Home > Income Statement > DCM SHRIRAM

DCM SHRIRAM
Income Statement

DCM SHRIRAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DCM SHRIRAM
Please provide your vote to see the results

DCM SHRIRAM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹11,723 Cr₹12,330 Cr₹10,101 Cr₹8,610 Cr₹8,055 Cr
     Sales ₹11,550 Cr₹12,169 Cr₹9,951 Cr₹8,461 Cr₹7,863 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹173 Cr₹161 Cr₹150 Cr₹148 Cr₹192 Cr
Less: Excise Duty ₹509 Cr₹533 Cr₹222 Cr--
Net Sales ₹10,922 Cr₹11,547 Cr₹9,627 Cr₹8,308 Cr₹7,767 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-316 Cr-₹-377 Cr₹371 Cr₹-222 Cr
Raw Material Consumed ₹6,122 Cr₹5,674 Cr₹4,813 Cr₹4,155 Cr₹4,037 Cr
     Opening Raw Materials ₹299 Cr₹274 Cr₹234 Cr₹195 Cr₹195 Cr
     Purchases Raw Materials ₹5,295 Cr₹4,809 Cr₹3,997 Cr₹3,383 Cr₹3,306 Cr
     Closing Raw Materials ₹318 Cr₹299 Cr₹274 Cr₹234 Cr₹194 Cr
     Other Direct Purchases / Brought in cost ₹845 Cr₹890 Cr₹857 Cr₹810 Cr₹730 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,713 Cr₹2,094 Cr₹1,537 Cr₹900 Cr₹1,056 Cr
     Electricity & Power ₹1,713 Cr₹2,094 Cr₹1,537 Cr₹900 Cr₹1,056 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹984 Cr₹891 Cr₹783 Cr₹733 Cr₹736 Cr
     Salaries, Wages & Bonus ₹881 Cr₹800 Cr₹706 Cr₹658 Cr₹661 Cr
     Contributions to EPF & Pension Funds ₹54 Cr₹49 Cr₹44 Cr₹41 Cr₹39 Cr
     Workmen and Staff Welfare Expenses ₹39 Cr₹36 Cr₹27 Cr₹30 Cr₹33 Cr
     Other Employees Cost ₹9.03 Cr₹6.03 Cr₹5.51 Cr₹3.07 Cr₹2.44 Cr
Other Manufacturing Expenses ₹573 Cr₹519 Cr₹444 Cr₹381 Cr₹389 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹132 Cr₹108 Cr₹101 Cr₹85 Cr₹94 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹441 Cr₹411 Cr₹344 Cr₹296 Cr₹295 Cr
General and Administration Expenses ₹64 Cr₹65 Cr₹51 Cr₹45 Cr₹39 Cr
     Rent , Rates & Taxes ₹31 Cr₹33 Cr₹21 Cr₹20 Cr₹20 Cr
     Insurance ₹30 Cr₹28 Cr₹26 Cr₹22 Cr₹15 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹3.54 Cr₹3.83 Cr₹3.63 Cr₹3.41 Cr₹3.54 Cr
Selling and Distribution Expenses ₹492 Cr₹441 Cr₹381 Cr₹368 Cr₹293 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹38 Cr₹22 Cr₹18 Cr₹22 Cr₹7.83 Cr
     Freight and Forwarding ₹328 Cr₹308 Cr₹261 Cr₹257 Cr₹199 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹125 Cr₹111 Cr₹102 Cr₹88 Cr₹86 Cr
Miscellaneous Expenses ₹302 Cr₹313 Cr₹208 Cr₹213 Cr₹265 Cr
     Bad debts /advances written off ₹0.28 Cr₹51 Cr₹0.55 Cr₹1.03 Cr₹0.01 Cr
     Provision for doubtful debts ₹4.90 Cr₹3.16 Cr₹8.03 Cr₹38 Cr₹19 Cr
     Losson disposal of fixed assets(net) ----₹21 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹297 Cr₹259 Cr₹200 Cr₹174 Cr₹224 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,934 Cr₹9,996 Cr₹7,841 Cr₹7,166 Cr₹6,592 Cr
Operating Profit (Excl OI) ₹988 Cr₹1,551 Cr₹1,787 Cr₹1,142 Cr₹1,175 Cr
Other Income ₹101 Cr₹176 Cr₹101 Cr₹102 Cr₹120 Cr
     Interest Received ₹35 Cr₹52 Cr₹37 Cr₹28 Cr₹14 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr-₹0.01 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹-0.46 Cr₹12 Cr₹8.43 Cr₹8.53 Cr-
     Profits on sale of Investments ₹42 Cr₹27 Cr₹20 Cr₹6.23 Cr₹31 Cr
     Provision Written Back ₹0.67 Cr₹51 Cr₹4.06 Cr₹0.01 Cr₹0.01 Cr
     Foreign Exchange Gains ₹1.69 Cr₹5.33 Cr₹5.45 Cr₹5.03 Cr₹0.34 Cr
     Others ₹22 Cr₹28 Cr₹27 Cr₹54 Cr₹74 Cr
Operating Profit ₹1,089 Cr₹1,726 Cr₹1,888 Cr₹1,244 Cr₹1,295 Cr
Interest ₹88 Cr₹53 Cr₹85 Cr₹122 Cr₹164 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.24 Cr₹3.15 Cr₹4.58 Cr₹4.22 Cr₹3.49 Cr
     Other Interest ₹84 Cr₹50 Cr₹81 Cr₹118 Cr₹160 Cr
PBDT ₹1,002 Cr₹1,673 Cr₹1,803 Cr₹1,122 Cr₹1,131 Cr
Depreciation ₹303 Cr₹260 Cr₹238 Cr₹233 Cr₹219 Cr
Profit Before Taxation & Exceptional Items ₹699 Cr₹1,413 Cr₹1,565 Cr₹889 Cr₹912 Cr
Exceptional Income / Expenses ----₹-15 Cr
Profit Before Tax ₹699 Cr₹1,413 Cr₹1,565 Cr₹889 Cr₹897 Cr
Provision for Tax ₹252 Cr₹502 Cr₹499 Cr₹217 Cr₹178 Cr
     Current Income Tax ₹189 Cr₹236 Cr₹277 Cr₹174 Cr₹160 Cr
     Deferred Tax ₹50 Cr₹259 Cr₹225 Cr₹41 Cr₹70 Cr
     Other taxes ₹13 Cr₹7.13 Cr₹-3.03 Cr₹1.64 Cr₹-52 Cr
Profit After Tax ₹447 Cr₹911 Cr₹1,066 Cr₹672 Cr₹719 Cr
Extra items -----
Minority Interest ---₹-0.71 Cr₹-5.49 Cr
Share of Associate --₹1.22 Cr₹1.73 Cr₹2.78 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹447 Cr₹911 Cr₹1,067 Cr₹673 Cr₹717 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,474 Cr₹4,800 Cr₹3,943 Cr₹3,348 Cr₹2,823 Cr
Appropriations ₹5,922 Cr₹5,711 Cr₹5,010 Cr₹4,021 Cr₹3,539 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹62 Cr₹74 Cr₹58 Cr₹78 Cr₹191 Cr
Equity Dividend % ₹330.00₹700.00₹735.00₹465.00₹410.00
Earnings Per Share ₹28.67₹58.41₹68.44₹43.17₹45.96
Adjusted EPS ₹28.67₹58.41₹68.44₹43.17₹45.96

Compare Income Statement of peers of DCM SHRIRAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM ₹18,470.3 Cr 5.7% 8.6% 19.5% Stock Analytics
GRASIM INDUSTRIES ₹164,054.0 Cr 0.9% -1.2% 18.6% Stock Analytics
3M INDIA ₹33,067.4 Cr 1.1% -3.7% -15.1% Stock Analytics
CENTURY TEXTILES & INDUSTRIES ₹21,256.2 Cr 3.2% -23% 37.7% Stock Analytics
BIRLA CORPORATION ₹8,583.0 Cr -3.1% -6.9% -18.5% Stock Analytics
SURYA ROSHNI ₹5,767.4 Cr -1.8% -5.4% -28.5% Stock Analytics


DCM SHRIRAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM

5.7%

8.6%

19.5%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses