Home > Balance Sheet > KEC INTERNATIONAL

KEC INTERNATIONAL
Balance Sheet

COMMUNITY POLL
for KEC INTERNATIONAL
Please provide your vote to see the results

KEC INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity - Authorised ₹114 Cr₹114 Cr₹114 Cr₹114 Cr₹114 Cr
    Equity - Issued ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity Paid Up ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹4,044 Cr₹3,720 Cr₹3,569 Cr₹3,308 Cr₹2,746 Cr
    Securities Premium ₹87 Cr₹87 Cr₹87 Cr₹87 Cr₹87 Cr
    Capital Reserves ₹85 Cr₹85 Cr₹85 Cr₹85 Cr₹85 Cr
    Profit & Loss Account Balance ₹3,488 Cr₹3,219 Cr₹3,146 Cr₹2,919 Cr₹2,366 Cr
    General Reserves ₹189 Cr₹192 Cr₹192 Cr₹192 Cr₹153 Cr
    Other Reserves ₹196 Cr₹138 Cr₹59 Cr₹26 Cr₹55 Cr
Reserve excluding Revaluation Reserve ₹4,044 Cr₹3,720 Cr₹3,569 Cr₹3,308 Cr₹2,746 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,096 Cr₹3,771 Cr₹3,620 Cr₹3,360 Cr₹2,798 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹17 Cr₹233 Cr₹46 Cr₹22 Cr₹139 Cr
    Non Convertible Debentures ----₹344 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹34 Cr₹49 Cr₹46 Cr₹22 Cr₹18 Cr
    Term Loans - Institutions ₹200 Cr₹200 Cr---
    Other Secured ₹-217 Cr₹-16 Cr--₹-223 Cr
Unsecured Loans ₹236 Cr₹260 Cr₹348 Cr₹197 Cr₹14 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹311 Cr₹536 Cr₹420 Cr₹279 Cr₹102 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-75 Cr₹-276 Cr₹-73 Cr₹-82 Cr₹-88 Cr
Deferred Tax Assets / Liabilities ₹-354 Cr₹-320 Cr₹-170 Cr₹-6.78 Cr₹53 Cr
    Deferred Tax Assets ₹427 Cr₹396 Cr₹274 Cr₹121 Cr₹64 Cr
    Deferred Tax Liability ₹73 Cr₹76 Cr₹104 Cr₹114 Cr₹117 Cr
Other Long Term Liabilities ₹149 Cr₹164 Cr₹168 Cr₹113 Cr₹111 Cr
Long Term Trade Payables -----
Long Term Provisions ₹25 Cr₹24 Cr₹14 Cr₹14 Cr₹17 Cr
Total Non-Current Liabilities ₹72 Cr₹361 Cr₹405 Cr₹339 Cr₹333 Cr
Current Liabilities -----
Trade Payables ₹9,207 Cr₹8,388 Cr₹6,847 Cr₹6,170 Cr₹5,007 Cr
    Sundry Creditors ₹7,670 Cr₹6,275 Cr₹4,696 Cr₹4,645 Cr₹3,896 Cr
    Acceptances ₹1,537 Cr₹2,113 Cr₹2,152 Cr₹1,526 Cr₹1,111 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,839 Cr₹1,820 Cr₹2,681 Cr₹2,304 Cr₹2,700 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,065 Cr₹968 Cr₹1,586 Cr₹1,384 Cr₹1,428 Cr
    Interest Accrued But Not Due ₹29 Cr₹38 Cr₹44 Cr₹12 Cr₹16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹206 Cr
    Current maturity - Others -----
    Other Liabilities ₹744 Cr₹813 Cr₹1,051 Cr₹908 Cr₹1,050 Cr
Short Term Borrowings ₹3,268 Cr₹2,409 Cr₹2,397 Cr₹1,625 Cr₹1,909 Cr
    Secured ST Loans repayable on Demands ₹2,159 Cr₹1,521 Cr₹1,409 Cr₹1,002 Cr₹1,723 Cr
    Working Capital Loans- Sec ₹1,513 Cr₹1,037 Cr₹671 Cr₹27 Cr₹465 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-404 Cr₹-150 Cr₹317 Cr₹596 Cr₹-278 Cr
Short Term Provisions ₹196 Cr₹202 Cr₹177 Cr₹188 Cr₹108 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹101 Cr₹108 Cr₹90 Cr₹119 Cr₹48 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹95 Cr₹94 Cr₹88 Cr₹69 Cr₹59 Cr
Total Current Liabilities ₹14,510 Cr₹12,819 Cr₹12,103 Cr₹10,286 Cr₹9,724 Cr
Total Liabilities ₹18,678 Cr₹16,951 Cr₹16,128 Cr₹13,985 Cr₹12,855 Cr
ASSETS
Gross Block ₹3,127 Cr₹2,911 Cr₹2,743 Cr₹2,446 Cr₹2,274 Cr
Less: Accumulated Depreciation ₹1,499 Cr₹1,329 Cr₹1,205 Cr₹1,048 Cr₹922 Cr
Less: Impairment of Assets -----
Net Block ₹1,628 Cr₹1,583 Cr₹1,538 Cr₹1,398 Cr₹1,352 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹11 Cr₹2.46 Cr₹18 Cr₹84 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹853 Cr₹881 Cr₹852 Cr₹624 Cr₹319 Cr
Other Non Current Assets ₹25 Cr₹41 Cr₹46 Cr₹63 Cr₹79 Cr
Total Non-Current Assets ₹2,520 Cr₹2,516 Cr₹2,438 Cr₹2,103 Cr₹1,833 Cr
Current Assets Loans & Advances -----
Currents Investments --₹13 Cr₹1.06 Cr₹23 Cr
    Quoted --₹13 Cr--
    Unquoted ---₹1.06 Cr₹23 Cr
Inventories ₹1,213 Cr₹1,137 Cr₹1,066 Cr₹842 Cr₹776 Cr
    Raw Materials ₹816 Cr₹754 Cr₹597 Cr₹509 Cr₹457 Cr
    Work-in Progress ₹39 Cr₹112 Cr₹196 Cr₹85 Cr₹125 Cr
    Finished Goods ₹291 Cr₹212 Cr₹227 Cr₹196 Cr₹160 Cr
    Packing Materials -----
    Stores  and Spare ₹42 Cr₹37 Cr₹29 Cr₹26 Cr₹23 Cr
    Other Inventory ₹26 Cr₹21 Cr₹18 Cr₹26 Cr₹11 Cr
Sundry Debtors ₹4,137 Cr₹4,282 Cr₹5,106 Cr₹5,385 Cr₹5,426 Cr
    Debtors more than Six months ₹612 Cr₹891 Cr₹458 Cr₹548 Cr-
    Debtors Others ₹3,610 Cr₹3,475 Cr₹4,727 Cr₹4,897 Cr₹5,470 Cr
Cash and Bank ₹273 Cr₹344 Cr₹262 Cr₹249 Cr₹164 Cr
    Cash in hand ₹8.68 Cr₹7.30 Cr₹6.07 Cr₹7.62 Cr₹6.42 Cr
    Balances at Bank ₹265 Cr₹337 Cr₹248 Cr₹242 Cr₹152 Cr
    Other cash and bank balances --₹8.00 Cr-₹4.93 Cr
Other Current Assets ₹271 Cr₹240 Cr₹247 Cr₹238 Cr₹348 Cr
    Interest accrued on Investments ₹2.38 Cr₹0.14 Cr₹0.36 Cr₹0.38 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹152 Cr₹148 Cr₹131 Cr₹97 Cr₹116 Cr
    Other current_assets ₹117 Cr₹93 Cr₹116 Cr₹141 Cr₹231 Cr
Short Term Loans and Advances ₹10,264 Cr₹8,432 Cr₹6,996 Cr₹5,168 Cr₹4,283 Cr
    Advances recoverable in cash or in kind ₹9,400 Cr₹7,645 Cr₹6,275 Cr₹4,679 Cr₹3,744 Cr
    Advance income tax and TDS ₹180 Cr₹53 Cr₹28 Cr₹14 Cr₹23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹684 Cr₹734 Cr₹692 Cr₹474 Cr₹516 Cr
Total Current Assets ₹16,158 Cr₹14,436 Cr₹13,690 Cr₹11,882 Cr₹11,019 Cr
Net Current Assets (Including Current Investments) ₹1,648 Cr₹1,617 Cr₹1,587 Cr₹1,596 Cr₹1,295 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹18,678 Cr₹16,951 Cr₹16,128 Cr₹13,985 Cr₹12,855 Cr
Contingent Liabilities ₹631 Cr₹751 Cr₹525 Cr₹723 Cr₹978 Cr
Total Debt ₹3,812 Cr₹3,194 Cr₹2,863 Cr₹1,925 Cr₹2,373 Cr
Book Value -146.69140.80130.68108.81
Adjusted Book Value 159.30146.69140.80130.68108.81

Compare Balance Sheet of peers of KEC INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEC INTERNATIONAL ₹26,401.7 Cr -0.7% 0.8% 55.3% Stock Analytics
LARSEN & TOUBRO ₹490,997.0 Cr 2.5% -3.3% 14.3% Stock Analytics
RAIL VIKAS NIGAM ₹102,010.0 Cr 2.9% -7.8% 185% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹91,409.0 Cr -2.1% -9.5% 50.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹35,062.4 Cr -2.3% -4% 85.1% Stock Analytics
IRCON INTERNATIONAL ₹21,015.8 Cr -1.2% -3.6% 49.2% Stock Analytics


KEC INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEC INTERNATIONAL

-0.7%

0.8%

55.3%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses