KEC INTERNATIONAL
|
KEC INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
Equity - Authorised | ₹114 Cr | ₹114 Cr | ₹114 Cr | ₹114 Cr | ₹114 Cr |
Equity - Issued | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
Equity Paid Up | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹4,044 Cr | ₹3,720 Cr | ₹3,569 Cr | ₹3,308 Cr | ₹2,746 Cr |
Securities Premium | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr |
Capital Reserves | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
Profit & Loss Account Balance | ₹3,488 Cr | ₹3,219 Cr | ₹3,146 Cr | ₹2,919 Cr | ₹2,366 Cr |
General Reserves | ₹189 Cr | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹153 Cr |
Other Reserves | ₹196 Cr | ₹138 Cr | ₹59 Cr | ₹26 Cr | ₹55 Cr |
Reserve excluding Revaluation Reserve | ₹4,044 Cr | ₹3,720 Cr | ₹3,569 Cr | ₹3,308 Cr | ₹2,746 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,096 Cr | ₹3,771 Cr | ₹3,620 Cr | ₹3,360 Cr | ₹2,798 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹17 Cr | ₹233 Cr | ₹46 Cr | ₹22 Cr | ₹139 Cr |
Non Convertible Debentures | - | - | - | - | ₹344 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹34 Cr | ₹49 Cr | ₹46 Cr | ₹22 Cr | ₹18 Cr |
Term Loans - Institutions | ₹200 Cr | ₹200 Cr | - | - | - |
Other Secured | ₹-217 Cr | ₹-16 Cr | - | - | ₹-223 Cr |
Unsecured Loans | ₹236 Cr | ₹260 Cr | ₹348 Cr | ₹197 Cr | ₹14 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹311 Cr | ₹536 Cr | ₹420 Cr | ₹279 Cr | ₹102 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-75 Cr | ₹-276 Cr | ₹-73 Cr | ₹-82 Cr | ₹-88 Cr |
Deferred Tax Assets / Liabilities | ₹-354 Cr | ₹-320 Cr | ₹-170 Cr | ₹-6.78 Cr | ₹53 Cr |
Deferred Tax Assets | ₹427 Cr | ₹396 Cr | ₹274 Cr | ₹121 Cr | ₹64 Cr |
Deferred Tax Liability | ₹73 Cr | ₹76 Cr | ₹104 Cr | ₹114 Cr | ₹117 Cr |
Other Long Term Liabilities | ₹149 Cr | ₹164 Cr | ₹168 Cr | ₹113 Cr | ₹111 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹25 Cr | ₹24 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr |
Total Non-Current Liabilities | ₹72 Cr | ₹361 Cr | ₹405 Cr | ₹339 Cr | ₹333 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹9,207 Cr | ₹8,388 Cr | ₹6,847 Cr | ₹6,170 Cr | ₹5,007 Cr |
Sundry Creditors | ₹7,670 Cr | ₹6,275 Cr | ₹4,696 Cr | ₹4,645 Cr | ₹3,896 Cr |
Acceptances | ₹1,537 Cr | ₹2,113 Cr | ₹2,152 Cr | ₹1,526 Cr | ₹1,111 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,839 Cr | ₹1,820 Cr | ₹2,681 Cr | ₹2,304 Cr | ₹2,700 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,065 Cr | ₹968 Cr | ₹1,586 Cr | ₹1,384 Cr | ₹1,428 Cr |
Interest Accrued But Not Due | ₹29 Cr | ₹38 Cr | ₹44 Cr | ₹12 Cr | ₹16 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | ₹206 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹744 Cr | ₹813 Cr | ₹1,051 Cr | ₹908 Cr | ₹1,050 Cr |
Short Term Borrowings | ₹3,268 Cr | ₹2,409 Cr | ₹2,397 Cr | ₹1,625 Cr | ₹1,909 Cr |
Secured ST Loans repayable on Demands | ₹2,159 Cr | ₹1,521 Cr | ₹1,409 Cr | ₹1,002 Cr | ₹1,723 Cr |
Working Capital Loans- Sec | ₹1,513 Cr | ₹1,037 Cr | ₹671 Cr | ₹27 Cr | ₹465 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-404 Cr | ₹-150 Cr | ₹317 Cr | ₹596 Cr | ₹-278 Cr |
Short Term Provisions | ₹196 Cr | ₹202 Cr | ₹177 Cr | ₹188 Cr | ₹108 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹101 Cr | ₹108 Cr | ₹90 Cr | ₹119 Cr | ₹48 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹95 Cr | ₹94 Cr | ₹88 Cr | ₹69 Cr | ₹59 Cr |
Total Current Liabilities | ₹14,510 Cr | ₹12,819 Cr | ₹12,103 Cr | ₹10,286 Cr | ₹9,724 Cr |
Total Liabilities | ₹18,678 Cr | ₹16,951 Cr | ₹16,128 Cr | ₹13,985 Cr | ₹12,855 Cr |
ASSETS | |||||
Gross Block | ₹3,127 Cr | ₹2,911 Cr | ₹2,743 Cr | ₹2,446 Cr | ₹2,274 Cr |
Less: Accumulated Depreciation | ₹1,499 Cr | ₹1,329 Cr | ₹1,205 Cr | ₹1,048 Cr | ₹922 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,628 Cr | ₹1,583 Cr | ₹1,538 Cr | ₹1,398 Cr | ₹1,352 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | ₹11 Cr | ₹2.46 Cr | ₹18 Cr | ₹84 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹853 Cr | ₹881 Cr | ₹852 Cr | ₹624 Cr | ₹319 Cr |
Other Non Current Assets | ₹25 Cr | ₹41 Cr | ₹46 Cr | ₹63 Cr | ₹79 Cr |
Total Non-Current Assets | ₹2,520 Cr | ₹2,516 Cr | ₹2,438 Cr | ₹2,103 Cr | ₹1,833 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹13 Cr | ₹1.06 Cr | ₹23 Cr |
Quoted | - | - | ₹13 Cr | - | - |
Unquoted | - | - | - | ₹1.06 Cr | ₹23 Cr |
Inventories | ₹1,213 Cr | ₹1,137 Cr | ₹1,066 Cr | ₹842 Cr | ₹776 Cr |
Raw Materials | ₹816 Cr | ₹754 Cr | ₹597 Cr | ₹509 Cr | ₹457 Cr |
Work-in Progress | ₹39 Cr | ₹112 Cr | ₹196 Cr | ₹85 Cr | ₹125 Cr |
Finished Goods | ₹291 Cr | ₹212 Cr | ₹227 Cr | ₹196 Cr | ₹160 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹42 Cr | ₹37 Cr | ₹29 Cr | ₹26 Cr | ₹23 Cr |
Other Inventory | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹26 Cr | ₹11 Cr |
Sundry Debtors | ₹4,137 Cr | ₹4,282 Cr | ₹5,106 Cr | ₹5,385 Cr | ₹5,426 Cr |
Debtors more than Six months | ₹612 Cr | ₹891 Cr | ₹458 Cr | ₹548 Cr | - |
Debtors Others | ₹3,610 Cr | ₹3,475 Cr | ₹4,727 Cr | ₹4,897 Cr | ₹5,470 Cr |
Cash and Bank | ₹273 Cr | ₹344 Cr | ₹262 Cr | ₹249 Cr | ₹164 Cr |
Cash in hand | ₹8.68 Cr | ₹7.30 Cr | ₹6.07 Cr | ₹7.62 Cr | ₹6.42 Cr |
Balances at Bank | ₹265 Cr | ₹337 Cr | ₹248 Cr | ₹242 Cr | ₹152 Cr |
Other cash and bank balances | - | - | ₹8.00 Cr | - | ₹4.93 Cr |
Other Current Assets | ₹271 Cr | ₹240 Cr | ₹247 Cr | ₹238 Cr | ₹348 Cr |
Interest accrued on Investments | ₹2.38 Cr | ₹0.14 Cr | ₹0.36 Cr | ₹0.38 Cr | ₹0.05 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹152 Cr | ₹148 Cr | ₹131 Cr | ₹97 Cr | ₹116 Cr |
Other current_assets | ₹117 Cr | ₹93 Cr | ₹116 Cr | ₹141 Cr | ₹231 Cr |
Short Term Loans and Advances | ₹10,264 Cr | ₹8,432 Cr | ₹6,996 Cr | ₹5,168 Cr | ₹4,283 Cr |
Advances recoverable in cash or in kind | ₹9,400 Cr | ₹7,645 Cr | ₹6,275 Cr | ₹4,679 Cr | ₹3,744 Cr |
Advance income tax and TDS | ₹180 Cr | ₹53 Cr | ₹28 Cr | ₹14 Cr | ₹23 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹684 Cr | ₹734 Cr | ₹692 Cr | ₹474 Cr | ₹516 Cr |
Total Current Assets | ₹16,158 Cr | ₹14,436 Cr | ₹13,690 Cr | ₹11,882 Cr | ₹11,019 Cr |
Net Current Assets (Including Current Investments) | ₹1,648 Cr | ₹1,617 Cr | ₹1,587 Cr | ₹1,596 Cr | ₹1,295 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹18,678 Cr | ₹16,951 Cr | ₹16,128 Cr | ₹13,985 Cr | ₹12,855 Cr |
Contingent Liabilities | ₹631 Cr | ₹751 Cr | ₹525 Cr | ₹723 Cr | ₹978 Cr |
Total Debt | ₹3,812 Cr | ₹3,194 Cr | ₹2,863 Cr | ₹1,925 Cr | ₹2,373 Cr |
Book Value | - | 146.69 | 140.80 | 130.68 | 108.81 |
Adjusted Book Value | 159.30 | 146.69 | 140.80 | 130.68 | 108.81 |
Compare Balance Sheet of peers of KEC INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KEC INTERNATIONAL | ₹31,001.7 Cr | -3.2% | 15.5% | 89.1% | Stock Analytics | |
LARSEN & TOUBRO | ₹523,554.0 Cr | -2.8% | 8% | 14% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹97,641.5 Cr | -1.2% | 11.6% | 165.6% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹88,083.0 Cr | -2.4% | 8.6% | 8.8% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹35,062.4 Cr | -1.3% | 21.5% | 45.5% | Stock Analytics | |
IRCON INTERNATIONAL | ₹21,495.5 Cr | -3.1% | 19.2% | 43% | Stock Analytics |
KEC INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KEC INTERNATIONAL | -3.2% |
15.5% |
89.1% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses