Home > Income Statement > HARRISONS MALAYALAM

HARRISONS MALAYALAM
Income Statement

HARRISONS MALAYALAM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HARRISONS MALAYALAM
Please provide your vote to see the results

HARRISONS MALAYALAM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹487 Cr₹472 Cr₹451 Cr₹387 Cr₹354 Cr
     Sales ₹459 Cr₹448 Cr₹421 Cr₹376 Cr₹347 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹23 Cr₹31 Cr₹11 Cr₹6.96 Cr
Less: Excise Duty -----
Net Sales ₹487 Cr₹472 Cr₹451 Cr₹387 Cr₹354 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.22 Cr₹3.27 Cr₹7.85 Cr₹-13 Cr₹0.13 Cr
Raw Material Consumed ₹143 Cr₹156 Cr₹128 Cr₹107 Cr₹115 Cr
     Opening Raw Materials -₹0.02 Cr--₹0.25 Cr
     Purchases Raw Materials ₹109 Cr₹117 Cr₹105 Cr₹83 Cr₹93 Cr
     Closing Raw Materials --₹0.02 Cr₹0.02 Cr-
     Other Direct Purchases / Brought in cost ₹34 Cr₹39 Cr₹23 Cr₹24 Cr₹21 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹22 Cr₹21 Cr₹22 Cr₹21 Cr
     Electricity & Power ₹24 Cr₹22 Cr₹21 Cr₹22 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹178 Cr₹166 Cr₹161 Cr₹165 Cr₹152 Cr
     Salaries, Wages & Bonus ₹152 Cr₹140 Cr₹136 Cr₹142 Cr₹128 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹15 Cr₹14 Cr₹13 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹4.28 Cr₹3.93 Cr₹4.06 Cr₹4.22 Cr₹4.04 Cr
     Other Employees Cost ₹6.54 Cr₹6.79 Cr₹6.74 Cr₹5.78 Cr₹6.45 Cr
Other Manufacturing Expenses ₹76 Cr₹61 Cr₹49 Cr₹49 Cr₹46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹9.09 Cr₹7.74 Cr₹7.33 Cr₹8.90 Cr
     Packing Material Consumed ₹13 Cr₹9.59 Cr₹8.31 Cr₹8.41 Cr₹8.58 Cr
     Other Mfg Exp ₹52 Cr₹42 Cr₹33 Cr₹34 Cr₹28 Cr
General and Administration Expenses ₹18 Cr₹14 Cr₹12 Cr₹15 Cr₹16 Cr
     Rent , Rates & Taxes ₹3.71 Cr₹2.09 Cr₹2.10 Cr₹2.12 Cr₹2.96 Cr
     Insurance ₹1.25 Cr₹1.23 Cr₹1.20 Cr₹0.91 Cr₹1.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.63 Cr₹5.20 Cr₹3.37 Cr₹5.42 Cr₹5.30 Cr
     Traveling and conveyance ₹6.24 Cr₹5.02 Cr₹4.81 Cr₹6.51 Cr₹6.37 Cr
     Other Administration ₹0.36 Cr₹0.38 Cr₹0.34 Cr₹0.31 Cr₹0.33 Cr
Selling and Distribution Expenses ₹14 Cr₹13 Cr₹12 Cr₹11 Cr₹10 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.50 Cr₹0.15 Cr₹0.09 Cr₹0.20 Cr₹0.14 Cr
     Freight and Forwarding ₹12 Cr₹11 Cr₹10 Cr₹9.05 Cr₹8.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.08 Cr₹1.99 Cr₹2.01 Cr₹2.18 Cr₹1.76 Cr
Miscellaneous Expenses ₹7.80 Cr₹5.85 Cr₹5.09 Cr₹6.60 Cr₹5.89 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.71 Cr₹0.11 Cr-₹0.36 Cr-
     Losson disposal of fixed assets(net) ---₹0.23 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.09 Cr₹5.74 Cr₹5.09 Cr₹6.01 Cr₹5.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹460 Cr₹440 Cr₹396 Cr₹364 Cr₹366 Cr
Operating Profit (Excl OI) ₹27 Cr₹31 Cr₹55 Cr₹23 Cr₹-12 Cr
Other Income ₹7.12 Cr₹7.13 Cr₹2.83 Cr₹6.13 Cr₹6.15 Cr
     Interest Received ₹0.10 Cr₹0.11 Cr₹0.16 Cr₹0.14 Cr₹0.62 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.30 Cr₹2.63 Cr₹0.01 Cr-₹0.26 Cr
     Profits on sale of Investments -----
     Provision Written Back ----₹0.01 Cr
     Foreign Exchange Gains -----
     Others ₹6.71 Cr₹4.39 Cr₹2.66 Cr₹5.98 Cr₹5.26 Cr
Operating Profit ₹34 Cr₹38 Cr₹58 Cr₹29 Cr₹-5.95 Cr
Interest ₹12 Cr₹11 Cr₹14 Cr₹16 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.38 Cr₹0.32 Cr₹0.55 Cr₹0.45 Cr₹0.47 Cr
     Other Interest ₹12 Cr₹11 Cr₹13 Cr₹15 Cr₹14 Cr
PBDT ₹22 Cr₹27 Cr₹45 Cr₹14 Cr₹-20 Cr
Depreciation ₹4.36 Cr₹4.23 Cr₹4.11 Cr₹4.30 Cr₹4.16 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹23 Cr₹40 Cr₹9.26 Cr₹-24 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹18 Cr₹23 Cr₹40 Cr₹9.26 Cr₹-24 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹18 Cr₹23 Cr₹40 Cr₹9.26 Cr₹-24 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹18 Cr₹23 Cr₹40 Cr₹9.26 Cr₹-24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹50 Cr₹27 Cr₹-9.44 Cr₹-9.78 Cr₹15 Cr
Appropriations ₹67 Cr₹50 Cr₹31 Cr₹-0.52 Cr₹-8.74 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.42 Cr₹0.10 Cr₹4.31 Cr₹8.93 Cr₹1.04 Cr
Equity Dividend % -----
Earnings Per Share ₹9.63₹12.51₹21.90₹5.02₹-13.06
Adjusted EPS ₹9.63₹12.51₹21.90₹5.02₹-13.06

Compare Income Statement of peers of HARRISONS MALAYALAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARRISONS MALAYALAM ₹468.3 Cr -2% -10.6% 79.6% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹17,556.0 Cr -1.8% -10% 72% Stock Analytics
KAVERI SEED COMPANY ₹4,564.2 Cr 6.1% 4.7% 42.6% Stock Analytics
VENKYS (INDIA) ₹2,399.5 Cr -1% 0.7% -14.7% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹1,518.8 Cr -2.3% -10.8% -36.8% Stock Analytics
TIERRA AGROTECH ₹402.6 Cr 2.3% 1.4% -34.8% Stock Analytics


HARRISONS MALAYALAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARRISONS MALAYALAM

-2%

-10.6%

79.6%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses