INDO US BIOTECH
|
INDO US BIOTECH Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹104 Cr | ₹73 Cr | ₹62 Cr | ₹50 Cr | ₹40 Cr |
| Sales | ₹104 Cr | ₹73 Cr | ₹62 Cr | ₹50 Cr | ₹40 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹104 Cr | ₹73 Cr | ₹62 Cr | ₹50 Cr | ₹40 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-19 Cr | ₹-25 Cr | ₹-3.12 Cr | ₹-11 Cr | ₹-2.32 Cr |
| Raw Material Consumed | ₹21 Cr | ₹5.88 Cr | ₹5.27 Cr | ₹2.18 Cr | ₹2.46 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹21 Cr | ₹5.88 Cr | ₹5.27 Cr | ₹2.18 Cr | ₹2.46 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.20 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Electricity & Power | ₹0.20 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.89 Cr | ₹0.92 Cr | ₹1.19 Cr | ₹0.48 Cr | ₹0.34 Cr |
| Salaries, Wages & Bonus | ₹0.68 Cr | ₹0.79 Cr | ₹1.12 Cr | ₹0.46 Cr | ₹0.28 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr | - |
| Other Manufacturing Expenses | ₹78 Cr | ₹77 Cr | ₹45 Cr | ₹48 Cr | ₹29 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.10 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.24 Cr |
| Repairs and Maintenance | ₹0.02 Cr | - | - | - | - |
| Packing Material Consumed | ₹0.70 Cr | ₹1.49 Cr | ₹0.18 Cr | ₹0.31 Cr | ₹0.58 Cr |
| Other Mfg Exp | ₹78 Cr | ₹75 Cr | ₹45 Cr | ₹48 Cr | ₹28 Cr |
| General and Administration Expenses | ₹1.40 Cr | ₹1.24 Cr | ₹1.57 Cr | ₹1.10 Cr | ₹1.35 Cr |
| Rent , Rates & Taxes | ₹0.09 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.01 Cr |
| Insurance | ₹0.04 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.64 Cr | ₹0.41 Cr | ₹0.60 Cr | ₹0.30 Cr | ₹0.35 Cr |
| Traveling and conveyance | ₹0.19 Cr | ₹0.23 Cr | ₹0.31 Cr | ₹0.22 Cr | ₹0.12 Cr |
| Other Administration | ₹0.42 Cr | ₹0.47 Cr | ₹0.52 Cr | ₹0.43 Cr | ₹0.82 Cr |
| Selling and Distribution Expenses | ₹1.55 Cr | ₹1.88 Cr | ₹1.32 Cr | ₹1.53 Cr | ₹2.81 Cr |
| Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.12 Cr |
| Sales Commissions & Incentives | ₹0.23 Cr | ₹0.54 Cr | ₹0.27 Cr | ₹0.59 Cr | ₹0.40 Cr |
| Freight and Forwarding | ₹0.22 Cr | - | - | - | - |
| Handling and Clearing Charges | - | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.18 Cr |
| Other Selling Expenses | ₹1.05 Cr | ₹1.27 Cr | ₹1.02 Cr | ₹0.89 Cr | ₹2.11 Cr |
| Miscellaneous Expenses | ₹0.70 Cr | ₹0.28 Cr | ₹0.55 Cr | ₹1.06 Cr | ₹1.27 Cr |
| Bad debts /advances written off | - | ₹0.06 Cr | ₹0.55 Cr | ₹0.88 Cr | ₹1.25 Cr |
| Provision for doubtful debts | ₹0.47 Cr | ₹0.01 Cr | - | ₹0.17 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr | - | - | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.23 Cr | ₹0.20 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹85 Cr | ₹62 Cr | ₹52 Cr | ₹43 Cr | ₹35 Cr |
| Operating Profit (Excl OI) | ₹19 Cr | ₹11 Cr | ₹9.39 Cr | ₹6.93 Cr | ₹5.51 Cr |
| Other Income | ₹0.18 Cr | ₹0.32 Cr | ₹0.02 Cr | ₹0.18 Cr | ₹0.04 Cr |
| Interest Received | ₹0.07 Cr | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.11 Cr | ₹0.28 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.01 Cr |
| Others | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.10 Cr | ₹0.00 Cr |
| Operating Profit | ₹19 Cr | ₹11 Cr | ₹9.41 Cr | ₹7.11 Cr | ₹5.56 Cr |
| Interest | ₹1.49 Cr | ₹1.52 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.43 Cr | ₹1.41 Cr | ₹1.12 Cr | ₹1.14 Cr | ₹1.12 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Other Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| PBDT | ₹18 Cr | ₹9.61 Cr | ₹8.21 Cr | ₹5.91 Cr | ₹4.38 Cr |
| Depreciation | ₹1.10 Cr | ₹0.80 Cr | ₹0.83 Cr | ₹0.42 Cr | ₹0.25 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹8.80 Cr | ₹7.39 Cr | ₹5.49 Cr | ₹4.13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹17 Cr | ₹8.80 Cr | ₹7.39 Cr | ₹5.49 Cr | ₹4.13 Cr |
| Provision for Tax | ₹0.26 Cr | ₹0.55 Cr | ₹0.15 Cr | ₹0.25 Cr | ₹-0.97 Cr |
| Current Income Tax | ₹0.32 Cr | ₹0.37 Cr | ₹0.34 Cr | ₹0.38 Cr | - |
| Deferred Tax | ₹-0.04 Cr | ₹-0.07 Cr | ₹-0.17 Cr | ₹-0.16 Cr | ₹-0.33 Cr |
| Other taxes | ₹-0.02 Cr | ₹0.26 Cr | ₹-0.02 Cr | ₹0.03 Cr | ₹-0.64 Cr |
| Profit After Tax | ₹16 Cr | ₹8.25 Cr | ₹7.24 Cr | ₹5.24 Cr | ₹5.10 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹21 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr | ₹6.14 Cr |
| Appropriations | ₹37 Cr | ₹31 Cr | ₹22 Cr | ₹16 Cr | ₹11 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.02 Cr | ₹10 Cr | - | ₹1.37 Cr | - |
| Equity Dividend % | ₹2.50 | - | - | - | - |
| Earnings Per Share | ₹8.11 | ₹4.12 | ₹7.22 | ₹5.71 | ₹8.40 |
| Adjusted EPS | ₹8.11 | ₹4.12 | ₹3.61 | ₹2.86 | ₹3.50 |
Compare Income Statement of peers of INDO US BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDO US BIOTECH | ₹270.1 Cr | -1.5% | -1.1% | -40.7% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹13,817.6 Cr | -2.6% | 11.7% | -25.9% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹5,343.8 Cr | -2% | -1.2% | 24.6% | Stock Analytics | |
| VENKYS (INDIA) | ₹2,133.4 Cr | 4.1% | 1.7% | -9.2% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,282.9 Cr | -2.6% | -3.5% | -23.9% | Stock Analytics | |
| MANGALAM GLOBAL ENTERPRISE | ₹471.3 Cr | -4.9% | -10.2% | NA | Stock Analytics | |
INDO US BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDO US BIOTECH | -1.5% |
-1.1% |
-40.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses