BOMBAY BURMAH TRADING CORPORATION
|
BOMBAY BURMAH TRADING CORPORATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹17,974 Cr | ₹17,385 Cr | ₹15,137 Cr | ₹14,019 Cr | ₹11,250 Cr |
Sales | ₹17,747 Cr | ₹17,060 Cr | ₹14,903 Cr | ₹13,730 Cr | ₹11,090 Cr |
Job Work/ Contract Receipts | - | - | ₹9.88 Cr | ₹5.36 Cr | - |
Processing Charges / Service Income | ₹3.28 Cr | ₹5.78 Cr | ₹28 Cr | ₹29 Cr | ₹0.87 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹223 Cr | ₹319 Cr | ₹195 Cr | ₹255 Cr | ₹159 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹17,109 Cr | ₹16,623 Cr | ₹14,507 Cr | ₹13,396 Cr | ₹11,889 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.39 Cr | ₹-76 Cr | ₹-58 Cr | ₹-36 Cr | ₹61 Cr |
Raw Material Consumed | ₹9,659 Cr | ₹9,828 Cr | ₹8,977 Cr | ₹7,764 Cr | ₹6,999 Cr |
Opening Raw Materials | ₹704 Cr | ₹959 Cr | ₹768 Cr | ₹454 Cr | ₹332 Cr |
Purchases Raw Materials | ₹8,681 Cr | ₹8,222 Cr | ₹7,793 Cr | ₹6,907 Cr | ₹5,827 Cr |
Closing Raw Materials | ₹682 Cr | ₹704 Cr | ₹959 Cr | ₹768 Cr | ₹369 Cr |
Other Direct Purchases / Brought in cost | ₹956 Cr | ₹1,352 Cr | ₹1,375 Cr | ₹1,171 Cr | ₹1,209 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹340 Cr | ₹284 Cr | ₹229 Cr | ₹191 Cr | ₹188 Cr |
Electricity & Power | ₹340 Cr | ₹284 Cr | ₹229 Cr | ₹191 Cr | ₹188 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹833 Cr | ₹771 Cr | ₹643 Cr | ₹629 Cr | ₹615 Cr |
Salaries, Wages & Bonus | ₹693 Cr | ₹627 Cr | ₹550 Cr | ₹537 Cr | ₹534 Cr |
Contributions to EPF & Pension Funds | ₹43 Cr | ₹39 Cr | ₹38 Cr | ₹36 Cr | ₹33 Cr |
Workmen and Staff Welfare Expenses | ₹37 Cr | ₹39 Cr | ₹39 Cr | ₹37 Cr | ₹25 Cr |
Other Employees Cost | ₹61 Cr | ₹66 Cr | ₹15 Cr | ₹19 Cr | ₹24 Cr |
Other Manufacturing Expenses | ₹910 Cr | ₹927 Cr | ₹771 Cr | ₹697 Cr | ₹638 Cr |
Sub-contracted / Out sourced services | - | - | - | - | ₹12 Cr |
Processing Charges | ₹751 Cr | ₹768 Cr | ₹642 Cr | ₹582 Cr | ₹509 Cr |
Repairs and Maintenance | ₹95 Cr | ₹99 Cr | ₹82 Cr | ₹70 Cr | ₹71 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹65 Cr | ₹60 Cr | ₹47 Cr | ₹45 Cr | ₹46 Cr |
General and Administration Expenses | ₹872 Cr | ₹144 Cr | ₹102 Cr | ₹95 Cr | ₹70 Cr |
Rent , Rates & Taxes | ₹100 Cr | ₹97 Cr | ₹55 Cr | ₹54 Cr | ₹46 Cr |
Insurance | ₹22 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹7.02 Cr |
Printing and stationery | - | - | ₹0.41 Cr | ₹0.40 Cr | - |
Professional and legal fees | ₹30 Cr | ₹28 Cr | ₹32 Cr | ₹24 Cr | ₹14 Cr |
Traveling and conveyance | ₹716 Cr | ₹3.10 Cr | ₹1.62 Cr | ₹1.42 Cr | - |
Other Administration | ₹3.20 Cr | ₹2.52 Cr | ₹2.71 Cr | ₹4.64 Cr | ₹3.34 Cr |
Selling and Distribution Expenses | ₹702 Cr | ₹1,373 Cr | ₹1,138 Cr | ₹1,117 Cr | ₹1,087 Cr |
Advertisement & Sales Promotion | ₹702 Cr | ₹1,373 Cr | ₹419 Cr | ₹455 Cr | ₹480 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | ₹719 Cr | ₹662 Cr | ₹606 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.57 Cr |
Miscellaneous Expenses | ₹692 Cr | ₹587 Cr | ₹494 Cr | ₹525 Cr | ₹483 Cr |
Bad debts /advances written off | - | - | - | ₹1.23 Cr | ₹5.55 Cr |
Provision for doubtful debts | - | ₹0.30 Cr | ₹0.50 Cr | ₹1.03 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.09 Cr | ₹60 Cr | ₹12 Cr |
Losson sale of non-trade current investments | - | - | ₹0.80 Cr | - | - |
Other Miscellaneous Expenses | ₹692 Cr | ₹586 Cr | ₹493 Cr | ₹463 Cr | ₹465 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹14,009 Cr | ₹13,839 Cr | ₹12,297 Cr | ₹10,982 Cr | ₹10,141 Cr |
Operating Profit (Excl OI) | ₹3,100 Cr | ₹2,784 Cr | ₹2,211 Cr | ₹2,414 Cr | ₹1,748 Cr |
Other Income | ₹398 Cr | ₹471 Cr | ₹367 Cr | ₹339 Cr | ₹327 Cr |
Interest Received | ₹269 Cr | ₹251 Cr | ₹226 Cr | ₹239 Cr | ₹188 Cr |
Dividend Received | ₹3.08 Cr | ₹0.50 Cr | ₹0.56 Cr | ₹0.24 Cr | ₹0.28 Cr |
Profit on sale of Fixed Assets | ₹2.30 Cr | ₹15 Cr | ₹1.32 Cr | ₹1.81 Cr | ₹4.96 Cr |
Profits on sale of Investments | - | - | - | ₹0.92 Cr | ₹14 Cr |
Provision Written Back | ₹2.81 Cr | ₹0.52 Cr | ₹16 Cr | ₹1.55 Cr | ₹4.08 Cr |
Foreign Exchange Gains | ₹37 Cr | ₹29 Cr | ₹49 Cr | - | - |
Others | ₹83 Cr | ₹174 Cr | ₹73 Cr | ₹95 Cr | ₹115 Cr |
Operating Profit | ₹3,498 Cr | ₹3,255 Cr | ₹2,577 Cr | ₹2,753 Cr | ₹2,076 Cr |
Interest | ₹364 Cr | ₹425 Cr | ₹252 Cr | ₹151 Cr | ₹124 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹363 Cr | ₹424 Cr | ₹251 Cr | ₹149 Cr | ₹123 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.35 Cr | ₹0.60 Cr | ₹0.52 Cr | ₹0.54 Cr | - |
Other Interest | ₹0.93 Cr | ₹0.87 Cr | ₹0.89 Cr | ₹1.40 Cr | ₹0.96 Cr |
PBDT | ₹3,134 Cr | ₹2,830 Cr | ₹2,325 Cr | ₹2,602 Cr | ₹1,952 Cr |
Depreciation | ₹313 Cr | ₹239 Cr | ₹213 Cr | ₹213 Cr | ₹200 Cr |
Profit Before Taxation & Exceptional Items | ₹2,821 Cr | ₹2,591 Cr | ₹2,113 Cr | ₹2,390 Cr | ₹1,752 Cr |
Exceptional Income / Expenses | ₹-106 Cr | ₹-1,490 Cr | ₹10 Cr | ₹-0.61 Cr | ₹-17 Cr |
Profit Before Tax | ₹2,529 Cr | ₹42 Cr | ₹1,507 Cr | ₹2,124 Cr | ₹1,868 Cr |
Provision for Tax | ₹790 Cr | ₹814 Cr | ₹706 Cr | ₹847 Cr | ₹587 Cr |
Current Income Tax | ₹868 Cr | ₹799 Cr | ₹755 Cr | ₹805 Cr | ₹572 Cr |
Deferred Tax | ₹-79 Cr | ₹15 Cr | ₹-50 Cr | ₹41 Cr | ₹15 Cr |
Other taxes | ₹1.21 Cr | ₹0.00 Cr | ₹0.64 Cr | ₹0.02 Cr | ₹0.33 Cr |
Profit After Tax | ₹1,739 Cr | ₹-772 Cr | ₹801 Cr | ₹1,278 Cr | ₹1,280 Cr |
Extra items | ₹-2.23 Cr | ₹238 Cr | ₹7.55 Cr | - | - |
Minority Interest | ₹-1,053 Cr | ₹-1,142 Cr | ₹-745 Cr | ₹-908 Cr | ₹-682 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹684 Cr | ₹-1,676 Cr | ₹63 Cr | ₹370 Cr | ₹598 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,544 Cr | ₹3,144 Cr | ₹3,001 Cr | ₹2,627 Cr | ₹2,127 Cr |
Appropriations | ₹2,229 Cr | ₹1,467 Cr | ₹3,065 Cr | ₹2,996 Cr | ₹2,726 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹8.07 Cr | ₹-77 Cr | ₹-432 Cr | ₹-5.31 Cr | ₹99 Cr |
Equity Dividend % | ₹60.00 | ₹60.00 | ₹60.00 | ₹60.00 | ₹60.00 |
Earnings Per Share | ₹98.09 | ₹-240.22 | ₹9.09 | ₹52.96 | ₹85.75 |
Adjusted EPS | ₹98.09 | ₹-240.22 | ₹9.09 | ₹52.96 | ₹85.75 |
Compare Income Statement of peers of BOMBAY BURMAH TRADING CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BOMBAY BURMAH TRADING CORPORATION | ₹17,419.6 Cr | -2.2% | -10.9% | 72.1% | Stock Analytics | |
KAVERI SEED COMPANY | ₹4,263.0 Cr | -0.3% | -6.6% | 38.1% | Stock Analytics | |
VENKYS (INDIA) | ₹2,380.6 Cr | -1.4% | -8.6% | -14.5% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS | ₹1,481.0 Cr | -10.1% | -15.2% | -36.6% | Stock Analytics | |
INDO US BIOTECH | ₹507.1 Cr | 9% | -1.9% | 14.3% | Stock Analytics | |
TIERRA AGROTECH | ₹398.4 Cr | -3.5% | -5.4% | -40.7% | Stock Analytics |
BOMBAY BURMAH TRADING CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BOMBAY BURMAH TRADING CORPORATION | -2.2% |
-10.9% |
72.1% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses