Stock Analytics


DIVIS LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DIVIS LABORATORIES

3.5%

5.4%

67.6%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses