GODREJ PROPERTIES
|
GODREJ PROPERTIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹151 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr |
| Equity - Authorised | ₹669 Cr | ₹669 Cr | ₹669 Cr | ₹669 Cr | ₹669 Cr |
| Equity - Issued | ₹151 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr |
| Equity Paid Up | ₹151 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹9.76 Cr | ₹7.99 Cr | ₹7.25 Cr | ₹4.67 Cr | ₹5.02 Cr |
| Total Reserves | ₹17,152 Cr | ₹9,845 Cr | ₹9,118 Cr | ₹8,532 Cr | ₹8,176 Cr |
| Securities Premium | ₹14,356 Cr | ₹8,442 Cr | ₹8,439 Cr | ₹8,436 Cr | ₹8,431 Cr |
| Capital Reserves | ₹170 Cr | ₹170 Cr | ₹170 Cr | ₹158 Cr | ₹158 Cr |
| Profit & Loss Account Balance | ₹2,529 Cr | ₹1,135 Cr | ₹410 Cr | ₹-162 Cr | ₹-513 Cr |
| General Reserves | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹100 Cr | ₹100 Cr |
| Other Reserves | - | - | ₹0.52 Cr | ₹0.29 Cr | ₹0.21 Cr |
| Reserve excluding Revaluation Reserve | ₹17,152 Cr | ₹9,845 Cr | ₹9,118 Cr | ₹8,532 Cr | ₹8,176 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹17,312 Cr | ₹9,993 Cr | ₹9,264 Cr | ₹8,675 Cr | ₹8,320 Cr |
| Minority Interest | ₹261 Cr | ₹309 Cr | ₹23 Cr | ₹-1.82 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹4,000 Cr | ₹2,660 Cr | - | ₹1,000 Cr | ₹1,000 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹4,000 Cr | ₹2,660 Cr | - | ₹1,000 Cr | ₹1,000 Cr |
| Deferred Tax Assets / Liabilities | ₹-188 Cr | ₹-306 Cr | ₹-332 Cr | ₹-308 Cr | ₹-289 Cr |
| Deferred Tax Assets | ₹459 Cr | ₹441 Cr | ₹336 Cr | ₹332 Cr | ₹294 Cr |
| Deferred Tax Liability | ₹271 Cr | ₹136 Cr | ₹4.14 Cr | ₹24 Cr | ₹5.38 Cr |
| Other Long Term Liabilities | ₹76 Cr | ₹21 Cr | ₹16 Cr | ₹97 Cr | ₹143 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹31 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr | ₹15 Cr |
| Total Non-Current Liabilities | ₹3,918 Cr | ₹2,396 Cr | ₹-300 Cr | ₹806 Cr | ₹869 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3,523 Cr | ₹3,756 Cr | ₹3,357 Cr | ₹2,254 Cr | ₹1,902 Cr |
| Sundry Creditors | ₹3,523 Cr | ₹3,756 Cr | ₹3,357 Cr | ₹2,254 Cr | ₹1,902 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹21,804 Cr | ₹11,015 Cr | ₹3,985 Cr | ₹1,594 Cr | ₹1,311 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,132 Cr | ₹938 Cr | ₹745 Cr | ₹191 Cr | ₹114 Cr |
| Interest Accrued But Not Due | ₹219 Cr | ₹143 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹20,453 Cr | ₹9,934 Cr | ₹3,190 Cr | ₹1,352 Cr | ₹1,146 Cr |
| Short Term Borrowings | ₹8,342 Cr | ₹7,853 Cr | ₹6,362 Cr | ₹4,120 Cr | ₹3,513 Cr |
| Secured ST Loans repayable on Demands | ₹3,122 Cr | ₹3,019 Cr | ₹1,143 Cr | ₹1,109 Cr | ₹1,049 Cr |
| Working Capital Loans- Sec | ₹2,534 Cr | ₹2,460 Cr | ₹1,143 Cr | ₹1,109 Cr | ₹1,049 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹2,686 Cr | ₹2,374 Cr | ₹4,077 Cr | ₹1,901 Cr | ₹1,416 Cr |
| Short Term Provisions | ₹101 Cr | ₹108 Cr | ₹83 Cr | ₹49 Cr | ₹52 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹86 Cr | ₹97 Cr | ₹74 Cr | ₹39 Cr | ₹44 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹14 Cr | ₹11 Cr | ₹9.35 Cr | ₹9.10 Cr | ₹8.19 Cr |
| Total Current Liabilities | ₹33,770 Cr | ₹22,732 Cr | ₹13,786 Cr | ₹8,016 Cr | ₹6,777 Cr |
| Total Liabilities | ₹55,261 Cr | ₹35,429 Cr | ₹22,774 Cr | ₹17,496 Cr | ₹15,966 Cr |
| ASSETS | |||||
| Gross Block | ₹1,465 Cr | ₹1,177 Cr | ₹317 Cr | ₹262 Cr | ₹252 Cr |
| Less: Accumulated Depreciation | ₹330 Cr | ₹210 Cr | ₹132 Cr | ₹113 Cr | ₹101 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,135 Cr | ₹967 Cr | ₹185 Cr | ₹149 Cr | ₹151 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹113 Cr | ₹249 Cr | ₹652 Cr | ₹339 Cr | ₹229 Cr |
| Non Current Investments | ₹2,222 Cr | ₹1,362 Cr | ₹1,454 Cr | ₹1,524 Cr | ₹1,523 Cr |
| Long Term Investment | ₹2,222 Cr | ₹1,362 Cr | ₹1,454 Cr | ₹1,524 Cr | ₹1,523 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2,222 Cr | ₹1,362 Cr | ₹1,454 Cr | ₹1,524 Cr | ₹1,523 Cr |
| Long Term Loans & Advances | ₹323 Cr | ₹247 Cr | ₹238 Cr | ₹344 Cr | ₹203 Cr |
| Other Non Current Assets | ₹186 Cr | ₹123 Cr | ₹38 Cr | ₹8.94 Cr | ₹753 Cr |
| Total Non-Current Assets | ₹4,117 Cr | ₹2,979 Cr | ₹2,601 Cr | ₹2,400 Cr | ₹2,883 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,729 Cr | ₹1,788 Cr | ₹1,080 Cr | ₹3,359 Cr | ₹3,719 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹3,729 Cr | ₹1,788 Cr | ₹1,080 Cr | ₹3,359 Cr | ₹3,719 Cr |
| Inventories | ₹32,928 Cr | ₹22,565 Cr | ₹12,073 Cr | ₹5,668 Cr | ₹4,801 Cr |
| Raw Materials | ₹88 Cr | ₹22 Cr | ₹29 Cr | ₹5.45 Cr | ₹6.13 Cr |
| Work-in Progress | ₹32,065 Cr | ₹21,876 Cr | ₹387 Cr | ₹5,287 Cr | ₹4,176 Cr |
| Finished Goods | ₹578 Cr | ₹489 Cr | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹197 Cr | ₹178 Cr | ₹11,657 Cr | ₹376 Cr | ₹619 Cr |
| Sundry Debtors | ₹434 Cr | ₹310 Cr | ₹359 Cr | ₹192 Cr | ₹251 Cr |
| Debtors more than Six months | ₹295 Cr | ₹274 Cr | ₹156 Cr | ₹121 Cr | ₹160 Cr |
| Debtors Others | ₹208 Cr | ₹90 Cr | ₹275 Cr | ₹128 Cr | ₹170 Cr |
| Cash and Bank | ₹5,386 Cr | ₹2,920 Cr | ₹2,016 Cr | ₹1,339 Cr | ₹673 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Balances at Bank | ₹5,123 Cr | ₹2,871 Cr | ₹1,992 Cr | ₹1,329 Cr | ₹662 Cr |
| Other cash and bank balances | ₹263 Cr | ₹50 Cr | ₹24 Cr | ₹9.28 Cr | ₹12 Cr |
| Other Current Assets | ₹2,699 Cr | ₹1,536 Cr | ₹1,249 Cr | ₹1,094 Cr | ₹762 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹921 Cr | ₹634 Cr | ₹725 Cr | ₹739 Cr | ₹641 Cr |
| Prepaid Expenses | ₹23 Cr | ₹21 Cr | ₹2.69 Cr | ₹3.86 Cr | ₹6.06 Cr |
| Other current_assets | ₹1,755 Cr | ₹881 Cr | ₹521 Cr | ₹351 Cr | ₹115 Cr |
| Short Term Loans and Advances | ₹5,969 Cr | ₹3,331 Cr | ₹3,394 Cr | ₹3,444 Cr | ₹2,876 Cr |
| Advances recoverable in cash or in kind | ₹3,350 Cr | ₹1,082 Cr | ₹590 Cr | ₹521 Cr | ₹243 Cr |
| Advance income tax and TDS | - | - | - | - | ₹9.69 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2,619 Cr | ₹2,249 Cr | ₹2,804 Cr | ₹2,923 Cr | ₹2,623 Cr |
| Total Current Assets | ₹51,144 Cr | ₹32,450 Cr | ₹20,173 Cr | ₹15,096 Cr | ₹13,083 Cr |
| Net Current Assets (Including Current Investments) | ₹17,375 Cr | ₹9,718 Cr | ₹6,386 Cr | ₹7,080 Cr | ₹6,306 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹55,261 Cr | ₹35,429 Cr | ₹22,774 Cr | ₹17,496 Cr | ₹15,966 Cr |
| Contingent Liabilities | ₹1,366 Cr | ₹1,338 Cr | ₹891 Cr | ₹786 Cr | ₹753 Cr |
| Total Debt | ₹12,342 Cr | ₹10,513 Cr | ₹6,362 Cr | ₹5,120 Cr | ₹4,513 Cr |
| Book Value | - | 359.10 | 332.96 | 311.92 | 299.15 |
| Adjusted Book Value | 574.50 | 359.10 | 332.96 | 311.92 | 299.15 |
Compare Balance Sheet of peers of GODREJ PROPERTIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GODREJ PROPERTIES | ₹62,934.2 Cr | -4.6% | -8.8% | -19.3% | Stock Analytics | |
| DLF | ₹179,559.0 Cr | -5.6% | -6% | -2.4% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,483.0 Cr | -3.7% | -0.6% | -2.6% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹72,743.9 Cr | -3.6% | -1.4% | 11.6% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,633.4 Cr | -2.9% | 2.4% | 17.3% | Stock Analytics | |
| OBEROI REALTY | ₹60,225.3 Cr | -5.2% | -2.5% | -10.8% | Stock Analytics | |
GODREJ PROPERTIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GODREJ PROPERTIES | -4.6% |
-8.8% |
-19.3% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses