RAIL VIKAS NIGAM
|
RAIL VIKAS NIGAM Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr |
Equity - Authorised | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr | ₹3,000 Cr |
Equity - Issued | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr |
Equity Paid Up | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr | ₹2,085 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹6,661 Cr | ₹5,161 Cr | ₹4,240 Cr | ₹3,551 Cr | ₹3,034 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹6,590 Cr | ₹5,090 Cr | ₹4,169 Cr | ₹3,480 Cr | ₹2,963 Cr |
General Reserves | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Other Reserves | - | - | - | ₹0.04 Cr | ₹-0.03 Cr |
Reserve excluding Revaluation Reserve | ₹6,661 Cr | ₹5,161 Cr | ₹4,240 Cr | ₹3,551 Cr | ₹3,034 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,746 Cr | ₹7,246 Cr | ₹6,325 Cr | ₹5,636 Cr | ₹5,119 Cr |
Minority Interest | ₹0.17 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹5,516 Cr | ₹6,031 Cr | ₹6,315 Cr | ₹5,672 Cr | ₹4,257 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | ₹4,964 Cr | ₹5,342 Cr | ₹5,622 Cr | ₹5,152 Cr | ₹3,988 Cr |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹551 Cr | ₹689 Cr | ₹694 Cr | ₹520 Cr | ₹269 Cr |
Deferred Tax Assets / Liabilities | ₹-14 Cr | ₹-14 Cr | ₹-13 Cr | ₹-43 Cr | ₹-43 Cr |
Deferred Tax Assets | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹43 Cr | ₹43 Cr |
Deferred Tax Liability | ₹1.88 Cr | - | - | - | - |
Other Long Term Liabilities | ₹756 Cr | ₹593 Cr | ₹292 Cr | ₹378 Cr | ₹300 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹32 Cr | ₹30 Cr | ₹27 Cr | ₹22 Cr |
Total Non-Current Liabilities | ₹6,273 Cr | ₹6,641 Cr | ₹6,625 Cr | ₹6,033 Cr | ₹4,535 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹250 Cr | ₹621 Cr | ₹223 Cr | ₹272 Cr | ₹699 Cr |
Sundry Creditors | ₹250 Cr | ₹621 Cr | ₹223 Cr | ₹272 Cr | ₹699 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,811 Cr | ₹3,416 Cr | ₹6,571 Cr | ₹1,978 Cr | ₹1,928 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹957 Cr | ₹307 Cr | ₹562 Cr | ₹332 Cr | ₹395 Cr |
Interest Accrued But Not Due | ₹518 Cr | ₹413 Cr | ₹285 Cr | ₹193 Cr | ₹223 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹17 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹20 Cr |
Other Liabilities | ₹2,319 Cr | ₹2,674 Cr | ₹5,704 Cr | ₹1,435 Cr | ₹1,289 Cr |
Short Term Borrowings | ₹472 Cr | ₹377 Cr | ₹280 Cr | ₹230 Cr | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹472 Cr | ₹377 Cr | ₹280 Cr | ₹230 Cr | - |
Short Term Provisions | ₹524 Cr | ₹411 Cr | ₹329 Cr | ₹227 Cr | ₹240 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹485 Cr | ₹383 Cr | ₹301 Cr | ₹205 Cr | ₹169 Cr |
Provision for post retirement benefits | - | - | - | ₹17 Cr | ₹67 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹39 Cr | ₹28 Cr | ₹29 Cr | ₹4.29 Cr | ₹3.43 Cr |
Total Current Liabilities | ₹5,057 Cr | ₹4,825 Cr | ₹7,403 Cr | ₹2,706 Cr | ₹2,867 Cr |
Total Liabilities | ₹20,076 Cr | ₹18,713 Cr | ₹20,353 Cr | ₹14,376 Cr | ₹12,521 Cr |
ASSETS | |||||
Gross Block | ₹565 Cr | ₹520 Cr | ₹504 Cr | ₹407 Cr | ₹384 Cr |
Less: Accumulated Depreciation | ₹198 Cr | ₹166 Cr | ₹125 Cr | ₹115 Cr | ₹79 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹367 Cr | ₹355 Cr | ₹380 Cr | ₹292 Cr | ₹305 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹94 Cr | ₹1.27 Cr | ₹1.20 Cr | ₹47 Cr | ₹18 Cr |
Non Current Investments | ₹2,405 Cr | ₹1,904 Cr | ₹1,810 Cr | ₹1,730 Cr | ₹1,588 Cr |
Long Term Investment | ₹2,405 Cr | ₹1,904 Cr | ₹1,810 Cr | ₹1,730 Cr | ₹1,588 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2,405 Cr | ₹1,904 Cr | ₹1,810 Cr | ₹1,730 Cr | ₹1,588 Cr |
Long Term Loans & Advances | ₹490 Cr | ₹409 Cr | ₹217 Cr | ₹120 Cr | ₹12 Cr |
Other Non Current Assets | ₹6,497 Cr | ₹6,616 Cr | ₹2,907 Cr | ₹1,998 Cr | ₹1,906 Cr |
Total Non-Current Assets | ₹9,852 Cr | ₹9,285 Cr | ₹5,315 Cr | ₹4,194 Cr | ₹3,836 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹65 Cr | ₹59 Cr | ₹50 Cr | ₹23 Cr | ₹9.18 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹65 Cr | ₹59 Cr | ₹50 Cr | ₹23 Cr | ₹9.18 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,077 Cr | ₹969 Cr | ₹938 Cr | ₹980 Cr | ₹835 Cr |
Debtors more than Six months | ₹853 Cr | ₹829 Cr | ₹882 Cr | ₹943 Cr | - |
Debtors Others | ₹225 Cr | ₹141 Cr | ₹57 Cr | ₹37 Cr | ₹835 Cr |
Cash and Bank | ₹3,113 Cr | ₹1,853 Cr | ₹6,824 Cr | ₹2,047 Cr | ₹982 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹3,113 Cr | ₹1,853 Cr | ₹6,824 Cr | ₹2,047 Cr | ₹982 Cr |
Other cash and bank balances | - | - | - | ₹0.13 Cr | - |
Other Current Assets | ₹1,999 Cr | ₹1,556 Cr | ₹1,118 Cr | ₹881 Cr | ₹2,823 Cr |
Interest accrued on Investments | ₹85 Cr | ₹22 Cr | ₹4.95 Cr | ₹0.06 Cr | ₹0.18 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹812 Cr | ₹672 Cr | ₹530 Cr | - | - |
Prepaid Expenses | ₹2.57 Cr | ₹0.61 Cr | - | ₹0.05 Cr | - |
Other current_assets | ₹1,100 Cr | ₹862 Cr | ₹583 Cr | ₹881 Cr | ₹2,823 Cr |
Short Term Loans and Advances | ₹3,969 Cr | ₹4,990 Cr | ₹6,109 Cr | ₹6,251 Cr | ₹4,036 Cr |
Advances recoverable in cash or in kind | ₹3,031 Cr | ₹4,303 Cr | ₹5,267 Cr | ₹5,660 Cr | ₹3,618 Cr |
Advance income tax and TDS | ₹478 Cr | ₹395 Cr | ₹303 Cr | ₹198 Cr | ₹194 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹461 Cr | ₹293 Cr | ₹540 Cr | ₹393 Cr | ₹224 Cr |
Total Current Assets | ₹10,223 Cr | ₹9,428 Cr | ₹15,038 Cr | ₹10,182 Cr | ₹8,685 Cr |
Net Current Assets (Including Current Investments) | ₹5,166 Cr | ₹4,603 Cr | ₹7,635 Cr | ₹7,476 Cr | ₹5,819 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹20,076 Cr | ₹18,713 Cr | ₹20,353 Cr | ₹14,376 Cr | ₹12,521 Cr |
Contingent Liabilities | ₹4,123 Cr | ₹2,936 Cr | ₹477 Cr | ₹24 Cr | ₹2,764 Cr |
Total Debt | ₹6,005 Cr | ₹6,430 Cr | ₹6,616 Cr | ₹5,919 Cr | ₹4,542 Cr |
Book Value | 41.95 | 34.75 | 30.33 | 27.03 | 24.55 |
Adjusted Book Value | 41.95 | 34.75 | 30.33 | 27.03 | 24.55 |
Compare Balance Sheet of peers of RAIL VIKAS NIGAM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAIL VIKAS NIGAM | ₹91,239.6 Cr | -0.4% | -7.1% | 164.1% | Stock Analytics | |
LARSEN & TOUBRO | ₹520,233.0 Cr | 2.3% | 4.4% | 20.3% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹88,178.0 Cr | 2.1% | 5.3% | 38.2% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹33,250.7 Cr | 5.3% | 6.3% | 45.4% | Stock Analytics | |
KEC INTERNATIONAL | ₹29,236.8 Cr | 7.3% | 11.5% | 82.7% | Stock Analytics | |
IRCON INTERNATIONAL | ₹20,597.3 Cr | 3.7% | 0.6% | 30.6% | Stock Analytics |
RAIL VIKAS NIGAM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAIL VIKAS NIGAM | -0.4% |
-7.1% |
164.1% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses