Home > Income Statement > DCM SHRIRAM

DCM SHRIRAM
Income Statement

DCM SHRIRAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DCM SHRIRAM
Please provide your vote to see the results

DCM SHRIRAM Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹11,723 Cr₹12,330 Cr₹10,101 Cr₹8,610 Cr₹8,055 Cr
     Sales ₹11,550 Cr₹12,169 Cr₹9,951 Cr₹8,461 Cr₹7,863 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹173 Cr₹161 Cr₹150 Cr₹148 Cr₹192 Cr
Less: Excise Duty ₹509 Cr₹533 Cr₹222 Cr--
Net Sales ₹10,922 Cr₹11,547 Cr₹9,627 Cr₹8,308 Cr₹7,767 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-316 Cr-₹-377 Cr₹371 Cr₹-222 Cr
Raw Material Consumed ₹6,122 Cr₹5,674 Cr₹4,813 Cr₹4,155 Cr₹4,037 Cr
     Opening Raw Materials ₹299 Cr₹274 Cr₹234 Cr₹195 Cr₹195 Cr
     Purchases Raw Materials ₹5,295 Cr₹4,809 Cr₹3,997 Cr₹3,383 Cr₹3,306 Cr
     Closing Raw Materials ₹318 Cr₹299 Cr₹274 Cr₹234 Cr₹194 Cr
     Other Direct Purchases / Brought in cost ₹845 Cr₹890 Cr₹857 Cr₹810 Cr₹730 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,713 Cr₹2,094 Cr₹1,537 Cr₹900 Cr₹1,056 Cr
     Electricity & Power ₹1,713 Cr₹2,094 Cr₹1,537 Cr₹900 Cr₹1,056 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹984 Cr₹891 Cr₹783 Cr₹733 Cr₹736 Cr
     Salaries, Wages & Bonus ₹881 Cr₹800 Cr₹706 Cr₹658 Cr₹661 Cr
     Contributions to EPF & Pension Funds ₹54 Cr₹49 Cr₹44 Cr₹41 Cr₹39 Cr
     Workmen and Staff Welfare Expenses ₹39 Cr₹36 Cr₹27 Cr₹30 Cr₹33 Cr
     Other Employees Cost ₹9.03 Cr₹6.03 Cr₹5.51 Cr₹3.07 Cr₹2.44 Cr
Other Manufacturing Expenses ₹573 Cr₹519 Cr₹444 Cr₹381 Cr₹389 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹132 Cr₹108 Cr₹101 Cr₹85 Cr₹94 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹441 Cr₹411 Cr₹344 Cr₹296 Cr₹295 Cr
General and Administration Expenses ₹64 Cr₹65 Cr₹51 Cr₹45 Cr₹39 Cr
     Rent , Rates & Taxes ₹31 Cr₹33 Cr₹21 Cr₹20 Cr₹20 Cr
     Insurance ₹30 Cr₹28 Cr₹26 Cr₹22 Cr₹15 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹3.54 Cr₹3.83 Cr₹3.63 Cr₹3.41 Cr₹3.54 Cr
Selling and Distribution Expenses ₹492 Cr₹441 Cr₹381 Cr₹368 Cr₹293 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹38 Cr₹22 Cr₹18 Cr₹22 Cr₹7.83 Cr
     Freight and Forwarding ₹328 Cr₹308 Cr₹261 Cr₹257 Cr₹199 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹125 Cr₹111 Cr₹102 Cr₹88 Cr₹86 Cr
Miscellaneous Expenses ₹302 Cr₹313 Cr₹208 Cr₹213 Cr₹265 Cr
     Bad debts /advances written off ₹0.28 Cr₹51 Cr₹0.55 Cr₹1.03 Cr₹0.01 Cr
     Provision for doubtful debts ₹4.90 Cr₹3.16 Cr₹8.03 Cr₹38 Cr₹19 Cr
     Losson disposal of fixed assets(net) ----₹21 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹297 Cr₹259 Cr₹200 Cr₹174 Cr₹224 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,934 Cr₹9,996 Cr₹7,841 Cr₹7,166 Cr₹6,592 Cr
Operating Profit (Excl OI) ₹988 Cr₹1,551 Cr₹1,787 Cr₹1,142 Cr₹1,175 Cr
Other Income ₹101 Cr₹176 Cr₹101 Cr₹102 Cr₹120 Cr
     Interest Received ₹35 Cr₹52 Cr₹37 Cr₹28 Cr₹14 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr-₹0.01 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹-0.46 Cr₹12 Cr₹8.43 Cr₹8.53 Cr-
     Profits on sale of Investments ₹42 Cr₹27 Cr₹20 Cr₹6.23 Cr₹31 Cr
     Provision Written Back ₹0.67 Cr₹51 Cr₹4.06 Cr₹0.01 Cr₹0.01 Cr
     Foreign Exchange Gains ₹1.69 Cr₹5.33 Cr₹5.45 Cr₹5.03 Cr₹0.34 Cr
     Others ₹22 Cr₹28 Cr₹27 Cr₹54 Cr₹74 Cr
Operating Profit ₹1,089 Cr₹1,726 Cr₹1,888 Cr₹1,244 Cr₹1,295 Cr
Interest ₹88 Cr₹53 Cr₹85 Cr₹122 Cr₹164 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.24 Cr₹3.15 Cr₹4.58 Cr₹4.22 Cr₹3.49 Cr
     Other Interest ₹84 Cr₹50 Cr₹81 Cr₹118 Cr₹160 Cr
PBDT ₹1,002 Cr₹1,673 Cr₹1,803 Cr₹1,122 Cr₹1,131 Cr
Depreciation ₹303 Cr₹260 Cr₹238 Cr₹233 Cr₹219 Cr
Profit Before Taxation & Exceptional Items ₹699 Cr₹1,413 Cr₹1,565 Cr₹889 Cr₹912 Cr
Exceptional Income / Expenses ----₹-15 Cr
Profit Before Tax ₹699 Cr₹1,413 Cr₹1,565 Cr₹889 Cr₹897 Cr
Provision for Tax ₹252 Cr₹502 Cr₹499 Cr₹217 Cr₹178 Cr
     Current Income Tax ₹189 Cr₹236 Cr₹277 Cr₹174 Cr₹160 Cr
     Deferred Tax ₹50 Cr₹259 Cr₹225 Cr₹41 Cr₹70 Cr
     Other taxes ₹13 Cr₹7.13 Cr₹-3.03 Cr₹1.64 Cr₹-52 Cr
Profit After Tax ₹447 Cr₹911 Cr₹1,066 Cr₹672 Cr₹719 Cr
Extra items -----
Minority Interest ---₹-0.71 Cr₹-5.49 Cr
Share of Associate --₹1.22 Cr₹1.73 Cr₹2.78 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹447 Cr₹911 Cr₹1,067 Cr₹673 Cr₹717 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,474 Cr₹4,800 Cr₹3,943 Cr₹3,348 Cr₹2,823 Cr
Appropriations ₹5,922 Cr₹5,711 Cr₹5,010 Cr₹4,021 Cr₹3,539 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹62 Cr₹74 Cr₹58 Cr₹78 Cr₹191 Cr
Equity Dividend % ₹330.00₹700.00₹735.00₹465.00₹410.00
Earnings Per Share ₹28.67₹58.41₹68.44₹43.17₹45.96
Adjusted EPS ₹28.67₹58.41₹68.44₹43.17₹45.96

Compare Income Statement of peers of DCM SHRIRAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM ₹16,153.6 Cr -1% 1.6% 8.9% Stock Analytics
GRASIM INDUSTRIES ₹180,517.0 Cr 1.4% 11.3% 12.3% Stock Analytics
3M INDIA ₹32,631.0 Cr 2.3% 6% -6.7% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹19,965.6 Cr -5.9% -6.6% -1.8% Stock Analytics
BIRLA CORPORATION ₹8,544.1 Cr 0.8% 9.8% -28.3% Stock Analytics
SURYA ROSHNI ₹5,385.4 Cr -2.4% 4.3% -16.4% Stock Analytics


DCM SHRIRAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM

-1%

1.6%

8.9%

SENSEX

-1.5%

1.1%

1.2%


You may also like the below Video Courses