Home > Income Statement > BOMBAY SUPER HYBRID SEEDS

BOMBAY SUPER HYBRID SEEDS
Income Statement

COMMUNITY POLL
for BOMBAY SUPER HYBRID SEEDS
Please provide your vote to see the results

BOMBAY SUPER HYBRID SEEDS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹257 Cr₹228 Cr₹192 Cr₹175 Cr₹106 Cr
     Sales ₹257 Cr₹228 Cr₹192 Cr₹175 Cr₹106 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹257 Cr₹228 Cr₹192 Cr₹171 Cr₹103 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-26 Cr₹-44 Cr₹-22 Cr₹-19 Cr₹-3.64 Cr
Raw Material Consumed ₹152 Cr₹127 Cr₹113 Cr₹122 Cr₹90 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹152 Cr₹127 Cr₹113 Cr₹122 Cr₹90 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.12 Cr₹0.85 Cr₹0.61 Cr₹0.39 Cr₹0.14 Cr
     Electricity & Power ₹1.12 Cr₹0.85 Cr₹0.61 Cr₹0.39 Cr₹0.14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.46 Cr₹1.16 Cr₹3.61 Cr₹3.44 Cr₹2.64 Cr
     Salaries, Wages & Bonus ₹1.27 Cr₹1.01 Cr₹3.46 Cr₹3.32 Cr₹2.62 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.17 Cr₹0.13 Cr₹0.13 Cr₹0.09 Cr-
Other Manufacturing Expenses ₹89 Cr₹114 Cr₹76 Cr₹51 Cr₹5.16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.39 Cr₹1.63 Cr₹0.27 Cr₹0.10 Cr₹0.06 Cr
     Repairs and Maintenance ₹0.01 Cr₹0.05 Cr₹0.07 Cr₹0.08 Cr₹0.01 Cr
     Packing Material Consumed ₹1.81 Cr₹1.47 Cr₹2.27 Cr₹4.05 Cr₹3.17 Cr
     Other Mfg Exp ₹85 Cr₹111 Cr₹74 Cr₹47 Cr₹1.92 Cr
General and Administration Expenses ₹7.15 Cr₹5.28 Cr₹5.07 Cr₹3.10 Cr₹2.12 Cr
     Rent , Rates & Taxes ₹0.88 Cr₹0.26 Cr₹0.92 Cr₹0.54 Cr₹0.09 Cr
     Insurance ₹0.19 Cr₹0.13 Cr₹0.12 Cr₹0.17 Cr₹0.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.19 Cr₹0.13 Cr₹0.08 Cr₹0.23 Cr₹0.05 Cr
     Traveling and conveyance ₹0.58 Cr₹0.45 Cr₹0.38 Cr₹0.02 Cr₹0.19 Cr
     Other Administration ₹5.32 Cr₹4.32 Cr₹3.57 Cr₹2.14 Cr₹1.76 Cr
Selling and Distribution Expenses ₹2.90 Cr₹1.75 Cr₹1.61 Cr₹1.65 Cr₹0.75 Cr
     Advertisement & Sales Promotion ₹1.21 Cr₹0.29 Cr₹0.25 Cr₹0.26 Cr₹0.18 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.20 Cr₹1.09 Cr₹1.03 Cr₹0.81 Cr₹0.35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.49 Cr₹0.37 Cr₹0.33 Cr₹0.57 Cr₹0.22 Cr
Miscellaneous Expenses ₹0.55 Cr₹0.32 Cr₹0.23 Cr₹0.35 Cr₹0.29 Cr
     Bad debts /advances written off ₹0.05 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.50 Cr₹0.32 Cr₹0.22 Cr₹0.35 Cr₹0.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹228 Cr₹206 Cr₹178 Cr₹163 Cr₹97 Cr
Operating Profit (Excl OI) ₹28 Cr₹22 Cr₹14 Cr₹8.40 Cr₹5.98 Cr
Other Income ₹0.99 Cr₹0.69 Cr₹0.46 Cr₹0.42 Cr₹0.24 Cr
     Interest Received ₹0.52 Cr₹0.26 Cr-₹0.00 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.03 Cr-₹0.06 Cr-
     Profits on sale of Investments -----
     Provision Written Back ---₹0.02 Cr-
     Foreign Exchange Gains ₹0.18 Cr₹0.11 Cr₹0.09 Cr₹0.01 Cr₹0.08 Cr
     Others ₹0.29 Cr₹0.29 Cr₹0.36 Cr₹0.32 Cr₹0.15 Cr
Operating Profit ₹29 Cr₹22 Cr₹14 Cr₹8.82 Cr₹6.22 Cr
Interest ₹4.59 Cr₹3.03 Cr₹1.90 Cr₹1.31 Cr₹1.25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.07 Cr₹0.04 Cr₹0.11 Cr₹0.54 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.51 Cr₹0.36 Cr₹0.20 Cr₹0.37 Cr₹0.25 Cr
     Other Interest ₹4.02 Cr₹2.64 Cr₹1.58 Cr₹0.40 Cr₹1.00 Cr
PBDT ₹25 Cr₹19 Cr₹12 Cr₹7.51 Cr₹4.96 Cr
Depreciation ₹1.34 Cr₹1.35 Cr₹1.31 Cr₹1.40 Cr₹1.50 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹18 Cr₹11 Cr₹6.11 Cr₹3.46 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹24 Cr₹18 Cr₹11 Cr₹6.11 Cr₹3.46 Cr
Provision for Tax ₹1.31 Cr₹1.05 Cr₹0.52 Cr₹0.31 Cr₹0.80 Cr
     Current Income Tax ₹1.41 Cr₹1.11 Cr₹0.58 Cr₹0.41 Cr₹0.75 Cr
     Deferred Tax ₹-0.16 Cr₹-0.06 Cr₹-0.10 Cr₹-0.02 Cr₹-0.06 Cr
     Other taxes ₹0.06 Cr-₹0.04 Cr₹-0.08 Cr₹0.11 Cr
Profit After Tax ₹22 Cr₹17 Cr₹11 Cr₹5.80 Cr₹2.67 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹40 Cr₹23 Cr₹13 Cr₹7.10 Cr₹4.43 Cr
Appropriations ₹62 Cr₹40 Cr₹23 Cr₹13 Cr₹7.10 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.12₹1.60₹10.01₹5.53₹3.39
Adjusted EPS ₹2.12₹1.60₹1.00₹0.55₹0.25

Compare Income Statement of peers of BOMBAY SUPER HYBRID SEEDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOMBAY SUPER HYBRID SEEDS ₹1,464.4 Cr -7.3% -13.4% -38.7% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹17,186.9 Cr -3.9% -6.7% 67.7% Stock Analytics
KAVERI SEED COMPANY ₹4,228.8 Cr -4% -4.8% 38.4% Stock Analytics
VENKYS (INDIA) ₹2,381.6 Cr -1.3% -1.2% -15.9% Stock Analytics
INDO US BIOTECH ₹499.9 Cr -3.1% -0.8% 16.5% Stock Analytics
TIERRA AGROTECH ₹397.4 Cr 1.3% -1.2% -39.4% Stock Analytics


BOMBAY SUPER HYBRID SEEDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOMBAY SUPER HYBRID SEEDS

-7.3%

-13.4%

-38.7%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses