Home > Balance Sheet > THE PHOENIX MILLS

THE PHOENIX MILLS
Balance Sheet

THE PHOENIX MILLS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for THE PHOENIX MILLS
Please provide your vote to see the results

THE PHOENIX MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹36 Cr₹36 Cr₹36 Cr₹34 Cr₹31 Cr
    Equity - Authorised ₹49 Cr₹49 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹36 Cr₹36 Cr₹36 Cr₹34 Cr₹31 Cr
    Equity Paid Up ₹36 Cr₹36 Cr₹36 Cr₹34 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹29 Cr₹24 Cr₹21 Cr₹18 Cr₹16 Cr
Total Reserves ₹9,393 Cr₹8,320 Cr₹6,526 Cr₹4,986 Cr₹3,661 Cr
    Securities Premium ₹2,465 Cr₹2,459 Cr₹2,454 Cr₹2,444 Cr₹1,357 Cr
    Capital Reserves ₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr
    Profit & Loss Account Balance ₹6,524 Cr₹5,510 Cr₹3,704 Cr₹2,185 Cr₹1,980 Cr
    General Reserves ₹229 Cr₹229 Cr₹229 Cr₹229 Cr₹229 Cr
    Other Reserves ₹173 Cr₹120 Cr₹137 Cr₹126 Cr₹93 Cr
Reserve excluding Revaluation Reserve ₹9,393 Cr₹8,320 Cr₹6,526 Cr₹4,986 Cr₹3,661 Cr
Revaluation reserve -----
Shareholder's Funds ₹9,458 Cr₹8,380 Cr₹6,582 Cr₹5,039 Cr₹3,708 Cr
Minority Interest ₹2,930 Cr₹2,696 Cr₹2,429 Cr₹1,101 Cr₹1,279 Cr
Long-Term Borrowings -----
Secured Loans ₹3,645 Cr₹3,150 Cr₹3,081 Cr₹2,909 Cr₹3,174 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,768 Cr₹3,280 Cr₹3,164 Cr₹2,967 Cr₹2,929 Cr
    Term Loans - Institutions ₹94 Cr₹115 Cr₹243 Cr₹351 Cr₹469 Cr
    Other Secured ₹-217 Cr₹-245 Cr₹-326 Cr₹-409 Cr₹-224 Cr
Unsecured Loans ₹168 Cr₹160 Cr₹59 Cr₹163 Cr₹231 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹104 Cr₹149 Cr
    Other Unsecured Loan ₹168 Cr₹160 Cr₹59 Cr₹59 Cr₹82 Cr
Deferred Tax Assets / Liabilities ₹189 Cr₹124 Cr₹-121 Cr₹-122 Cr₹-58 Cr
    Deferred Tax Assets ₹238 Cr₹258 Cr₹150 Cr₹133 Cr₹71 Cr
    Deferred Tax Liability ₹428 Cr₹382 Cr₹29 Cr₹11 Cr₹13 Cr
Other Long Term Liabilities ₹483 Cr₹311 Cr₹117 Cr₹158 Cr₹202 Cr
Long Term Trade Payables ₹0.00 Cr---₹1.23 Cr
Long Term Provisions ₹29 Cr₹26 Cr₹19 Cr₹12 Cr₹10 Cr
Total Non-Current Liabilities ₹4,515 Cr₹3,771 Cr₹3,156 Cr₹3,121 Cr₹3,560 Cr
Current Liabilities -----
Trade Payables ₹205 Cr₹158 Cr₹130 Cr₹95 Cr₹109 Cr
    Sundry Creditors ₹205 Cr₹158 Cr₹130 Cr₹95 Cr₹109 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,267 Cr₹1,551 Cr₹1,256 Cr₹1,209 Cr₹1,085 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.66 Cr₹61 Cr₹58 Cr₹57 Cr₹57 Cr
    Interest Accrued But Not Due ₹19 Cr₹42 Cr₹68 Cr₹25 Cr₹73 Cr
    Share Application Money -₹0.36 Cr-₹0.15 Cr₹0.09 Cr
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,248 Cr₹1,448 Cr₹1,131 Cr₹1,127 Cr₹954 Cr
Short Term Borrowings ₹582 Cr₹704 Cr₹516 Cr₹581 Cr₹679 Cr
    Secured ST Loans repayable on Demands ₹356 Cr₹472 Cr₹163 Cr₹331 Cr₹454 Cr
    Working Capital Loans- Sec ₹356 Cr₹88 Cr₹163 Cr₹331 Cr₹454 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-130 Cr₹144 Cr₹189 Cr₹-81 Cr₹-229 Cr
Short Term Provisions ₹191 Cr₹165 Cr₹140 Cr₹122 Cr₹66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹183 Cr₹157 Cr₹79 Cr₹68 Cr₹58 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.99 Cr₹8.01 Cr₹60 Cr₹54 Cr₹7.87 Cr
Total Current Liabilities ₹2,245 Cr₹2,579 Cr₹2,041 Cr₹2,007 Cr₹1,939 Cr
Total Liabilities ₹19,148 Cr₹17,426 Cr₹14,209 Cr₹11,268 Cr₹10,486 Cr
ASSETS
Gross Block ₹4,390 Cr₹3,833 Cr₹2,708 Cr₹2,671 Cr₹7,883 Cr
Less: Accumulated Depreciation ₹1,528 Cr₹1,404 Cr₹1,162 Cr₹1,048 Cr₹1,431 Cr
Less: Impairment of Assets -----
Net Block ₹2,862 Cr₹2,429 Cr₹1,546 Cr₹1,622 Cr₹6,453 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,503 Cr₹2,295 Cr₹1,922 Cr₹1,274 Cr₹1,401 Cr
Non Current Investments ₹401 Cr₹302 Cr₹493 Cr₹477 Cr₹428 Cr
Long Term Investment ₹401 Cr₹302 Cr₹493 Cr₹477 Cr₹428 Cr
    Quoted ₹121 Cr₹60 Cr₹77 Cr₹79 Cr₹45 Cr
    Unquoted ₹280 Cr₹242 Cr₹555 Cr₹536 Cr₹522 Cr
Long Term Loans & Advances ₹517 Cr₹314 Cr₹225 Cr₹177 Cr₹209 Cr
Other Non Current Assets ₹201 Cr₹158 Cr₹117 Cr₹119 Cr₹120 Cr
Total Non-Current Assets ₹15,760 Cr₹14,033 Cr₹10,391 Cr₹9,253 Cr₹8,744 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,324 Cr₹980 Cr₹1,824 Cr₹99 Cr₹162 Cr
    Quoted ₹33 Cr₹88 Cr--₹162 Cr
    Unquoted ₹1,291 Cr₹892 Cr₹1,824 Cr₹99 Cr-
Inventories ₹782 Cr₹1,212 Cr₹750 Cr₹768 Cr₹816 Cr
    Raw Materials -----
    Work-in Progress ₹457 Cr₹790 Cr₹741 Cr₹754 Cr₹792 Cr
    Finished Goods ₹312 Cr₹415 Cr₹5.26 Cr₹11 Cr₹19 Cr
    Packing Materials -----
    Stores  and Spare ----₹0.00 Cr
    Other Inventory ₹12 Cr₹7.03 Cr₹3.64 Cr₹3.32 Cr₹5.06 Cr
Sundry Debtors ₹270 Cr₹238 Cr₹280 Cr₹324 Cr₹202 Cr
    Debtors more than Six months ₹85 Cr₹99 Cr₹129 Cr₹148 Cr-
    Debtors Others ₹237 Cr₹186 Cr₹204 Cr₹215 Cr₹232 Cr
Cash and Bank ₹710 Cr₹630 Cr₹593 Cr₹514 Cr₹141 Cr
    Cash in hand ₹0.68 Cr₹0.59 Cr₹0.20 Cr₹0.59 Cr₹0.58 Cr
    Balances at Bank ₹709 Cr₹630 Cr₹592 Cr₹513 Cr₹140 Cr
    Other cash and bank balances --₹0.14 Cr₹0.40 Cr-
Other Current Assets ₹83 Cr₹82 Cr₹37 Cr₹24 Cr₹9.15 Cr
    Interest accrued on Investments ₹13 Cr₹12 Cr₹6.43 Cr₹14 Cr₹2.68 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹19 Cr₹33 Cr₹13 Cr₹9.59 Cr₹6.47 Cr
    Other current_assets ₹51 Cr₹37 Cr₹18 Cr--
Short Term Loans and Advances ₹219 Cr₹251 Cr₹334 Cr₹286 Cr₹413 Cr
    Advances recoverable in cash or in kind ₹34 Cr₹43 Cr₹43 Cr₹33 Cr₹74 Cr
    Advance income tax and TDS --₹52 Cr₹72 Cr₹143 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹72 Cr₹63 Cr₹101 Cr₹25 Cr₹20 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹113 Cr₹144 Cr₹137 Cr₹156 Cr₹176 Cr
Total Current Assets ₹3,387 Cr₹3,393 Cr₹3,818 Cr₹2,015 Cr₹1,742 Cr
Net Current Assets (Including Current Investments) ₹1,142 Cr₹814 Cr₹1,776 Cr₹7.85 Cr₹-197 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹19,148 Cr₹17,426 Cr₹14,209 Cr₹11,268 Cr₹10,486 Cr
Contingent Liabilities ₹828 Cr₹930 Cr₹927 Cr₹244 Cr₹523 Cr
Total Debt ₹4,612 Cr₹4,259 Cr₹3,982 Cr₹4,063 Cr₹4,308 Cr
Book Value -467.81367.57292.11240.58
Adjusted Book Value 527.66467.81367.57292.11240.58

Compare Balance Sheet of peers of THE PHOENIX MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PHOENIX MILLS ₹57,251.8 Cr -3.3% 6% 20.4% Stock Analytics
DLF ₹163,866.0 Cr -4.8% 3% -22.7% Stock Analytics
MACROTECH DEVELOPERS ₹115,489.0 Cr -4.3% -3.3% 3.9% Stock Analytics
GODREJ PROPERTIES ₹61,518.5 Cr -4.4% 5.4% -6.6% Stock Analytics
OBEROI REALTY ₹57,243.7 Cr -3.3% 4.5% 8% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹49,027.9 Cr -6.8% 0.4% -0.4% Stock Analytics


THE PHOENIX MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PHOENIX MILLS

-3.3%

6%

20.4%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses