Home > Balance Sheet > MBL INFRASTRUCTURE

MBL INFRASTRUCTURE
Balance Sheet

COMMUNITY POLL
for MBL INFRASTRUCTURE
Please provide your vote to see the results

MBL INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹105 Cr
    Equity - Authorised ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹105 Cr
    Equity - Issued ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹105 Cr
    Equity Paid Up ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹105 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹642 Cr₹681 Cr₹732 Cr₹715 Cr₹652 Cr
    Securities Premium ₹207 Cr₹207 Cr₹207 Cr₹207 Cr₹207 Cr
    Capital Reserves ₹413 Cr₹413 Cr₹413 Cr₹413 Cr₹403 Cr
    Profit & Loss Account Balance ₹-327 Cr₹-288 Cr₹-238 Cr₹-254 Cr₹-308 Cr
    General Reserves ₹129 Cr₹129 Cr₹129 Cr₹129 Cr₹129 Cr
    Other Reserves ₹220 Cr₹220 Cr₹220 Cr₹220 Cr₹220 Cr
Reserve excluding Revaluation Reserve ₹642 Cr₹681 Cr₹732 Cr₹715 Cr₹652 Cr
Revaluation reserve -----
Shareholder's Funds ₹747 Cr₹786 Cr₹836 Cr₹820 Cr₹757 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹885 Cr₹942 Cr₹957 Cr₹1,041 Cr₹1,085 Cr
    Non Convertible Debentures ₹501 Cr₹492 Cr₹489 Cr₹496 Cr₹496 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹312 Cr₹375 Cr₹394 Cr₹466 Cr₹513 Cr
    Term Loans - Institutions -----
    Other Secured ₹71 Cr₹75 Cr₹74 Cr₹79 Cr₹76 Cr
Unsecured Loans ₹19 Cr₹19 Cr₹19 Cr₹21 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹19 Cr₹19 Cr₹19 Cr₹21 Cr-
Deferred Tax Assets / Liabilities ₹-150 Cr₹-150 Cr₹-150 Cr₹-95 Cr₹-125 Cr
    Deferred Tax Assets ₹326 Cr₹327 Cr₹326 Cr₹321 Cr₹512 Cr
    Deferred Tax Liability ₹176 Cr₹177 Cr₹176 Cr₹226 Cr₹387 Cr
Other Long Term Liabilities ₹348 Cr₹385 Cr₹385 Cr₹389 Cr₹389 Cr
Long Term Trade Payables ₹36 Cr₹38 Cr₹35 Cr₹43 Cr₹38 Cr
Long Term Provisions ₹0.83 Cr₹4.60 Cr₹9.47 Cr₹6.89 Cr₹36 Cr
Total Non-Current Liabilities ₹1,138 Cr₹1,239 Cr₹1,256 Cr₹1,405 Cr₹1,423 Cr
Current Liabilities -----
Trade Payables ₹7.79 Cr₹8.22 Cr₹44 Cr₹53 Cr₹55 Cr
    Sundry Creditors ₹7.79 Cr₹8.22 Cr₹44 Cr₹53 Cr₹55 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹729 Cr₹649 Cr₹637 Cr₹538 Cr₹531 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹35 Cr₹27 Cr₹3.44 Cr₹7.96 Cr₹33 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹3.80 Cr₹3.30 Cr₹6.61 Cr--
    Current maturity - Others -----
    Other Liabilities ₹690 Cr₹619 Cr₹627 Cr₹530 Cr₹498 Cr
Short Term Borrowings ₹88 Cr₹88 Cr₹91 Cr₹96 Cr₹110 Cr
    Secured ST Loans repayable on Demands ₹86 Cr₹86 Cr₹86 Cr₹86 Cr₹90 Cr
    Working Capital Loans- Sec ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹1.98 Cr₹1.98 Cr₹4.11 Cr₹9.16 Cr₹21 Cr
    Other Unsecured Loans ₹-37 Cr₹-37 Cr₹-37 Cr₹-37 Cr₹-37 Cr
Short Term Provisions ₹30 Cr₹35 Cr₹0.81 Cr₹16 Cr₹0.77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ---₹0.04 Cr₹0.04 Cr
    Preference Dividend -----
    Other Provisions ₹30 Cr₹35 Cr₹0.81 Cr₹16 Cr₹0.74 Cr
Total Current Liabilities ₹855 Cr₹781 Cr₹773 Cr₹703 Cr₹698 Cr
Total Liabilities ₹2,740 Cr₹2,806 Cr₹2,866 Cr₹2,928 Cr₹2,878 Cr
ASSETS
Gross Block ₹1,113 Cr₹1,065 Cr₹1,065 Cr₹1,065 Cr₹1,042 Cr
Less: Accumulated Depreciation ₹430 Cr₹367 Cr₹295 Cr₹228 Cr₹133 Cr
Less: Impairment of Assets -----
Net Block ₹683 Cr₹698 Cr₹770 Cr₹837 Cr₹910 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments --₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment --₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted --₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹1,661 Cr₹1,563 Cr₹1,529 Cr₹1,381 Cr₹1,218 Cr
Other Non Current Assets ₹62 Cr₹128 Cr₹141 Cr₹373 Cr₹492 Cr
Total Non-Current Assets ₹2,406 Cr₹2,436 Cr₹2,474 Cr₹2,608 Cr₹2,635 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1.72 Cr₹3.07 Cr₹3.53 Cr₹3.90 Cr₹5.68 Cr
    Raw Materials ₹1.72 Cr₹3.07 Cr₹3.53 Cr₹3.90 Cr₹5.68 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹115 Cr₹125 Cr₹56 Cr₹51 Cr₹74 Cr
    Debtors more than Six months ₹16 Cr₹39 Cr₹6.16 Cr--
    Debtors Others ₹100 Cr₹86 Cr₹50 Cr₹51 Cr₹74 Cr
Cash and Bank ₹26 Cr₹33 Cr₹41 Cr₹23 Cr₹11 Cr
    Cash in hand ₹0.35 Cr₹0.32 Cr₹0.40 Cr₹0.41 Cr₹0.30 Cr
    Balances at Bank ₹26 Cr₹32 Cr₹40 Cr₹22 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.23 Cr₹7.09 Cr₹7.43 Cr₹13 Cr₹9.58 Cr
    Interest accrued on Investments ₹0.95 Cr₹0.54 Cr₹0.82 Cr₹0.41 Cr₹0.17 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.59 Cr₹0.54 Cr₹0.53 Cr₹0.43 Cr₹0.22 Cr
    Other current_assets ₹7.69 Cr₹6.01 Cr₹6.07 Cr₹12 Cr₹9.20 Cr
Short Term Loans and Advances ₹181 Cr₹201 Cr₹284 Cr₹229 Cr₹142 Cr
    Advances recoverable in cash or in kind ₹30 Cr₹41 Cr₹44 Cr₹26 Cr₹31 Cr
    Advance income tax and TDS ₹90 Cr₹92 Cr₹92 Cr₹92 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹61 Cr₹69 Cr₹148 Cr₹111 Cr₹112 Cr
Total Current Assets ₹334 Cr₹369 Cr₹392 Cr₹320 Cr₹243 Cr
Net Current Assets (Including Current Investments) ₹-521 Cr₹-412 Cr₹-381 Cr₹-383 Cr₹-455 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,740 Cr₹2,806 Cr₹2,866 Cr₹2,928 Cr₹2,878 Cr
Contingent Liabilities ₹22 Cr₹22 Cr₹22 Cr₹75 Cr₹225 Cr
Total Debt ₹1,088 Cr₹1,139 Cr₹1,205 Cr₹1,248 Cr₹1,253 Cr
Book Value -75.0379.8578.2972.23
Adjusted Book Value 71.2975.0379.8578.2972.23

Compare Balance Sheet of peers of MBL INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MBL INFRASTRUCTURE ₹648.7 Cr 0.4% -2% 19.4% Stock Analytics
LARSEN & TOUBRO ₹495,673.0 Cr 2.2% 2.7% 12% Stock Analytics
RAIL VIKAS NIGAM ₹87,654.2 Cr 0.1% -5% 152.6% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,510.9 Cr 3% -1.7% 30.7% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹28,733.6 Cr -0.4% -9.9% 20.4% Stock Analytics
IRCON INTERNATIONAL ₹17,634.7 Cr -2.2% -6.5% 10.8% Stock Analytics


MBL INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MBL INFRASTRUCTURE

0.4%

-2%

19.4%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses