3M INDIA
|
3M INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,136 Cr | ₹1,666 Cr | ₹2,172 Cr | ₹1,899 Cr | ₹1,740 Cr |
Securities Premium | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹2,133 Cr | ₹1,663 Cr | ₹2,169 Cr | ₹1,897 Cr | ₹1,735 Cr |
General Reserves | ₹3.04 Cr | ₹3.04 Cr | ₹3.04 Cr | ₹3.04 Cr | ₹3.04 Cr |
Other Reserves | ₹-10 Cr | ₹-8.98 Cr | ₹-9.39 Cr | ₹-11 Cr | ₹-7.74 Cr |
Reserve excluding Revaluation Reserve | ₹2,136 Cr | ₹1,666 Cr | ₹2,172 Cr | ₹1,899 Cr | ₹1,740 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,147 Cr | ₹1,677 Cr | ₹2,184 Cr | ₹1,910 Cr | ₹1,751 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-28 Cr | ₹-27 Cr | ₹-33 Cr | ₹-31 Cr | ₹-22 Cr |
Deferred Tax Assets | ₹33 Cr | ₹32 Cr | ₹37 Cr | ₹37 Cr | ₹33 Cr |
Deferred Tax Liability | ₹4.77 Cr | ₹4.94 Cr | ₹4.55 Cr | ₹6.07 Cr | ₹11 Cr |
Other Long Term Liabilities | ₹8.77 Cr | ₹14 Cr | ₹6.84 Cr | ₹10 Cr | ₹18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹33 Cr | ₹43 Cr | ₹55 Cr | ₹42 Cr | ₹32 Cr |
Total Non-Current Liabilities | ₹14 Cr | ₹29 Cr | ₹29 Cr | ₹22 Cr | ₹27 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹824 Cr | ₹764 Cr | ₹538 Cr | ₹500 Cr | ₹313 Cr |
Sundry Creditors | ₹824 Cr | ₹764 Cr | ₹538 Cr | ₹500 Cr | ₹313 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹121 Cr | ₹125 Cr | ₹122 Cr | ₹115 Cr | ₹173 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.55 Cr | ₹4.78 Cr | ₹3.47 Cr | ₹2.73 Cr | ₹2.51 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹118 Cr | ₹120 Cr | ₹118 Cr | ₹112 Cr | ₹170 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹114 Cr | ₹91 Cr | ₹100 Cr | ₹73 Cr | ₹86 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹64 Cr | ₹56 Cr | ₹65 Cr | ₹48 Cr | ₹47 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹50 Cr | ₹35 Cr | ₹35 Cr | ₹25 Cr | ₹39 Cr |
Total Current Liabilities | ₹1,059 Cr | ₹980 Cr | ₹760 Cr | ₹689 Cr | ₹571 Cr |
Total Liabilities | ₹3,220 Cr | ₹2,687 Cr | ₹2,973 Cr | ₹2,621 Cr | ₹2,349 Cr |
ASSETS | |||||
Gross Block | ₹655 Cr | ₹611 Cr | ₹571 Cr | ₹489 Cr | ₹500 Cr |
Less: Accumulated Depreciation | ₹323 Cr | ₹273 Cr | ₹264 Cr | ₹223 Cr | ₹194 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹332 Cr | ₹338 Cr | ₹307 Cr | ₹266 Cr | ₹306 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹12 Cr | ₹25 Cr | ₹23 Cr | ₹24 Cr | ₹6.91 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹207 Cr | ₹197 Cr | ₹205 Cr | ₹193 Cr | ₹167 Cr |
Other Non Current Assets | - | - | ₹0.29 Cr | - | - |
Total Non-Current Assets | ₹552 Cr | ₹560 Cr | ₹536 Cr | ₹483 Cr | ₹480 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹532 Cr | ₹611 Cr | ₹490 Cr | ₹457 Cr | ₹439 Cr |
Raw Materials | ₹240 Cr | ₹271 Cr | ₹203 Cr | ₹186 Cr | ₹150 Cr |
Work-in Progress | ₹22 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹19 Cr |
Finished Goods | ₹86 Cr | ₹91 Cr | ₹81 Cr | ₹81 Cr | ₹90 Cr |
Packing Materials | ₹9.42 Cr | ₹8.34 Cr | ₹8.26 Cr | ₹9.20 Cr | ₹6.34 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹175 Cr | ₹220 Cr | ₹179 Cr | ₹166 Cr | ₹174 Cr |
Sundry Debtors | ₹703 Cr | ₹635 Cr | ₹528 Cr | ₹489 Cr | ₹534 Cr |
Debtors more than Six months | ₹40 Cr | ₹39 Cr | ₹38 Cr | ₹42 Cr | - |
Debtors Others | ₹703 Cr | ₹637 Cr | ₹531 Cr | ₹492 Cr | ₹590 Cr |
Cash and Bank | ₹1,358 Cr | ₹801 Cr | ₹1,328 Cr | ₹1,062 Cr | ₹781 Cr |
Cash in hand | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹1,358 Cr | ₹801 Cr | ₹1,328 Cr | ₹1,062 Cr | ₹781 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹17 Cr | ₹19 Cr | ₹30 Cr | ₹39 Cr | ₹40 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹4.85 Cr | ₹2.20 Cr | ₹4.77 Cr |
Prepaid Expenses | ₹13 Cr | ₹13 Cr | ₹5.48 Cr | ₹9.33 Cr | ₹12 Cr |
Other current_assets | ₹4.48 Cr | ₹5.78 Cr | ₹20 Cr | ₹27 Cr | ₹23 Cr |
Short Term Loans and Advances | ₹59 Cr | ₹62 Cr | ₹61 Cr | ₹91 Cr | ₹75 Cr |
Advances recoverable in cash or in kind | ₹5.22 Cr | ₹6.99 Cr | ₹10.00 Cr | ₹9.01 Cr | ₹7.26 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹54 Cr | ₹55 Cr | ₹51 Cr | ₹82 Cr | ₹68 Cr |
Total Current Assets | ₹2,668 Cr | ₹2,127 Cr | ₹2,437 Cr | ₹2,138 Cr | ₹1,869 Cr |
Net Current Assets (Including Current Investments) | ₹1,609 Cr | ₹1,147 Cr | ₹1,677 Cr | ₹1,449 Cr | ₹1,297 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,220 Cr | ₹2,687 Cr | ₹2,973 Cr | ₹2,621 Cr | ₹2,349 Cr |
Contingent Liabilities | ₹656 Cr | ₹628 Cr | ₹719 Cr | ₹495 Cr | ₹531 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 1,489.09 | 1,938.35 | 1,695.79 | 1,554.25 |
Adjusted Book Value | 1,905.80 | 1,489.09 | 1,938.35 | 1,695.79 | 1,554.25 |
Compare Balance Sheet of peers of 3M INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
3M INDIA | ₹35,336.0 Cr | -8.5% | -6.5% | 1.8% | Stock Analytics | |
GRASIM INDUSTRIES | ₹172,490.0 Cr | -0.7% | -9.3% | 30.2% | Stock Analytics | |
CENTURY TEXTILES & INDUSTRIES | ₹28,372.9 Cr | -5.3% | -15.8% | 106.3% | Stock Analytics | |
DCM SHRIRAM | ₹20,150.1 Cr | 3.7% | 17.9% | 46.6% | Stock Analytics | |
BIRLA CORPORATION | ₹8,328.9 Cr | 0.7% | -9.2% | -12.9% | Stock Analytics | |
SURYA ROSHNI | ₹6,186.8 Cr | -15.7% | -15.9% | 9.7% | Stock Analytics |
3M INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
3M INDIA | -8.5% |
-6.5% |
1.8% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses