Home > Balance Sheet > INDSWIFT LABORATORIES

INDSWIFT LABORATORIES
Balance Sheet

COMMUNITY POLL
for INDSWIFT LABORATORIES
Please provide your vote to see the results

INDSWIFT LABORATORIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹59 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Paid Up ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Shares Forfeited -₹0.72 Cr₹0.72 Cr₹0.72 Cr₹0.72 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹872 Cr₹622 Cr₹541 Cr₹544 Cr₹581 Cr
    Securities Premium ₹307 Cr₹307 Cr₹307 Cr₹307 Cr₹307 Cr
    Capital Reserves ₹-1.73 Cr₹-1.77 Cr₹-34 Cr₹-33 Cr-
    Profit & Loss Account Balance ₹392 Cr₹-29 Cr₹-78 Cr₹-76 Cr₹-74 Cr
    General Reserves ₹177 Cr₹165 Cr₹152 Cr₹138 Cr₹123 Cr
    Other Reserves ₹-2.05 Cr₹181 Cr₹194 Cr₹208 Cr₹224 Cr
Reserve excluding Revaluation Reserve ₹872 Cr₹439 Cr₹345 Cr₹333 Cr₹356 Cr
Revaluation reserve -₹183 Cr₹196 Cr₹211 Cr₹225 Cr
Shareholder's Funds ₹931 Cr₹682 Cr₹601 Cr₹604 Cr₹641 Cr
Minority Interest ₹-0.02 Cr-₹-0.11 Cr₹-0.09 Cr-
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹753 Cr₹848 Cr₹884 Cr₹886 Cr
    Non Convertible Debentures -₹743 Cr₹797 Cr₹794 Cr₹776 Cr
    Converible Debentures & Bonds ₹8.17 Cr₹8.17 Cr-₹8.72 Cr-
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹3.00 Cr₹1.09 Cr₹51 Cr₹82 Cr₹110 Cr
Unsecured Loans ----₹4.93 Cr
    Fixed Deposits - Public ----₹4.93 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-32 Cr₹-30 Cr₹-52 Cr₹-60 Cr₹-78 Cr
    Deferred Tax Assets ₹32 Cr₹74 Cr₹101 Cr₹134 Cr₹165 Cr
    Deferred Tax Liability ₹0.44 Cr₹44 Cr₹49 Cr₹73 Cr₹87 Cr
Other Long Term Liabilities -₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.23 Cr₹18 Cr₹17 Cr₹16 Cr₹15 Cr
Total Non-Current Liabilities ₹-19 Cr₹741 Cr₹814 Cr₹840 Cr₹828 Cr
Current Liabilities -----
Trade Payables ₹94 Cr₹204 Cr₹176 Cr₹139 Cr₹135 Cr
    Sundry Creditors ₹94 Cr₹204 Cr₹176 Cr₹139 Cr₹135 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹106 Cr₹89 Cr₹81 Cr₹73 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.35 Cr₹15 Cr₹15 Cr₹18 Cr₹9.35 Cr
    Interest Accrued But Not Due ₹2.75 Cr₹9.58 Cr₹10.00 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹81 Cr₹64 Cr₹63 Cr₹64 Cr
Short Term Borrowings ₹2.71 Cr₹49 Cr₹64 Cr₹93 Cr₹115 Cr
    Secured ST Loans repayable on Demands -₹45 Cr₹59 Cr₹61 Cr₹62 Cr
    Working Capital Loans- Sec -₹45 Cr₹59 Cr₹61 Cr₹62 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹2.71 Cr₹-40 Cr₹-55 Cr₹-28 Cr₹-9.76 Cr
Short Term Provisions ₹102 Cr₹12 Cr₹5.39 Cr₹0.98 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹102 Cr₹12 Cr₹5.39 Cr₹0.98 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹221 Cr₹371 Cr₹334 Cr₹315 Cr₹323 Cr
Total Liabilities ₹1,133 Cr₹1,794 Cr₹1,749 Cr₹1,758 Cr₹1,792 Cr
ASSETS
Gross Block ₹8.15 Cr₹1,331 Cr₹1,317 Cr₹1,302 Cr₹1,359 Cr
Less: Accumulated Depreciation ₹2.79 Cr₹746 Cr₹689 Cr₹563 Cr₹516 Cr
Less: Impairment of Assets -----
Net Block ₹5.36 Cr₹585 Cr₹628 Cr₹739 Cr₹843 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹7.71 Cr₹9.31 Cr₹11 Cr₹3.80 Cr
Non Current Investments ₹111 Cr₹30 Cr₹29 Cr₹36 Cr₹17 Cr
Long Term Investment ₹111 Cr₹30 Cr₹29 Cr₹36 Cr₹17 Cr
    Quoted -----
    Unquoted ₹111 Cr₹30 Cr₹29 Cr₹36 Cr₹17 Cr
Long Term Loans & Advances ₹354 Cr₹4.17 Cr₹3.96 Cr₹6.11 Cr₹57 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹472 Cr₹630 Cr₹674 Cr₹814 Cr₹929 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹10 Cr₹439 Cr₹429 Cr₹376 Cr₹343 Cr
    Raw Materials ₹0.22 Cr₹108 Cr₹108 Cr₹94 Cr₹82 Cr
    Work-in Progress -₹189 Cr₹191 Cr₹166 Cr₹171 Cr
    Finished Goods ₹10 Cr₹128 Cr₹117 Cr₹107 Cr₹81 Cr
    Packing Materials -----
    Stores  and Spare -₹13 Cr₹11 Cr₹9.18 Cr₹8.21 Cr
    Other Inventory -----
Sundry Debtors ₹169 Cr₹505 Cr₹455 Cr₹432 Cr₹396 Cr
    Debtors more than Six months -----
    Debtors Others ₹169 Cr₹505 Cr₹455 Cr₹432 Cr₹396 Cr
Cash and Bank ₹432 Cr₹18 Cr₹21 Cr₹12 Cr₹11 Cr
    Cash in hand ₹1.47 Cr₹0.78 Cr₹0.20 Cr₹0.52 Cr₹0.30 Cr
    Balances at Bank ₹430 Cr₹17 Cr₹21 Cr₹11 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets -₹9.02 Cr₹17 Cr₹56 Cr₹39 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -₹4.07 Cr₹5.03 Cr₹2.18 Cr₹1.33 Cr
    Other current_assets -₹4.95 Cr₹12 Cr₹54 Cr₹37 Cr
Short Term Loans and Advances ₹50 Cr₹192 Cr₹152 Cr₹66 Cr₹74 Cr
    Advances recoverable in cash or in kind ₹59 Cr₹61 Cr₹48 Cr₹53 Cr₹11 Cr
    Advance income tax and TDS ₹6.07 Cr₹4.96 Cr₹4.55 Cr₹4.06 Cr₹3.98 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-15 Cr₹126 Cr₹99 Cr₹8.47 Cr₹60 Cr
Total Current Assets ₹661 Cr₹1,163 Cr₹1,073 Cr₹942 Cr₹863 Cr
Net Current Assets (Including Current Investments) ₹440 Cr₹792 Cr₹739 Cr₹627 Cr₹540 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,133 Cr₹1,794 Cr₹1,749 Cr₹1,758 Cr₹1,792 Cr
Contingent Liabilities ₹1.36 Cr₹4.24 Cr₹36 Cr₹40 Cr₹23 Cr
Total Debt ₹14 Cr₹852 Cr₹943 Cr₹1,005 Cr₹1,031 Cr
Book Value 157.6484.2568.3366.3570.21
Adjusted Book Value 157.6484.2568.3366.3570.21

Compare Balance Sheet of peers of INDSWIFT LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDSWIFT LABORATORIES ₹631.1 Cr 0.7% 9.1% 19.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹441,838.0 Cr 1% 4.6% 47.5% Stock Analytics
DIVIS LABORATORIES ₹156,107.0 Cr 1% -3.2% 59.3% Stock Analytics
CIPLA ₹120,270.0 Cr -1.1% -0.3% 20.7% Stock Analytics
DR REDDYS LABORATORIES ₹113,077.0 Cr 2.2% 12.1% 21.6% Stock Analytics
ZYDUS LIFESCIENCES ₹96,553.2 Cr -2.7% 0.8% 43.8% Stock Analytics


INDSWIFT LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDSWIFT LABORATORIES

0.7%

9.1%

19.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses