Home > Balance Sheet > GRANULES INDIA

GRANULES INDIA
Balance Sheet

GRANULES INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GRANULES INDIA
Please provide your vote to see the results

GRANULES INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹18 Cr₹18 Cr₹17 Cr₹22 Cr₹18 Cr
Total Reserves ₹3,183 Cr₹2,793 Cr₹2,545 Cr₹2,126 Cr₹1,800 Cr
    Securities Premium ₹152 Cr₹149 Cr₹456 Cr₹453 Cr₹625 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Profit & Loss Account Balance ₹2,597 Cr₹2,230 Cr₹1,732 Cr₹1,357 Cr₹832 Cr
    General Reserves ₹307 Cr₹307 Cr₹307 Cr₹307 Cr₹308 Cr
    Other Reserves ₹109 Cr₹88 Cr₹30 Cr₹-9.58 Cr₹16 Cr
Reserve excluding Revaluation Reserve ₹3,183 Cr₹2,793 Cr₹2,545 Cr₹2,126 Cr₹1,800 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,226 Cr₹2,835 Cr₹2,587 Cr₹2,173 Cr₹1,844 Cr
Minority Interest --₹0.56 Cr--
Long-Term Borrowings -----
Secured Loans ₹69 Cr₹149 Cr₹234 Cr₹334 Cr₹415 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹169 Cr₹248 Cr₹327 Cr₹429 Cr₹512 Cr
    Other Secured ₹-100 Cr₹-99 Cr₹-93 Cr₹-95 Cr₹-97 Cr
Unsecured Loans ----₹6.69 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹6.69 Cr
Deferred Tax Assets / Liabilities ₹-14 Cr₹6.22 Cr₹13 Cr₹0.32 Cr₹43 Cr
    Deferred Tax Assets ₹159 Cr₹137 Cr₹113 Cr₹127 Cr₹102 Cr
    Deferred Tax Liability ₹145 Cr₹143 Cr₹125 Cr₹128 Cr₹145 Cr
Other Long Term Liabilities ₹83 Cr₹71 Cr₹8.28 Cr₹7.34 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹38 Cr₹29 Cr₹28 Cr₹25 Cr₹22 Cr
Total Non-Current Liabilities ₹176 Cr₹255 Cr₹283 Cr₹366 Cr₹486 Cr
Current Liabilities -----
Trade Payables ₹750 Cr₹782 Cr₹639 Cr₹541 Cr₹357 Cr
    Sundry Creditors ₹750 Cr₹782 Cr₹639 Cr₹541 Cr₹357 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹261 Cr₹193 Cr₹201 Cr₹194 Cr₹153 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹6.40 Cr₹6.61 Cr₹13 Cr₹12 Cr
    Interest Accrued But Not Due ₹1.82 Cr₹2.63 Cr₹0.72 Cr₹2.33 Cr₹2.79 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹1.75 Cr
    Other Liabilities ₹241 Cr₹184 Cr₹194 Cr₹179 Cr₹136 Cr
Short Term Borrowings ₹1,054 Cr₹811 Cr₹766 Cr₹409 Cr₹372 Cr
    Secured ST Loans repayable on Demands ₹676 Cr₹692 Cr₹489 Cr₹256 Cr₹292 Cr
    Working Capital Loans- Sec ₹676 Cr₹692 Cr₹489 Cr₹256 Cr₹292 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-298 Cr₹-573 Cr₹-212 Cr₹-102 Cr₹-212 Cr
Short Term Provisions ₹17 Cr₹27 Cr₹37 Cr₹29 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.61 Cr₹13 Cr₹14 Cr₹15 Cr₹5.71 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹15 Cr₹23 Cr₹13 Cr₹5.96 Cr
Total Current Liabilities ₹2,082 Cr₹1,814 Cr₹1,642 Cr₹1,173 Cr₹893 Cr
Total Liabilities ₹5,484 Cr₹4,903 Cr₹4,512 Cr₹3,713 Cr₹3,223 Cr
ASSETS
Gross Block ₹3,352 Cr₹2,981 Cr₹2,462 Cr₹2,145 Cr₹1,875 Cr
Less: Accumulated Depreciation ₹1,256 Cr₹1,070 Cr₹921 Cr₹813 Cr₹671 Cr
Less: Impairment of Assets -----
Net Block ₹2,096 Cr₹1,911 Cr₹1,541 Cr₹1,332 Cr₹1,204 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹260 Cr₹228 Cr₹312 Cr₹185 Cr₹148 Cr
Non Current Investments ₹22 Cr₹21 Cr₹20 Cr₹19 Cr₹19 Cr
Long Term Investment ₹22 Cr₹21 Cr₹20 Cr₹19 Cr₹19 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹22 Cr₹21 Cr₹42 Cr₹41 Cr₹42 Cr
Long Term Loans & Advances ₹190 Cr₹157 Cr₹89 Cr₹126 Cr₹77 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹2,579 Cr₹2,329 Cr₹2,007 Cr₹1,716 Cr₹1,594 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,301 Cr₹1,149 Cr₹979 Cr₹782 Cr₹438 Cr
    Raw Materials ₹342 Cr₹407 Cr₹310 Cr₹277 Cr₹145 Cr
    Work-in Progress ₹122 Cr₹141 Cr₹138 Cr₹59 Cr₹56 Cr
    Finished Goods ₹678 Cr₹457 Cr₹408 Cr₹389 Cr₹163 Cr
    Packing Materials ₹72 Cr₹50 Cr₹30 Cr₹20 Cr₹13 Cr
    Stores  and Spare ₹46 Cr₹39 Cr₹31 Cr₹30 Cr₹24 Cr
    Other Inventory ₹40 Cr₹56 Cr₹62 Cr₹7.06 Cr₹38 Cr
Sundry Debtors ₹986 Cr₹949 Cr₹925 Cr₹765 Cr₹662 Cr
    Debtors more than Six months ₹87 Cr₹37 Cr₹45 Cr₹37 Cr-
    Debtors Others ₹933 Cr₹940 Cr₹909 Cr₹759 Cr₹684 Cr
Cash and Bank ₹386 Cr₹313 Cr₹409 Cr₹271 Cr₹284 Cr
    Cash in hand ₹0.12 Cr₹0.10 Cr₹0.00 Cr₹0.11 Cr₹0.13 Cr
    Balances at Bank ₹386 Cr₹313 Cr₹409 Cr₹271 Cr₹278 Cr
    Other cash and bank balances ----₹5.84 Cr
Other Current Assets ₹46 Cr₹49 Cr₹62 Cr₹51 Cr₹43 Cr
    Interest accrued on Investments ₹0.77 Cr₹0.75 Cr₹0.57 Cr₹0.38 Cr₹2.65 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.72 Cr₹0.19 Cr₹0.96 Cr
    Prepaid Expenses ₹31 Cr₹36 Cr₹20 Cr₹14 Cr₹9.97 Cr
    Other current_assets ₹14 Cr₹12 Cr₹40 Cr₹36 Cr₹29 Cr
Short Term Loans and Advances ₹186 Cr₹114 Cr₹130 Cr₹128 Cr₹92 Cr
    Advances recoverable in cash or in kind ₹59 Cr₹26 Cr₹34 Cr₹39 Cr₹32 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹127 Cr₹88 Cr₹97 Cr₹89 Cr₹60 Cr
Total Current Assets ₹2,905 Cr₹2,574 Cr₹2,505 Cr₹1,997 Cr₹1,519 Cr
Net Current Assets (Including Current Investments) ₹823 Cr₹761 Cr₹863 Cr₹824 Cr₹625 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,484 Cr₹4,903 Cr₹4,512 Cr₹3,713 Cr₹3,223 Cr
Contingent Liabilities ₹3.04 Cr₹3.04 Cr₹0.99 Cr₹0.99 Cr₹153 Cr
Total Debt ₹1,223 Cr₹1,059 Cr₹1,093 Cr₹838 Cr₹892 Cr
Book Value -116.38103.6286.8571.80
Adjusted Book Value 132.33116.38103.6286.8571.80

Compare Balance Sheet of peers of GRANULES INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRANULES INDIA ₹13,761.9 Cr -8% -3.7% 44.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹418,936.0 Cr -5.8% -3.2% 35.1% Stock Analytics
DIVIS LABORATORIES ₹152,157.0 Cr -2.8% -3.6% 44.7% Stock Analytics
CIPLA ₹116,200.0 Cr -3.9% -0.5% 13.9% Stock Analytics
DR REDDYS LABORATORIES ₹111,325.0 Cr -1.2% 7.1% 17.8% Stock Analytics
ZYDUS LIFESCIENCES ₹98,037.4 Cr -2.7% -0.1% 40.9% Stock Analytics


GRANULES INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRANULES INDIA

-8%

-3.7%

44.9%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses