BOMBAY SUPER HYBRID SEEDS
|
BOMBAY SUPER HYBRID SEEDS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹7.87 Cr |
Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10.00 Cr |
Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹7.87 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹7.87 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹68 Cr | ₹46 Cr | ₹29 Cr | ₹18 Cr | ₹15 Cr |
Securities Premium | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr | ₹5.75 Cr | ₹8.38 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹62 Cr | ₹40 Cr | ₹23 Cr | ₹13 Cr | ₹7.10 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.37 Cr | ₹-0.09 Cr | ₹-0.15 Cr | ₹-0.21 Cr | - |
Reserve excluding Revaluation Reserve | ₹68 Cr | ₹46 Cr | ₹29 Cr | ₹18 Cr | ₹15 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹78 Cr | ₹56 Cr | ₹39 Cr | ₹29 Cr | ₹23 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.52 Cr | ₹0.69 Cr | ₹0.08 Cr | ₹2.02 Cr | ₹2.27 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹1.88 Cr | ₹2.25 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.52 Cr | ₹0.69 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.03 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.49 Cr | ₹-0.33 Cr | ₹-0.27 Cr | ₹-0.18 Cr | ₹-0.15 Cr |
Deferred Tax Assets | ₹0.49 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.22 Cr | ₹0.15 Cr |
Deferred Tax Liability | - | - | ₹0.02 Cr | ₹0.04 Cr | - |
Other Long Term Liabilities | - | - | ₹1.09 Cr | ₹0.90 Cr | ₹0.85 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.74 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.38 Cr | ₹0.07 Cr |
Total Non-Current Liabilities | ₹0.76 Cr | ₹0.77 Cr | ₹1.30 Cr | ₹3.12 Cr | ₹3.04 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹9.26 Cr | ₹12 Cr | ₹7.35 Cr | ₹1.94 Cr | ₹1.45 Cr |
Sundry Creditors | ₹9.26 Cr | ₹12 Cr | ₹7.35 Cr | ₹1.94 Cr | ₹1.45 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹26 Cr | ₹12 Cr | ₹9.84 Cr | ₹11 Cr | ₹5.50 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹24 Cr | ₹9.99 Cr | ₹9.60 Cr | ₹9.67 Cr | ₹4.40 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.89 Cr | ₹1.63 Cr | ₹0.23 Cr | ₹0.96 Cr | ₹1.10 Cr |
Short Term Borrowings | ₹47 Cr | ₹52 Cr | ₹39 Cr | ₹28 Cr | ₹13 Cr |
Secured ST Loans repayable on Demands | ₹47 Cr | ₹52 Cr | ₹39 Cr | ₹28 Cr | ₹13 Cr |
Working Capital Loans- Sec | ₹47 Cr | ₹52 Cr | ₹39 Cr | ₹28 Cr | ₹13 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-47 Cr | ₹-52 Cr | ₹-39 Cr | ₹-28 Cr | ₹-13 Cr |
Short Term Provisions | ₹0.41 Cr | ₹0.23 Cr | ₹0.67 Cr | ₹0.06 Cr | ₹0.75 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.20 Cr | ₹0.11 Cr | ₹0.58 Cr | - | ₹0.75 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.21 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.06 Cr | - |
Total Current Liabilities | ₹83 Cr | ₹75 Cr | ₹57 Cr | ₹40 Cr | ₹20 Cr |
Total Liabilities | ₹162 Cr | ₹133 Cr | ₹98 Cr | ₹73 Cr | ₹47 Cr |
ASSETS | |||||
Gross Block | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Less: Accumulated Depreciation | ₹9.21 Cr | ₹7.87 Cr | ₹6.57 Cr | ₹5.40 Cr | ₹4.19 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹7.43 Cr | ₹8.64 Cr | ₹7.13 Cr | ₹8.26 Cr | ₹8.61 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹0.06 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.07 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹7.49 Cr | ₹8.75 Cr | ₹7.24 Cr | ₹8.48 Cr | ₹8.68 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹140 Cr | ₹114 Cr | ₹70 Cr | ₹48 Cr | ₹29 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹139 Cr | ₹114 Cr | ₹69 Cr | ₹47 Cr | ₹28 Cr |
Packing Materials | ₹0.99 Cr | ₹0.12 Cr | ₹0.25 Cr | ₹0.68 Cr | ₹0.23 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹10 Cr | ₹8.58 Cr | ₹16 Cr | ₹7.49 Cr | ₹7.16 Cr |
Debtors more than Six months | ₹0.26 Cr | ₹0.29 Cr | ₹0.56 Cr | - | - |
Debtors Others | ₹9.85 Cr | ₹8.29 Cr | ₹16 Cr | ₹7.49 Cr | ₹7.16 Cr |
Cash and Bank | ₹0.18 Cr | ₹0.08 Cr | ₹0.26 Cr | ₹5.19 Cr | ₹0.18 Cr |
Cash in hand | ₹0.17 Cr | ₹0.08 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.17 Cr |
Balances at Bank | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹4.96 Cr | ₹0.01 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹3.46 Cr | ₹1.49 Cr | ₹4.65 Cr | ₹3.44 Cr | ₹1.90 Cr |
Advances recoverable in cash or in kind | ₹0.10 Cr | ₹0.58 Cr | ₹3.77 Cr | ₹3.17 Cr | ₹1.19 Cr |
Advance income tax and TDS | ₹0.28 Cr | ₹0.28 Cr | ₹0.87 Cr | ₹0.27 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.07 Cr | ₹0.63 Cr | - | - | ₹0.71 Cr |
Total Current Assets | ₹154 Cr | ₹124 Cr | ₹91 Cr | ₹64 Cr | ₹38 Cr |
Net Current Assets (Including Current Investments) | ₹72 Cr | ₹48 Cr | ₹34 Cr | ₹24 Cr | ₹17 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹0.27 Cr |
Total Assets | ₹162 Cr | ₹133 Cr | ₹98 Cr | ₹73 Cr | ₹47 Cr |
Contingent Liabilities | ₹0.50 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr |
Total Debt | ₹48 Cr | ₹53 Cr | ₹39 Cr | ₹30 Cr | ₹16 Cr |
Book Value | 7.46 | 5.37 | 37.63 | 27.58 | 29.32 |
Adjusted Book Value | 7.46 | 5.37 | 3.76 | 2.76 | 2.20 |
Compare Balance Sheet of peers of BOMBAY SUPER HYBRID SEEDS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BOMBAY SUPER HYBRID SEEDS | ₹1,464.4 Cr | -7.3% | -13.4% | -38.7% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION | ₹17,186.9 Cr | -3.9% | -6.7% | 67.7% | Stock Analytics | |
KAVERI SEED COMPANY | ₹4,228.8 Cr | -4% | -4.8% | 38.4% | Stock Analytics | |
VENKYS (INDIA) | ₹2,381.6 Cr | -1.3% | -1.2% | -15.9% | Stock Analytics | |
INDO US BIOTECH | ₹499.9 Cr | -3.1% | -0.8% | 16.5% | Stock Analytics | |
TIERRA AGROTECH | ₹397.4 Cr | 1.3% | -1.2% | -39.4% | Stock Analytics |
BOMBAY SUPER HYBRID SEEDS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BOMBAY SUPER HYBRID SEEDS | -7.3% |
-13.4% |
-38.7% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses