Home > Income Statement > GRANULES INDIA

GRANULES INDIA
Income Statement

GRANULES INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRANULES INDIA
Please provide your vote to see the results

GRANULES INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,512 Cr₹3,765 Cr₹39,507 Cr₹2,925 Cr₹2,375 Cr
     Sales ₹4,496 Cr₹3,727 Cr₹39,092 Cr₹2,871 Cr₹2,330 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹38 Cr₹415 Cr₹53 Cr₹45 Cr
Less: Excise Duty -----
Net Sales ₹4,512 Cr₹3,765 Cr₹32,375 Cr₹2,599 Cr₹2,279 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-45 Cr₹-153 Cr₹-1,990 Cr₹-34 Cr₹-83 Cr
Raw Material Consumed ₹2,353 Cr₹2,036 Cr₹15,903 Cr₹1,315 Cr₹1,339 Cr
     Opening Raw Materials ₹310 Cr₹277 Cr₹1,450 Cr₹128 Cr₹110 Cr
     Purchases Raw Materials ₹2,449 Cr₹2,069 Cr₹17,225 Cr₹1,332 Cr₹1,357 Cr
     Closing Raw Materials ₹407 Cr₹310 Cr₹2,772 Cr₹145 Cr₹128 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹96 Cr₹75 Cr₹689 Cr₹60 Cr₹58 Cr
     Electricity & Power ₹96 Cr₹75 Cr₹689 Cr₹60 Cr₹58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹420 Cr₹366 Cr₹3,243 Cr₹259 Cr₹210 Cr
     Salaries, Wages & Bonus ₹398 Cr₹345 Cr₹3,036 Cr₹237 Cr₹193 Cr
     Contributions to EPF & Pension Funds ₹9.98 Cr₹8.86 Cr₹74 Cr₹6.56 Cr₹5.68 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹11 Cr₹108 Cr₹8.05 Cr₹5.80 Cr
     Other Employees Cost ₹1.29 Cr₹1.84 Cr₹24 Cr₹7.32 Cr₹5.66 Cr
Other Manufacturing Expenses ₹274 Cr₹299 Cr₹2,284 Cr₹178 Cr₹158 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹85 Cr₹84 Cr₹695 Cr₹68 Cr₹57 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹189 Cr₹215 Cr₹1,589 Cr₹110 Cr₹101 Cr
General and Administration Expenses ₹188 Cr₹134 Cr₹1,723 Cr₹126 Cr₹100 Cr
     Rent , Rates & Taxes ₹39 Cr₹30 Cr₹312 Cr₹31 Cr₹25 Cr
     Insurance ₹24 Cr₹18 Cr₹144 Cr₹16 Cr₹11 Cr
     Printing and stationery ₹2.24 Cr₹2.02 Cr₹15 Cr₹1.57 Cr₹1.62 Cr
     Professional and legal fees ₹46 Cr₹31 Cr₹203 Cr₹15 Cr₹15 Cr
     Traveling and conveyance ₹15 Cr₹11 Cr₹107 Cr₹13 Cr₹13 Cr
     Other Administration ₹62 Cr₹43 Cr₹942 Cr₹48 Cr₹35 Cr
Selling and Distribution Expenses ₹280 Cr₹247 Cr₹1,598 Cr₹112 Cr₹92 Cr
     Advertisement & Sales Promotion ₹28 Cr₹16 Cr₹63 Cr₹12 Cr₹9.76 Cr
     Sales Commissions & Incentives ₹23 Cr₹36 Cr₹298 Cr₹27 Cr₹25 Cr
     Freight and Forwarding ₹229 Cr₹195 Cr₹1,237 Cr₹73 Cr₹57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹33 Cr₹38 Cr₹374 Cr₹58 Cr₹23 Cr
     Bad debts /advances written off ₹0.05 Cr₹0.00 Cr₹25 Cr₹3.02 Cr₹0.07 Cr
     Provision for doubtful debts ₹1.44 Cr-₹92 Cr₹5.36 Cr₹14 Cr
     Losson disposal of fixed assets(net) -₹4.78 Cr₹3.92 Cr₹0.25 Cr₹0.37 Cr
     Losson foreign exchange fluctuations ₹6.95 Cr₹6.51 Cr₹82 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹27 Cr₹172 Cr₹49 Cr₹8.31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,599 Cr₹3,043 Cr₹23,823 Cr₹2,073 Cr₹1,895 Cr
Operating Profit (Excl OI) ₹913 Cr₹722 Cr₹8,552 Cr₹525 Cr₹384 Cr
Other Income ₹14 Cr₹18 Cr₹269 Cr₹37 Cr₹27 Cr
     Interest Received ₹4.51 Cr₹13 Cr₹124 Cr₹6.36 Cr₹7.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.51 Cr----
     Foreign Exchange Gains ---₹23 Cr₹13 Cr
     Others ₹9.27 Cr₹5.37 Cr₹145 Cr₹7.21 Cr₹6.16 Cr
Operating Profit ₹928 Cr₹740 Cr₹8,821 Cr₹562 Cr₹411 Cr
Interest ₹56 Cr₹23 Cr₹263 Cr₹27 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.83 Cr₹5.82 Cr₹130 Cr₹8.14 Cr₹5.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹21 Cr₹11 Cr₹67 Cr₹5.36 Cr₹5.72 Cr
     Other Interest ₹31 Cr₹6.02 Cr₹67 Cr₹14 Cr₹18 Cr
PBDT ₹872 Cr₹717 Cr₹8,558 Cr₹535 Cr₹382 Cr
Depreciation ₹184 Cr₹159 Cr₹1,515 Cr₹137 Cr₹105 Cr
Profit Before Taxation & Exceptional Items ₹687 Cr₹558 Cr₹7,044 Cr₹398 Cr₹277 Cr
Exceptional Income / Expenses ---₹28 Cr-
Profit Before Tax ₹687 Cr₹558 Cr₹7,044 Cr₹451 Cr₹326 Cr
Provision for Tax ₹171 Cr₹145 Cr₹1,549 Cr₹116 Cr₹89 Cr
     Current Income Tax ₹177 Cr₹138 Cr₹1,954 Cr₹126 Cr₹82 Cr
     Deferred Tax ₹-6.60 Cr₹7.04 Cr₹-405 Cr₹-9.98 Cr₹7.19 Cr
     Other taxes -----
Profit After Tax ₹517 Cr₹413 Cr₹5,495 Cr₹335 Cr₹236 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹517 Cr₹413 Cr₹5,495 Cr₹335 Cr₹236 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,732 Cr₹1,357 Cr₹8,319 Cr₹527 Cr₹321 Cr
Appropriations ₹2,249 Cr₹1,769 Cr₹13,814 Cr₹863 Cr₹558 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹5.23 Cr₹5.22 Cr
     Other Appropriation ₹19 Cr₹19 Cr₹62 Cr₹6.36 Cr₹6.36 Cr
Equity Dividend % ₹150.00₹150.00₹150.00₹100.00₹100.00
Earnings Per Share ₹21.34₹16.64₹22.18₹13.19₹9.30
Adjusted EPS ₹21.34₹16.64₹22.18₹13.19₹9.30

Compare Income Statement of peers of GRANULES INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRANULES INDIA ₹14,377.8 Cr -1.2% -0.5% 55.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹441,838.0 Cr 1% 4.6% 47.5% Stock Analytics
DIVIS LABORATORIES ₹156,107.0 Cr 1% -3.2% 59.3% Stock Analytics
CIPLA ₹120,270.0 Cr -1.1% -0.3% 20.7% Stock Analytics
DR REDDYS LABORATORIES ₹113,077.0 Cr 2.2% 12.1% 21.6% Stock Analytics
ZYDUS LIFESCIENCES ₹96,553.2 Cr -2.7% 0.8% 43.8% Stock Analytics


GRANULES INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRANULES INDIA

-1.2%

-0.5%

55.7%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses