3M INDIA
|
3M INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,959 Cr | ₹3,336 Cr | ₹2,605 Cr | ₹2,987 Cr | ₹3,017 Cr |
Sales | ₹3,904 Cr | ₹3,262 Cr | ₹2,556 Cr | ₹2,946 Cr | ₹2,970 Cr |
Job Work/ Contract Receipts | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹21 Cr | ₹28 Cr |
Processing Charges / Service Income | ₹38 Cr | ₹55 Cr | ₹33 Cr | ₹18 Cr | ₹16 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.08 Cr | ₹1.90 Cr | ₹1.74 Cr | ₹2.14 Cr | ₹2.44 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,959 Cr | ₹3,336 Cr | ₹2,605 Cr | ₹2,987 Cr | ₹3,017 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-53 Cr | ₹-17 Cr | ₹21 Cr | ₹-3.99 Cr | ₹-24 Cr |
Raw Material Consumed | ₹2,513 Cr | ₹2,108 Cr | ₹1,578 Cr | ₹1,740 Cr | ₹1,624 Cr |
Opening Raw Materials | ₹203 Cr | ₹186 Cr | ₹150 Cr | ₹126 Cr | ₹107 Cr |
Purchases Raw Materials | ₹1,703 Cr | ₹1,425 Cr | ₹1,030 Cr | ₹1,125 Cr | ₹957 Cr |
Closing Raw Materials | ₹271 Cr | ₹203 Cr | ₹186 Cr | ₹150 Cr | ₹126 Cr |
Other Direct Purchases / Brought in cost | ₹879 Cr | ₹700 Cr | ₹584 Cr | ₹640 Cr | ₹685 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹18 Cr | ₹18 Cr |
Electricity & Power | ₹21 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.40 Cr | ₹0.44 Cr | ₹0.51 Cr | ₹0.47 Cr | ₹0.35 Cr |
Employee Cost | ₹400 Cr | ₹388 Cr | ₹370 Cr | ₹329 Cr | ₹330 Cr |
Salaries, Wages & Bonus | ₹348 Cr | ₹346 Cr | ₹318 Cr | ₹290 Cr | ₹286 Cr |
Contributions to EPF & Pension Funds | ₹16 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Workmen and Staff Welfare Expenses | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹23 Cr | ₹23 Cr |
Other Employees Cost | ₹15 Cr | ₹-1.15 Cr | ₹13 Cr | ₹-5.71 Cr | ₹0.60 Cr |
Other Manufacturing Expenses | ₹84 Cr | ₹79 Cr | ₹59 Cr | ₹69 Cr | ₹78 Cr |
Sub-contracted / Out sourced services | ₹2.96 Cr | ₹6.79 Cr | ₹5.98 Cr | ₹6.23 Cr | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹13 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹68 Cr | ₹57 Cr | ₹39 Cr | ₹49 Cr | ₹63 Cr |
General and Administration Expenses | ₹175 Cr | ₹180 Cr | ₹137 Cr | ₹175 Cr | ₹214 Cr |
Rent , Rates & Taxes | ₹8.30 Cr | ₹21 Cr | ₹8.33 Cr | ₹8.22 Cr | ₹34 Cr |
Insurance | ₹2.78 Cr | ₹3.04 Cr | ₹2.80 Cr | ₹2.28 Cr | ₹2.29 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹19 Cr | ₹17 Cr | ₹119 Cr | ₹137 Cr | ₹141 Cr |
Traveling and conveyance | ₹17 Cr | ₹7.25 Cr | ₹2.46 Cr | ₹24 Cr | ₹33 Cr |
Other Administration | ₹128 Cr | ₹132 Cr | ₹4.31 Cr | ₹3.92 Cr | ₹3.97 Cr |
Selling and Distribution Expenses | ₹135 Cr | ₹125 Cr | ₹112 Cr | ₹130 Cr | ₹162 Cr |
Advertisement & Sales Promotion | ₹54 Cr | ₹53 Cr | ₹53 Cr | ₹69 Cr | ₹96 Cr |
Sales Commissions & Incentives | ₹5.34 Cr | ₹3.82 Cr | ₹2.13 Cr | ₹3.71 Cr | ₹3.96 Cr |
Freight and Forwarding | ₹76 Cr | ₹68 Cr | ₹57 Cr | ₹57 Cr | ₹62 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹79 Cr | ₹68 Cr | ₹55 Cr | ₹80 Cr | ₹78 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.63 Cr | ₹1.35 Cr | ₹2.92 Cr | ₹15 Cr | ₹11 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | ₹21 Cr | ₹13 Cr | ₹2.49 Cr | ₹15 Cr | ₹16 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹57 Cr | ₹54 Cr | ₹49 Cr | ₹50 Cr | ₹52 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,355 Cr | ₹2,947 Cr | ₹2,345 Cr | ₹2,537 Cr | ₹2,481 Cr |
Operating Profit (Excl OI) | ₹604 Cr | ₹389 Cr | ₹259 Cr | ₹450 Cr | ₹536 Cr |
Other Income | ₹68 Cr | ₹37 Cr | ₹25 Cr | ₹46 Cr | ₹37 Cr |
Interest Received | ₹45 Cr | ₹30 Cr | ₹22 Cr | ₹29 Cr | ₹29 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.35 Cr | ₹1.60 Cr | ₹1.60 Cr | - | ₹0.52 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹6.91 Cr | ₹1.38 Cr | ₹0.77 Cr | ₹13 Cr | ₹7.78 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹16 Cr | ₹3.97 Cr | - | ₹4.56 Cr | - |
Operating Profit | ₹672 Cr | ₹426 Cr | ₹284 Cr | ₹496 Cr | ₹572 Cr |
Interest | ₹7.27 Cr | ₹3.72 Cr | ₹2.45 Cr | ₹3.66 Cr | ₹1.12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹7.27 Cr | ₹3.72 Cr | ₹2.45 Cr | ₹3.66 Cr | ₹1.12 Cr |
PBDT | ₹665 Cr | ₹423 Cr | ₹282 Cr | ₹492 Cr | ₹571 Cr |
Depreciation | ₹58 Cr | ₹55 Cr | ₹62 Cr | ₹59 Cr | ₹44 Cr |
Profit Before Taxation & Exceptional Items | ₹607 Cr | ₹368 Cr | ₹220 Cr | ₹433 Cr | ₹528 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹607 Cr | ₹368 Cr | ₹220 Cr | ₹433 Cr | ₹528 Cr |
Provision for Tax | ₹156 Cr | ₹96 Cr | ₹58 Cr | ₹110 Cr | ₹184 Cr |
Current Income Tax | ₹151 Cr | ₹98 Cr | ₹65 Cr | ₹101 Cr | ₹196 Cr |
Deferred Tax | ₹5.44 Cr | ₹-2.48 Cr | ₹-7.45 Cr | ₹9.75 Cr | ₹-12 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹451 Cr | ₹272 Cr | ₹162 Cr | ₹322 Cr | ₹343 Cr |
Extra items | - | - | - | - | ₹23 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹451 Cr | ₹272 Cr | ₹162 Cr | ₹322 Cr | ₹366 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,169 Cr | ₹1,897 Cr | ₹1,735 Cr | ₹1,413 Cr | ₹1,046 Cr |
Appropriations | ₹2,620 Cr | ₹2,169 Cr | ₹1,897 Cr | ₹1,735 Cr | ₹1,413 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | ₹9,500.00 | - | - | - | - |
Earnings Per Share | ₹400.37 | ₹241.43 | ₹144.14 | ₹285.99 | ₹325.06 |
Adjusted EPS | ₹400.37 | ₹241.43 | ₹144.14 | ₹285.99 | ₹325.06 |
Compare Income Statement of peers of 3M INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
3M INDIA | ₹35,336.0 Cr | -8.5% | -6.5% | 1.8% | Stock Analytics | |
GRASIM INDUSTRIES | ₹172,490.0 Cr | -0.7% | -9.3% | 30.2% | Stock Analytics | |
CENTURY TEXTILES & INDUSTRIES | ₹28,372.9 Cr | -5.3% | -15.8% | 106.3% | Stock Analytics | |
DCM SHRIRAM | ₹20,150.1 Cr | 3.7% | 17.9% | 46.6% | Stock Analytics | |
BIRLA CORPORATION | ₹8,328.9 Cr | 0.7% | -9.2% | -12.9% | Stock Analytics | |
SURYA ROSHNI | ₹6,186.8 Cr | -15.7% | -15.9% | 9.7% | Stock Analytics |
3M INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
3M INDIA | -8.5% |
-6.5% |
1.8% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses