GRANULES INDIA
|
GRANULES INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹22 Cr | ₹18 Cr |
Total Reserves | ₹3,183 Cr | ₹2,793 Cr | ₹2,545 Cr | ₹2,126 Cr | ₹1,800 Cr |
Securities Premium | ₹152 Cr | ₹149 Cr | ₹456 Cr | ₹453 Cr | ₹625 Cr |
Capital Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Profit & Loss Account Balance | ₹2,597 Cr | ₹2,230 Cr | ₹1,732 Cr | ₹1,357 Cr | ₹832 Cr |
General Reserves | ₹307 Cr | ₹307 Cr | ₹307 Cr | ₹307 Cr | ₹308 Cr |
Other Reserves | ₹109 Cr | ₹88 Cr | ₹30 Cr | ₹-9.58 Cr | ₹16 Cr |
Reserve excluding Revaluation Reserve | ₹3,183 Cr | ₹2,793 Cr | ₹2,545 Cr | ₹2,126 Cr | ₹1,800 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,226 Cr | ₹2,835 Cr | ₹2,587 Cr | ₹2,173 Cr | ₹1,844 Cr |
Minority Interest | - | - | ₹0.56 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹69 Cr | ₹149 Cr | ₹234 Cr | ₹334 Cr | ₹415 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | ₹169 Cr | ₹248 Cr | ₹327 Cr | ₹429 Cr | ₹512 Cr |
Other Secured | ₹-100 Cr | ₹-99 Cr | ₹-93 Cr | ₹-95 Cr | ₹-97 Cr |
Unsecured Loans | - | - | - | - | ₹6.69 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹6.69 Cr |
Deferred Tax Assets / Liabilities | ₹-14 Cr | ₹6.22 Cr | ₹13 Cr | ₹0.32 Cr | ₹43 Cr |
Deferred Tax Assets | ₹159 Cr | ₹137 Cr | ₹113 Cr | ₹127 Cr | ₹102 Cr |
Deferred Tax Liability | ₹145 Cr | ₹143 Cr | ₹125 Cr | ₹128 Cr | ₹145 Cr |
Other Long Term Liabilities | ₹83 Cr | ₹71 Cr | ₹8.28 Cr | ₹7.34 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹38 Cr | ₹29 Cr | ₹28 Cr | ₹25 Cr | ₹22 Cr |
Total Non-Current Liabilities | ₹176 Cr | ₹255 Cr | ₹283 Cr | ₹366 Cr | ₹486 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹750 Cr | ₹782 Cr | ₹639 Cr | ₹541 Cr | ₹357 Cr |
Sundry Creditors | ₹750 Cr | ₹782 Cr | ₹639 Cr | ₹541 Cr | ₹357 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹261 Cr | ₹193 Cr | ₹201 Cr | ₹194 Cr | ₹153 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹18 Cr | ₹6.40 Cr | ₹6.61 Cr | ₹13 Cr | ₹12 Cr |
Interest Accrued But Not Due | ₹1.82 Cr | ₹2.63 Cr | ₹0.72 Cr | ₹2.33 Cr | ₹2.79 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹1.75 Cr |
Other Liabilities | ₹241 Cr | ₹184 Cr | ₹194 Cr | ₹179 Cr | ₹136 Cr |
Short Term Borrowings | ₹1,054 Cr | ₹811 Cr | ₹766 Cr | ₹409 Cr | ₹372 Cr |
Secured ST Loans repayable on Demands | ₹676 Cr | ₹692 Cr | ₹489 Cr | ₹256 Cr | ₹292 Cr |
Working Capital Loans- Sec | ₹676 Cr | ₹692 Cr | ₹489 Cr | ₹256 Cr | ₹292 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-298 Cr | ₹-573 Cr | ₹-212 Cr | ₹-102 Cr | ₹-212 Cr |
Short Term Provisions | ₹17 Cr | ₹27 Cr | ₹37 Cr | ₹29 Cr | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.61 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹5.71 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹12 Cr | ₹15 Cr | ₹23 Cr | ₹13 Cr | ₹5.96 Cr |
Total Current Liabilities | ₹2,082 Cr | ₹1,814 Cr | ₹1,642 Cr | ₹1,173 Cr | ₹893 Cr |
Total Liabilities | ₹5,484 Cr | ₹4,903 Cr | ₹4,512 Cr | ₹3,713 Cr | ₹3,223 Cr |
ASSETS | |||||
Gross Block | ₹3,352 Cr | ₹2,981 Cr | ₹2,462 Cr | ₹2,145 Cr | ₹1,875 Cr |
Less: Accumulated Depreciation | ₹1,256 Cr | ₹1,070 Cr | ₹921 Cr | ₹813 Cr | ₹671 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,096 Cr | ₹1,911 Cr | ₹1,541 Cr | ₹1,332 Cr | ₹1,204 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹260 Cr | ₹228 Cr | ₹312 Cr | ₹185 Cr | ₹148 Cr |
Non Current Investments | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
Long Term Investment | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Unquoted | ₹22 Cr | ₹21 Cr | ₹42 Cr | ₹41 Cr | ₹42 Cr |
Long Term Loans & Advances | ₹190 Cr | ₹157 Cr | ₹89 Cr | ₹126 Cr | ₹77 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹2,579 Cr | ₹2,329 Cr | ₹2,007 Cr | ₹1,716 Cr | ₹1,594 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,301 Cr | ₹1,149 Cr | ₹979 Cr | ₹782 Cr | ₹438 Cr |
Raw Materials | ₹342 Cr | ₹407 Cr | ₹310 Cr | ₹277 Cr | ₹145 Cr |
Work-in Progress | ₹122 Cr | ₹141 Cr | ₹138 Cr | ₹59 Cr | ₹56 Cr |
Finished Goods | ₹678 Cr | ₹457 Cr | ₹408 Cr | ₹389 Cr | ₹163 Cr |
Packing Materials | ₹72 Cr | ₹50 Cr | ₹30 Cr | ₹20 Cr | ₹13 Cr |
Stores  and Spare | ₹46 Cr | ₹39 Cr | ₹31 Cr | ₹30 Cr | ₹24 Cr |
Other Inventory | ₹40 Cr | ₹56 Cr | ₹62 Cr | ₹7.06 Cr | ₹38 Cr |
Sundry Debtors | ₹986 Cr | ₹949 Cr | ₹925 Cr | ₹765 Cr | ₹662 Cr |
Debtors more than Six months | ₹87 Cr | ₹37 Cr | ₹45 Cr | ₹37 Cr | - |
Debtors Others | ₹933 Cr | ₹940 Cr | ₹909 Cr | ₹759 Cr | ₹684 Cr |
Cash and Bank | ₹386 Cr | ₹313 Cr | ₹409 Cr | ₹271 Cr | ₹284 Cr |
Cash in hand | ₹0.12 Cr | ₹0.10 Cr | ₹0.00 Cr | ₹0.11 Cr | ₹0.13 Cr |
Balances at Bank | ₹386 Cr | ₹313 Cr | ₹409 Cr | ₹271 Cr | ₹278 Cr |
Other cash and bank balances | - | - | - | - | ₹5.84 Cr |
Other Current Assets | ₹46 Cr | ₹49 Cr | ₹62 Cr | ₹51 Cr | ₹43 Cr |
Interest accrued on Investments | ₹0.77 Cr | ₹0.75 Cr | ₹0.57 Cr | ₹0.38 Cr | ₹2.65 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.72 Cr | ₹0.19 Cr | ₹0.96 Cr |
Prepaid Expenses | ₹31 Cr | ₹36 Cr | ₹20 Cr | ₹14 Cr | ₹9.97 Cr |
Other current_assets | ₹14 Cr | ₹12 Cr | ₹40 Cr | ₹36 Cr | ₹29 Cr |
Short Term Loans and Advances | ₹186 Cr | ₹114 Cr | ₹130 Cr | ₹128 Cr | ₹92 Cr |
Advances recoverable in cash or in kind | ₹59 Cr | ₹26 Cr | ₹34 Cr | ₹39 Cr | ₹32 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹127 Cr | ₹88 Cr | ₹97 Cr | ₹89 Cr | ₹60 Cr |
Total Current Assets | ₹2,905 Cr | ₹2,574 Cr | ₹2,505 Cr | ₹1,997 Cr | ₹1,519 Cr |
Net Current Assets (Including Current Investments) | ₹823 Cr | ₹761 Cr | ₹863 Cr | ₹824 Cr | ₹625 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,484 Cr | ₹4,903 Cr | ₹4,512 Cr | ₹3,713 Cr | ₹3,223 Cr |
Contingent Liabilities | ₹3.04 Cr | ₹3.04 Cr | ₹0.99 Cr | ₹0.99 Cr | ₹153 Cr |
Total Debt | ₹1,223 Cr | ₹1,059 Cr | ₹1,093 Cr | ₹838 Cr | ₹892 Cr |
Book Value | - | 116.38 | 103.62 | 86.85 | 71.80 |
Adjusted Book Value | 132.33 | 116.38 | 103.62 | 86.85 | 71.80 |
Compare Balance Sheet of peers of GRANULES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GRANULES INDIA | ₹13,761.9 Cr | -8% | -3.7% | 44.9% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹418,936.0 Cr | -5.8% | -3.2% | 35.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹152,157.0 Cr | -2.8% | -3.6% | 44.7% | Stock Analytics | |
CIPLA | ₹116,200.0 Cr | -3.9% | -0.5% | 13.9% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹111,325.0 Cr | -1.2% | 7.1% | 17.8% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹98,037.4 Cr | -2.7% | -0.1% | 40.9% | Stock Analytics |
GRANULES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GRANULES INDIA | -8% |
-3.7% |
44.9% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses