RDB INFRASTRUCTURE AND POWER
|
RDB INFRASTRUCTURE AND POWER Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹20 Cr | ₹88 Cr | ₹84 Cr | ₹82 Cr | ₹80 Cr |
Securities Premium | - | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹20 Cr | ₹42 Cr | ₹37 Cr | ₹35 Cr | ₹34 Cr |
General Reserves | - | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Other Reserves | ₹0.00 Cr | ₹0.05 Cr | ₹-0.16 Cr | ₹-0.43 Cr | ₹-0.84 Cr |
Reserve excluding Revaluation Reserve | ₹20 Cr | ₹88 Cr | ₹84 Cr | ₹82 Cr | ₹80 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹37 Cr | ₹106 Cr | ₹101 Cr | ₹99 Cr | ₹97 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹53 Cr | ₹55 Cr | ₹16 Cr | ₹28 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹53 Cr | ₹55 Cr | ₹16 Cr | ₹28 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | - | ₹-0.14 Cr | ₹-0.16 Cr | ₹-0.20 Cr | ₹-0.26 Cr |
Deferred Tax Assets | - | ₹0.14 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.40 Cr |
Deferred Tax Liability | - | - | - | - | ₹0.14 Cr |
Other Long Term Liabilities | ₹2.57 Cr | ₹3.61 Cr | ₹1.82 Cr | ₹1.59 Cr | ₹1.51 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.11 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr |
Total Non-Current Liabilities | ₹2.69 Cr | ₹57 Cr | ₹57 Cr | ₹17 Cr | ₹30 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹18 Cr | ₹7.83 Cr |
Sundry Creditors | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹18 Cr | ₹7.83 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹30 Cr | ₹65 Cr | ₹102 Cr | ₹90 Cr | ₹71 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹27 Cr | ₹45 Cr | ₹75 Cr | ₹68 Cr | ₹70 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.80 Cr | ₹20 Cr | ₹28 Cr | ₹22 Cr | ₹0.95 Cr |
Short Term Borrowings | ₹100 Cr | ₹154 Cr | ₹100 Cr | ₹34 Cr | ₹26 Cr |
Secured ST Loans repayable on Demands | ₹1.45 Cr | - | ₹0.14 Cr | ₹0.93 Cr | ₹0.96 Cr |
Working Capital Loans- Sec | ₹1.45 Cr | - | ₹0.14 Cr | ₹0.93 Cr | ₹0.96 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹97 Cr | ₹154 Cr | ₹100 Cr | ₹32 Cr | ₹24 Cr |
Short Term Provisions | ₹0.93 Cr | ₹1.17 Cr | ₹0.93 Cr | ₹0.71 Cr | ₹0.77 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.89 Cr | ₹1.15 Cr | ₹0.93 Cr | ₹0.71 Cr | ₹0.65 Cr |
Provision for post retirement benefits | - | - | - | - | ₹0.12 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Total Current Liabilities | ₹146 Cr | ₹233 Cr | ₹216 Cr | ₹142 Cr | ₹106 Cr |
Total Liabilities | ₹186 Cr | ₹396 Cr | ₹374 Cr | ₹259 Cr | ₹233 Cr |
ASSETS | |||||
Gross Block | ₹0.31 Cr | ₹2.10 Cr | ₹2.12 Cr | ₹1.81 Cr | ₹2.77 Cr |
Less: Accumulated Depreciation | ₹0.16 Cr | ₹1.69 Cr | ₹1.67 Cr | ₹1.60 Cr | ₹2.02 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.14 Cr | ₹0.41 Cr | ₹0.45 Cr | ₹0.21 Cr | ₹0.75 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.10 Cr | ₹24 Cr | ₹19 Cr | ₹56 Cr | ₹81 Cr |
Long Term Investment | ₹0.10 Cr | ₹24 Cr | ₹19 Cr | ₹56 Cr | ₹81 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.10 Cr | ₹24 Cr | ₹19 Cr | ₹56 Cr | ₹81 Cr |
Long Term Loans & Advances | ₹0.47 Cr | ₹3.83 Cr | ₹0.71 Cr | ₹0.72 Cr | ₹2.66 Cr |
Other Non Current Assets | ₹15 Cr | - | - | - | - |
Total Non-Current Assets | ₹15 Cr | ₹28 Cr | ₹20 Cr | ₹57 Cr | ₹85 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹109 Cr | ₹165 Cr | ₹293 Cr | ₹147 Cr | ₹115 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹109 Cr | ₹162 Cr | ₹291 Cr | ₹143 Cr | ₹110 Cr |
Finished Goods | - | ₹3.32 Cr | ₹1.29 Cr | ₹4.04 Cr | ₹4.77 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹21 Cr | ₹28 Cr | ₹6.46 Cr | ₹5.06 Cr | ₹11 Cr |
Debtors more than Six months | ₹9.47 Cr | ₹6.22 Cr | ₹4.64 Cr | ₹4.70 Cr | - |
Debtors Others | ₹12 Cr | ₹21 Cr | ₹1.81 Cr | ₹0.36 Cr | ₹11 Cr |
Cash and Bank | ₹3.31 Cr | ₹11 Cr | ₹5.44 Cr | ₹3.69 Cr | ₹3.49 Cr |
Cash in hand | ₹0.11 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.19 Cr |
Balances at Bank | ₹3.20 Cr | ₹10 Cr | ₹5.23 Cr | ₹3.50 Cr | ₹3.31 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹37 Cr | ₹164 Cr | ₹49 Cr | ₹46 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹7.14 Cr | ₹1.77 Cr |
Advance income tax and TDS | ₹4.50 Cr | ₹5.13 Cr | ₹3.36 Cr | ₹3.62 Cr | ₹3.77 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹141 Cr | ₹33 Cr | ₹35 Cr | ₹14 Cr |
Total Current Assets | ₹170 Cr | ₹367 Cr | ₹354 Cr | ₹202 Cr | ₹148 Cr |
Net Current Assets (Including Current Investments) | ₹25 Cr | ₹135 Cr | ₹138 Cr | ₹59 Cr | ₹43 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹186 Cr | ₹396 Cr | ₹374 Cr | ₹259 Cr | ₹233 Cr |
Contingent Liabilities | ₹30 Cr | ₹21 Cr | ₹6.75 Cr | ₹7.03 Cr | ₹146 Cr |
Total Debt | ₹100 Cr | ₹227 Cr | ₹181 Cr | ₹69 Cr | ₹55 Cr |
Book Value | - | 61.18 | 58.60 | 57.27 | 56.40 |
Adjusted Book Value | 21.65 | 61.18 | 58.60 | 57.27 | 56.40 |
Compare Balance Sheet of peers of RDB INFRASTRUCTURE AND POWER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RDB INFRASTRUCTURE AND POWER | ₹1,001.7 Cr | -2.8% | 4.5% | 388.6% | Stock Analytics | |
DLF | ₹154,014.0 Cr | -8.1% | -8.1% | -27.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹113,090.0 Cr | -4.3% | -4.1% | 5.7% | Stock Analytics | |
GODREJ PROPERTIES | ₹59,452.4 Cr | -5.7% | -7.2% | -13.9% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,156.2 Cr | -3.2% | -1.8% | 10% | Stock Analytics | |
OBEROI REALTY | ₹55,502.1 Cr | -5.8% | -5.5% | 1.7% | Stock Analytics |
RDB INFRASTRUCTURE AND POWER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RDB INFRASTRUCTURE AND POWER | -2.8% |
4.5% |
388.6% |
SENSEX | -2.4% |
0.7% |
0.5% |
You may also like the below Video Courses