OBEROI REALTY
|
OBEROI REALTY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr |
Equity - Authorised | ₹431 Cr | ₹425 Cr | ₹425 Cr | ₹425 Cr | ₹425 Cr |
Equity - Issued | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr |
Equity Paid Up | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr | ₹364 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹13,481 Cr | ₹11,847 Cr | ₹10,053 Cr | ₹9,006 Cr | ₹8,266 Cr |
Securities Premium | ₹2,832 Cr | ₹2,832 Cr | ₹2,833 Cr | ₹2,834 Cr | ₹2,836 Cr |
Capital Reserves | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr |
Profit & Loss Account Balance | ₹10,247 Cr | ₹8,613 Cr | ₹6,818 Cr | ₹5,770 Cr | ₹5,028 Cr |
General Reserves | ₹233 Cr | ₹233 Cr | ₹233 Cr | ₹233 Cr | ₹233 Cr |
Other Reserves | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
Reserve excluding Revaluation Reserve | ₹13,481 Cr | ₹11,847 Cr | ₹10,053 Cr | ₹9,006 Cr | ₹8,266 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹13,844 Cr | ₹12,210 Cr | ₹10,416 Cr | ₹9,369 Cr | ₹8,629 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹2,192 Cr | ₹2,881 Cr | ₹2,165 Cr | ₹359 Cr | - |
Non Convertible Debentures | ₹423 Cr | ₹1,015 Cr | ₹994 Cr | - | ₹375 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹859 Cr | ₹1,591 Cr | - | - | - |
Term Loans - Institutions | ₹1,213 Cr | ₹1,029 Cr | ₹668 Cr | ₹27 Cr | - |
Other Secured | ₹-303 Cr | ₹-755 Cr | ₹503 Cr | ₹332 Cr | ₹-375 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-172 Cr | ₹-193 Cr | ₹-2.53 Cr | ₹-53 Cr | ₹-65 Cr |
Deferred Tax Assets | ₹265 Cr | ₹236 Cr | ₹50 Cr | ₹93 Cr | ₹100 Cr |
Deferred Tax Liability | ₹92 Cr | ₹44 Cr | ₹48 Cr | ₹40 Cr | ₹35 Cr |
Other Long Term Liabilities | ₹260 Cr | ₹176 Cr | ₹207 Cr | ₹184 Cr | ₹154 Cr |
Long Term Trade Payables | ₹61 Cr | ₹69 Cr | ₹32 Cr | ₹22 Cr | ₹25 Cr |
Long Term Provisions | ₹2.05 Cr | ₹1.65 Cr | ₹1.73 Cr | ₹1.56 Cr | ₹2.11 Cr |
Total Non-Current Liabilities | ₹2,343 Cr | ₹2,935 Cr | ₹2,403 Cr | ₹513 Cr | ₹116 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹509 Cr | ₹173 Cr | ₹205 Cr | ₹300 Cr | ₹61 Cr |
Sundry Creditors | ₹509 Cr | ₹173 Cr | ₹205 Cr | ₹300 Cr | ₹61 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,684 Cr | ₹2,737 Cr | ₹2,155 Cr | ₹1,724 Cr | ₹1,142 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹677 Cr | ₹762 Cr | ₹1,306 Cr | ₹298 Cr | ₹38 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹24 Cr | ₹268 Cr | ₹19 Cr | ₹417 Cr | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,983 Cr | ₹1,707 Cr | ₹830 Cr | ₹1,009 Cr | ₹1,104 Cr |
Short Term Borrowings | - | ₹309 Cr | ₹424 Cr | ₹47 Cr | ₹1,144 Cr |
Secured ST Loans repayable on Demands | - | ₹309 Cr | ₹424 Cr | - | ₹1,097 Cr |
Working Capital Loans- Sec | - | ₹118 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹-118 Cr | - | ₹47 Cr | ₹47 Cr |
Short Term Provisions | ₹80 Cr | ₹69 Cr | ₹60 Cr | ₹12 Cr | ₹36 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹33 Cr | ₹23 Cr | ₹1.26 Cr | ₹11 Cr | ₹33 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹48 Cr | ₹46 Cr | ₹59 Cr | ₹1.07 Cr | ₹2.22 Cr |
Total Current Liabilities | ₹3,273 Cr | ₹3,288 Cr | ₹2,844 Cr | ₹2,084 Cr | ₹2,383 Cr |
Total Liabilities | ₹19,461 Cr | ₹18,433 Cr | ₹15,663 Cr | ₹11,966 Cr | ₹11,128 Cr |
ASSETS | |||||
Gross Block | ₹366 Cr | ₹333 Cr | ₹327 Cr | ₹325 Cr | ₹1,280 Cr |
Less: Accumulated Depreciation | ₹147 Cr | ₹136 Cr | ₹127 Cr | ₹116 Cr | ₹234 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹219 Cr | ₹197 Cr | ₹200 Cr | ₹209 Cr | ₹1,046 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2,705 Cr | ₹4,031 Cr | ₹3,297 Cr | ₹1,980 Cr | ₹305 Cr |
Non Current Investments | ₹335 Cr | ₹419 Cr | ₹1,793 Cr | ₹1,509 Cr | ₹2,262 Cr |
Long Term Investment | ₹335 Cr | ₹419 Cr | ₹1,793 Cr | ₹1,509 Cr | ₹2,262 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹335 Cr | ₹419 Cr | ₹1,793 Cr | ₹1,509 Cr | ₹2,262 Cr |
Long Term Loans & Advances | ₹348 Cr | ₹470 Cr | ₹589 Cr | ₹593 Cr | ₹598 Cr |
Other Non Current Assets | ₹274 Cr | ₹107 Cr | ₹96 Cr | ₹105 Cr | ₹70 Cr |
Total Non-Current Assets | ₹6,715 Cr | ₹5,976 Cr | ₹6,754 Cr | ₹5,201 Cr | ₹4,282 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹483 Cr | ₹284 Cr | ₹887 Cr | ₹110 Cr | ₹144 Cr |
Quoted | ₹483 Cr | ₹281 Cr | ₹884 Cr | ₹108 Cr | ₹142 Cr |
Unquoted | - | ₹2.24 Cr | ₹2.24 Cr | ₹1.99 Cr | ₹1.81 Cr |
Inventories | ₹9,261 Cr | ₹8,543 Cr | ₹5,036 Cr | ₹4,663 Cr | ₹5,317 Cr |
Raw Materials | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹5.29 Cr | ₹5.26 Cr |
Work-in Progress | ₹5,614 Cr | ₹4,427 Cr | ₹4,966 Cr | ₹4,431 Cr | ₹4,906 Cr |
Finished Goods | ₹3,644 Cr | ₹4,113 Cr | ₹67 Cr | ₹225 Cr | ₹404 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.59 Cr | ₹1.75 Cr | ₹1.41 Cr | ₹1.59 Cr | ₹1.87 Cr |
Sundry Debtors | ₹204 Cr | ₹1,098 Cr | ₹125 Cr | ₹128 Cr | ₹115 Cr |
Debtors more than Six months | ₹59 Cr | ₹34 Cr | ₹40 Cr | ₹45 Cr | - |
Debtors Others | ₹145 Cr | ₹1,064 Cr | ₹84 Cr | ₹83 Cr | ₹115 Cr |
Cash and Bank | ₹767 Cr | ₹513 Cr | ₹293 Cr | ₹133 Cr | ₹108 Cr |
Cash in hand | ₹0.39 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
Balances at Bank | ₹709 Cr | ₹490 Cr | ₹289 Cr | ₹131 Cr | ₹108 Cr |
Other cash and bank balances | ₹57 Cr | ₹22 Cr | ₹4.02 Cr | ₹2.17 Cr | ₹0.09 Cr |
Other Current Assets | ₹84 Cr | ₹33 Cr | ₹35 Cr | ₹23 Cr | ₹15 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹12 Cr | ₹9.69 Cr | ₹7.56 Cr | ₹12 Cr | ₹9.88 Cr |
Other current_assets | ₹71 Cr | ₹23 Cr | ₹28 Cr | ₹11 Cr | ₹5.37 Cr |
Short Term Loans and Advances | ₹1,947 Cr | ₹1,985 Cr | ₹2,533 Cr | ₹1,708 Cr | ₹1,146 Cr |
Advances recoverable in cash or in kind | ₹1,100 Cr | ₹1,220 Cr | ₹1,445 Cr | ₹826 Cr | ₹320 Cr |
Advance income tax and TDS | ₹22 Cr | ₹33 Cr | ₹44 Cr | ₹20 Cr | ₹15 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹825 Cr | ₹732 Cr | ₹1,044 Cr | ₹861 Cr | ₹811 Cr |
Total Current Assets | ₹12,746 Cr | ₹12,456 Cr | ₹8,909 Cr | ₹6,765 Cr | ₹6,846 Cr |
Net Current Assets (Including Current Investments) | ₹9,473 Cr | ₹9,169 Cr | ₹6,065 Cr | ₹4,681 Cr | ₹4,463 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹19,461 Cr | ₹18,433 Cr | ₹15,663 Cr | ₹11,966 Cr | ₹11,128 Cr |
Contingent Liabilities | ₹609 Cr | ₹991 Cr | ₹2,856 Cr | ₹38 Cr | ₹35 Cr |
Total Debt | ₹2,495 Cr | ₹3,944 Cr | ₹2,855 Cr | ₹1,534 Cr | ₹1,519 Cr |
Book Value | - | 335.81 | 286.47 | 257.68 | 237.33 |
Adjusted Book Value | 380.76 | 335.81 | 286.47 | 257.68 | 237.33 |
Compare Balance Sheet of peers of OBEROI REALTY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
OBEROI REALTY | ₹69,782.1 Cr | -2.9% | 0.1% | 46.7% | Stock Analytics | |
DLF | ₹191,651.0 Cr | -0.1% | -12.8% | 22% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹123,018.0 Cr | 1.2% | 8.1% | 44.7% | Stock Analytics | |
GODREJ PROPERTIES | ₹75,114.3 Cr | 1.6% | -14.1% | 41.2% | Stock Analytics | |
PRESTIGE ESTATES PROJECTS | ₹71,064.0 Cr | -0.6% | -10.3% | 76.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹54,849.5 Cr | -0.8% | -8.1% | 31.6% | Stock Analytics |
OBEROI REALTY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
OBEROI REALTY | -2.9% |
0.1% |
46.7% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses