WELSPUN ENTERPRISES
|
WELSPUN ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹137 Cr | ₹150 Cr | ₹150 Cr | ₹149 Cr | ₹148 Cr |
Equity - Authorised | ₹275 Cr | ₹275 Cr | ₹275 Cr | ₹275 Cr | ₹180 Cr |
Equity - Issued | ₹137 Cr | ₹150 Cr | ₹150 Cr | ₹149 Cr | ₹148 Cr |
Equity Paid Up | ₹137 Cr | ₹150 Cr | ₹150 Cr | ₹149 Cr | ₹148 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.10 Cr | ₹3.10 Cr | ₹9.93 Cr | ₹20 Cr | ₹20 Cr |
Total Reserves | ₹2,186 Cr | ₹2,203 Cr | ₹1,631 Cr | ₹1,516 Cr | ₹1,411 Cr |
Securities Premium | ₹732 Cr | ₹953 Cr | ₹950 Cr | ₹939 Cr | ₹933 Cr |
Capital Reserves | ₹264 Cr | ₹264 Cr | ₹280 Cr | ₹280 Cr | ₹280 Cr |
Profit & Loss Account Balance | ₹1,193 Cr | ₹975 Cr | ₹390 Cr | ₹286 Cr | ₹187 Cr |
General Reserves | ₹6.34 Cr | ₹5.67 Cr | ₹5.67 Cr | ₹5.67 Cr | ₹5.68 Cr |
Other Reserves | ₹-9.90 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.19 Cr |
Reserve excluding Revaluation Reserve | ₹2,186 Cr | ₹2,203 Cr | ₹1,631 Cr | ₹1,516 Cr | ₹1,411 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,323 Cr | ₹2,356 Cr | ₹1,791 Cr | ₹1,684 Cr | ₹1,579 Cr |
Minority Interest | ₹167 Cr | ₹5.97 Cr | ₹2.68 Cr | ₹1.28 Cr | ₹0.10 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹558 Cr | ₹287 Cr | ₹2,303 Cr | ₹2,044 Cr | ₹478 Cr |
Non Convertible Debentures | - | ₹292 Cr | ₹482 Cr | ₹374 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹570 Cr | ₹290 Cr | ₹487 Cr | ₹1,222 Cr | ₹475 Cr |
Term Loans - Institutions | ₹2.02 Cr | - | ₹1,546 Cr | ₹449 Cr | ₹61 Cr |
Other Secured | ₹-13 Cr | ₹-295 Cr | ₹-212 Cr | - | ₹-58 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹36 Cr | ₹43 Cr | ₹21 Cr | ₹4.94 Cr | ₹-15 Cr |
Deferred Tax Assets | ₹20 Cr | ₹2.77 Cr | ₹15 Cr | ₹13 Cr | ₹22 Cr |
Deferred Tax Liability | ₹57 Cr | ₹46 Cr | ₹36 Cr | ₹18 Cr | ₹6.80 Cr |
Other Long Term Liabilities | ₹210 Cr | ₹361 Cr | ₹191 Cr | ₹4.65 Cr | ₹4.38 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹49 Cr | ₹8.00 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Total Non-Current Liabilities | ₹853 Cr | ₹698 Cr | ₹2,545 Cr | ₹2,083 Cr | ₹496 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹463 Cr | ₹482 Cr | ₹408 Cr | ₹329 Cr | ₹282 Cr |
Sundry Creditors | ₹463 Cr | ₹376 Cr | ₹361 Cr | ₹301 Cr | ₹282 Cr |
Acceptances | - | ₹106 Cr | ₹47 Cr | ₹29 Cr | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹928 Cr | ₹1,383 Cr | ₹1,139 Cr | ₹585 Cr | ₹464 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹653 Cr | ₹765 Cr | ₹713 Cr | ₹316 Cr | ₹1.47 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹13 Cr | ₹295 Cr | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹261 Cr | ₹322 Cr | ₹426 Cr | ₹269 Cr | ₹463 Cr |
Short Term Borrowings | ₹181 Cr | ₹172 Cr | - | ₹97 Cr | ₹277 Cr |
Secured ST Loans repayable on Demands | ₹181 Cr | ₹172 Cr | - | ₹48 Cr | ₹185 Cr |
Working Capital Loans- Sec | ₹181 Cr | ₹172 Cr | - | ₹48 Cr | ₹185 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-181 Cr | ₹-172 Cr | - | ₹1.62 Cr | ₹-93 Cr |
Short Term Provisions | ₹14 Cr | ₹3.85 Cr | ₹2.27 Cr | ₹2.51 Cr | ₹2.26 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹11 Cr | - | ₹0.32 Cr | - | ₹0.05 Cr |
Provision for post retirement benefits | - | - | - | ₹2.51 Cr | ₹2.21 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.17 Cr | ₹3.85 Cr | ₹1.95 Cr | - | - |
Total Current Liabilities | ₹1,585 Cr | ₹2,040 Cr | ₹1,549 Cr | ₹1,014 Cr | ₹1,025 Cr |
Total Liabilities | ₹4,929 Cr | ₹5,100 Cr | ₹5,888 Cr | ₹4,783 Cr | ₹3,101 Cr |
ASSETS | |||||
Gross Block | ₹441 Cr | ₹126 Cr | ₹1,933 Cr | ₹150 Cr | ₹139 Cr |
Less: Accumulated Depreciation | ₹152 Cr | ₹57 Cr | ₹62 Cr | ₹48 Cr | ₹32 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹289 Cr | ₹70 Cr | ₹1,871 Cr | ₹103 Cr | ₹107 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.72 Cr | ₹6.55 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
Non Current Investments | ₹283 Cr | ₹258 Cr | ₹701 Cr | ₹646 Cr | ₹554 Cr |
Long Term Investment | ₹283 Cr | ₹258 Cr | ₹701 Cr | ₹646 Cr | ₹554 Cr |
Quoted | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Unquoted | ₹283 Cr | ₹258 Cr | ₹701 Cr | ₹646 Cr | ₹554 Cr |
Long Term Loans & Advances | ₹61 Cr | ₹58 Cr | ₹71 Cr | ₹65 Cr | ₹57 Cr |
Other Non Current Assets | ₹1,078 Cr | ₹835 Cr | ₹1,539 Cr | ₹1,234 Cr | ₹894 Cr |
Total Non-Current Assets | ₹1,718 Cr | ₹1,227 Cr | ₹4,246 Cr | ₹3,450 Cr | ₹1,676 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹482 Cr | ₹1,300 Cr | ₹111 Cr | ₹158 Cr | ₹393 Cr |
Quoted | ₹482 Cr | ₹1,299 Cr | ₹111 Cr | ₹158 Cr | ₹393 Cr |
Unquoted | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Inventories | ₹157 Cr | ₹86 Cr | ₹48 Cr | ₹4.89 Cr | ₹0.68 Cr |
Raw Materials | ₹157 Cr | ₹86 Cr | ₹48 Cr | ₹4.89 Cr | ₹0.68 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹429 Cr | ₹326 Cr | ₹138 Cr | ₹135 Cr | ₹187 Cr |
Debtors more than Six months | ₹196 Cr | ₹30 Cr | ₹80 Cr | ₹24 Cr | - |
Debtors Others | ₹233 Cr | ₹295 Cr | ₹58 Cr | ₹110 Cr | ₹187 Cr |
Cash and Bank | ₹484 Cr | ₹542 Cr | ₹277 Cr | ₹214 Cr | ₹149 Cr |
Cash in hand | ₹0.07 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.07 Cr |
Balances at Bank | ₹484 Cr | ₹542 Cr | ₹277 Cr | ₹65 Cr | ₹42 Cr |
Other cash and bank balances | - | - | - | ₹149 Cr | ₹107 Cr |
Other Current Assets | ₹70 Cr | ₹83 Cr | ₹206 Cr | ₹210 Cr | ₹375 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹30 Cr | ₹22 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr |
Other current_assets | ₹40 Cr | ₹60 Cr | ₹187 Cr | ₹195 Cr | ₹363 Cr |
Short Term Loans and Advances | ₹1,364 Cr | ₹1,260 Cr | ₹837 Cr | ₹610 Cr | ₹320 Cr |
Advances recoverable in cash or in kind | ₹956 Cr | ₹977 Cr | ₹529 Cr | ₹326 Cr | ₹168 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | ₹0.50 Cr | ₹1.00 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹408 Cr | ₹282 Cr | ₹308 Cr | ₹283 Cr | ₹151 Cr |
Total Current Assets | ₹2,985 Cr | ₹3,595 Cr | ₹1,617 Cr | ₹1,332 Cr | ₹1,425 Cr |
Net Current Assets (Including Current Investments) | ₹1,400 Cr | ₹1,556 Cr | ₹68 Cr | ₹318 Cr | ₹400 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,929 Cr | ₹5,100 Cr | ₹5,888 Cr | ₹4,783 Cr | ₹3,101 Cr |
Contingent Liabilities | ₹101 Cr | ₹405 Cr | ₹872 Cr | ₹507 Cr | ₹865 Cr |
Total Debt | ₹752 Cr | ₹754 Cr | ₹2,515 Cr | ₹2,233 Cr | ₹812 Cr |
Book Value | - | 156.88 | 118.92 | 111.82 | 105.03 |
Adjusted Book Value | 170.12 | 156.88 | 118.92 | 111.82 | 105.03 |
Compare Balance Sheet of peers of WELSPUN ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WELSPUN ENTERPRISES | ₹7,968.4 Cr | -4.6% | -11% | 62% | Stock Analytics | |
DLF | ₹188,978.0 Cr | 2.5% | -4.8% | -2.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹126,496.0 Cr | 5.3% | -6.2% | 13% | Stock Analytics | |
GODREJ PROPERTIES | ₹69,236.1 Cr | -1.3% | -10.4% | 3% | Stock Analytics | |
OBEROI REALTY | ₹66,448.3 Cr | 0.8% | -20.1% | 40.6% | Stock Analytics | |
THE PHOENIX MILLS | ₹60,666.3 Cr | 3.3% | 0% | 34% | Stock Analytics |
WELSPUN ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WELSPUN ENTERPRISES | -4.6% |
-11% |
62% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses