Home > Income Statement > ADITYA BIRLA REAL ESTATE

ADITYA BIRLA REAL ESTATE
Income Statement

COMMUNITY POLL
for ADITYA BIRLA REAL ESTATE
Please provide your vote to see the results

ADITYA BIRLA REAL ESTATE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,639 Cr₹3,974 Cr₹4,258 Cr₹2,692 Cr₹3,537 Cr
     Sales ₹3,508 Cr₹3,723 Cr₹4,007 Cr₹2,450 Cr₹3,250 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹15 Cr₹13 Cr₹12 Cr₹14 Cr₹15 Cr
     Revenue from property development ₹880 Cr----
     Other Operational Income ₹237 Cr₹238 Cr₹239 Cr₹228 Cr₹272 Cr
Less: Excise Duty -----
Net Sales ₹4,514 Cr₹3,832 Cr₹4,131 Cr₹2,617 Cr₹3,423 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-96 Cr₹-58 Cr₹46 Cr₹-35 Cr
Raw Material Consumed ₹1,771 Cr₹1,757 Cr₹2,041 Cr₹1,086 Cr₹1,383 Cr
     Opening Raw Materials ₹253 Cr₹160 Cr₹134 Cr₹128 Cr₹136 Cr
     Purchases Raw Materials ₹2,133 Cr₹2,377 Cr₹1,843 Cr₹1,013 Cr₹1,327 Cr
     Closing Raw Materials ₹191 Cr₹253 Cr₹160 Cr₹134 Cr₹128 Cr
     Other Direct Purchases / Brought in cost ₹7.49 Cr₹2.99 Cr₹224 Cr₹79 Cr₹48 Cr
     Other raw material cost ₹-432 Cr₹-531 Cr---
Power & Fuel Cost ₹446 Cr₹560 Cr₹486 Cr₹337 Cr₹409 Cr
     Electricity & Power ₹446 Cr₹560 Cr₹486 Cr₹337 Cr₹409 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹321 Cr₹269 Cr₹324 Cr₹281 Cr₹302 Cr
     Salaries, Wages & Bonus ₹278 Cr₹242 Cr₹290 Cr₹253 Cr₹272 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹12 Cr₹16 Cr₹15 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹14 Cr₹11 Cr₹13 Cr₹9.08 Cr₹11 Cr
     Other Employees Cost ₹15 Cr₹3.70 Cr₹4.50 Cr₹4.33 Cr₹4.36 Cr
Other Manufacturing Expenses ₹1,020 Cr₹536 Cr₹616 Cr₹416 Cr₹539 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹11 Cr₹19 Cr₹11 Cr₹19 Cr
     Repairs and Maintenance ₹67 Cr₹60 Cr₹46 Cr₹40 Cr₹43 Cr
     Packing Material Consumed ₹84 Cr₹93 Cr₹109 Cr₹75 Cr₹91 Cr
     Other Mfg Exp ₹851 Cr₹373 Cr₹442 Cr₹290 Cr₹385 Cr
General and Administration Expenses ₹41 Cr₹39 Cr₹40 Cr₹42 Cr₹33 Cr
     Rent , Rates & Taxes ₹19 Cr₹18 Cr₹18 Cr₹22 Cr₹19 Cr
     Insurance ₹20 Cr₹19 Cr₹21 Cr₹19 Cr₹12 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.96 Cr₹1.77 Cr₹1.54 Cr₹1.53 Cr₹1.60 Cr
Selling and Distribution Expenses ₹144 Cr₹121 Cr₹95 Cr₹55 Cr₹88 Cr
     Advertisement & Sales Promotion ₹43 Cr₹31 Cr₹28 Cr₹8.58 Cr₹29 Cr
     Sales Commissions & Incentives ₹4.28 Cr₹5.48 Cr₹15 Cr₹12 Cr₹12 Cr
     Freight and Forwarding ₹73 Cr₹85 Cr₹48 Cr₹33 Cr₹44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹24 Cr₹0.53 Cr₹3.86 Cr₹1.30 Cr₹2.88 Cr
Miscellaneous Expenses ₹119 Cr₹76 Cr₹144 Cr₹129 Cr₹139 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹1.67 Cr₹3.31 Cr₹0.86 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.48 Cr---₹3.23 Cr
     Other Miscellaneous Expenses ₹118 Cr₹76 Cr₹142 Cr₹126 Cr₹135 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,852 Cr₹3,263 Cr₹3,686 Cr₹2,393 Cr₹2,859 Cr
Operating Profit (Excl OI) ₹661 Cr₹569 Cr₹445 Cr₹224 Cr₹565 Cr
Other Income ₹56 Cr₹25 Cr₹43 Cr₹62 Cr₹35 Cr
     Interest Received ₹31 Cr₹5.18 Cr₹6.67 Cr₹37 Cr₹6.66 Cr
     Dividend Received ₹11 Cr₹4.69 Cr₹3.26 Cr₹3.27 Cr₹2.81 Cr
     Profit on sale of Fixed Assets -₹0.10 Cr₹1.61 Cr₹0.16 Cr-
     Profits on sale of Investments -----
     Provision Written Back --₹11 Cr₹8.00 Cr₹9.75 Cr
     Foreign Exchange Gains ₹3.62 Cr₹0.48 Cr₹7.09 Cr₹2.58 Cr₹0.01 Cr
     Others ₹11 Cr₹14 Cr₹13 Cr₹11 Cr₹16 Cr
Operating Profit ₹718 Cr₹593 Cr₹488 Cr₹285 Cr₹600 Cr
Interest ₹36 Cr₹34 Cr₹52 Cr₹71 Cr₹87 Cr
     InterestonDebenture / Bonds ₹175 Cr₹70 Cr₹102 Cr₹80 Cr₹94 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹-140 Cr₹-36 Cr₹-50 Cr₹-9.19 Cr₹-7.21 Cr
PBDT ₹682 Cr₹559 Cr₹435 Cr₹215 Cr₹513 Cr
Depreciation ₹210 Cr₹196 Cr₹231 Cr₹231 Cr₹229 Cr
Profit Before Taxation & Exceptional Items ₹472 Cr₹363 Cr₹205 Cr₹-17 Cr₹284 Cr
Exceptional Income / Expenses -₹134 Cr---
Profit Before Tax ₹450 Cr₹496 Cr₹205 Cr₹-17 Cr₹284 Cr
Provision for Tax ₹145 Cr₹173 Cr₹50 Cr₹-1.44 Cr₹-94 Cr
     Current Income Tax ₹117 Cr₹93 Cr₹55 Cr-₹54 Cr
     Deferred Tax ₹27 Cr₹80 Cr₹84 Cr₹18 Cr₹-94 Cr
     Other taxes ₹0.19 Cr₹0.55 Cr₹-89 Cr₹-19 Cr₹-54 Cr
Profit After Tax ₹305 Cr₹323 Cr₹154 Cr₹-15 Cr₹378 Cr
Extra items ₹-244 Cr₹-58 Cr₹7.54 Cr₹-19 Cr₹-18 Cr
Minority Interest ₹-9.85 Cr₹7.33 Cr₹4.83 Cr₹3.17 Cr₹4.82 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹51 Cr₹272 Cr₹167 Cr₹-30 Cr₹365 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,661 Cr₹1,434 Cr₹1,278 Cr₹1,158 Cr₹898 Cr
Appropriations ₹1,711 Cr₹1,705 Cr₹1,444 Cr₹1,128 Cr₹1,263 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹57 Cr₹45 Cr₹11 Cr₹-150 Cr₹105 Cr
Equity Dividend % ₹50.00₹50.00₹40.00₹10.00₹30.00
Earnings Per Share ₹4.52₹24.34₹14.91₹-2.73₹32.70
Adjusted EPS ₹4.52₹24.34₹14.91₹-2.73₹32.70

Compare Income Statement of peers of ADITYA BIRLA REAL ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADITYA BIRLA REAL ESTATE ₹22,201.5 Cr -2.3% 9.5% 41% Stock Analytics
GRASIM INDUSTRIES ₹162,846.0 Cr -1.3% -2.3% 12% Stock Analytics
3M INDIA ₹30,169.1 Cr 1.5% -6.2% -11.6% Stock Analytics
DCM SHRIRAM ₹15,361.1 Cr -3% -12.5% 6.5% Stock Analytics
BIRLA CORPORATION ₹7,767.1 Cr 2.2% -13.7% -40.4% Stock Analytics
SURYA ROSHNI ₹5,025.2 Cr 1.4% -16.7% -25.4% Stock Analytics


ADITYA BIRLA REAL ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA BIRLA REAL ESTATE

-2.3%

9.5%

41%

SENSEX

-2%

-2.3%

2.5%


You may also like the below Video Courses