IRB INFRASTRUCTURE DEVELOPERS
|
IRB INFRASTRUCTURE DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹351 Cr | ₹351 Cr |
Equity - Authorised | ₹615 Cr | ₹615 Cr | ₹615 Cr | ₹615 Cr | ₹615 Cr |
Equity - Issued | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹351 Cr | ₹351 Cr |
Equity Paid Up | ₹604 Cr | ₹604 Cr | ₹604 Cr | ₹351 Cr | ₹351 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹13,141 Cr | ₹12,775 Cr | ₹11,962 Cr | ₹6,549 Cr | ₹6,331 Cr |
Securities Premium | ₹6,440 Cr | ₹6,440 Cr | ₹6,440 Cr | ₹1,406 Cr | ₹1,406 Cr |
Capital Reserves | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr |
Profit & Loss Account Balance | ₹6,594 Cr | ₹6,165 Cr | ₹5,520 Cr | ₹5,167 Cr | ₹5,226 Cr |
General Reserves | ₹195 Cr | ₹195 Cr | ₹195 Cr | ₹195 Cr | ₹195 Cr |
Other Reserves | ₹-216 Cr | ₹-152 Cr | ₹-320 Cr | ₹-345 Cr | ₹-622 Cr |
Reserve excluding Revaluation Reserve | ₹13,141 Cr | ₹12,775 Cr | ₹11,962 Cr | ₹6,549 Cr | ₹6,331 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹13,745 Cr | ₹13,379 Cr | ₹12,566 Cr | ₹6,901 Cr | ₹6,683 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹12,761 Cr | ₹10,752 Cr | ₹12,502 Cr | ₹14,585 Cr | ₹4,848 Cr |
Non Convertible Debentures | ₹495 Cr | ₹3,237 Cr | ₹3,343 Cr | ₹4,618 Cr | ₹441 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹8,820 Cr | ₹8,461 Cr | ₹9,165 Cr | ₹9,489 Cr | ₹3,685 Cr |
Term Loans - Institutions | ₹303 Cr | ₹277 Cr | ₹739 Cr | ₹1,167 Cr | ₹1,414 Cr |
Other Secured | ₹3,144 Cr | ₹-1,223 Cr | ₹-744 Cr | ₹-689 Cr | ₹-692 Cr |
Unsecured Loans | ₹2,869 Cr | ₹2,546 Cr | ₹2,263 Cr | ₹1,918 Cr | ₹1,610 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹2,869 Cr | ₹2,546 Cr | ₹2,263 Cr | ₹1,918 Cr | ₹1,610 Cr |
Deferred Tax Assets / Liabilities | ₹203 Cr | ₹64 Cr | ₹-44 Cr | ₹-69 Cr | ₹-57 Cr |
Deferred Tax Assets | ₹129 Cr | ₹67 Cr | ₹133 Cr | ₹71 Cr | ₹60 Cr |
Deferred Tax Liability | ₹332 Cr | ₹131 Cr | ₹90 Cr | ₹2.41 Cr | ₹2.75 Cr |
Other Long Term Liabilities | ₹11,377 Cr | ₹11,604 Cr | ₹12,222 Cr | ₹12,482 Cr | ₹13,896 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.86 Cr | ₹54 Cr | ₹52 Cr | ₹42 Cr | ₹39 Cr |
Total Non-Current Liabilities | ₹27,216 Cr | ₹25,019 Cr | ₹26,995 Cr | ₹28,959 Cr | ₹20,336 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹676 Cr | ₹502 Cr | ₹382 Cr | ₹715 Cr | ₹744 Cr |
Sundry Creditors | ₹676 Cr | ₹502 Cr | ₹382 Cr | ₹715 Cr | ₹744 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,560 Cr | ₹2,457 Cr | ₹1,891 Cr | ₹2,891 Cr | ₹9,914 Cr |
Bank Overdraft / Short term credit | - | - | ₹5.69 Cr | ₹5.45 Cr | ₹5.45 Cr |
Advances received from customers | ₹154 Cr | ₹329 Cr | ₹95 Cr | ₹223 Cr | ₹584 Cr |
Interest Accrued But Not Due | ₹23 Cr | ₹48 Cr | ₹45 Cr | ₹79 Cr | ₹61 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹132 Cr | ₹316 Cr | ₹106 Cr | ₹12 Cr | ₹8.74 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2,252 Cr | ₹1,765 Cr | ₹1,639 Cr | ₹2,572 Cr | ₹9,256 Cr |
Short Term Borrowings | ₹589 Cr | ₹1,339 Cr | ₹578 Cr | ₹1,582 Cr | ₹2,066 Cr |
Secured ST Loans repayable on Demands | ₹588 Cr | ₹1,338 Cr | ₹576 Cr | ₹1,580 Cr | ₹2,065 Cr |
Working Capital Loans- Sec | ₹588 Cr | ₹1,338 Cr | ₹576 Cr | ₹1,560 Cr | ₹2,065 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-586 Cr | ₹-1,336 Cr | ₹-575 Cr | ₹-1,559 Cr | ₹-2,063 Cr |
Short Term Provisions | ₹429 Cr | ₹246 Cr | ₹668 Cr | ₹1,466 Cr | ₹1,710 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹345 Cr | ₹242 Cr | ₹660 Cr | ₹1,458 Cr | ₹1,697 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹84 Cr | ₹3.44 Cr | ₹7.58 Cr | ₹8.02 Cr | ₹12 Cr |
Total Current Liabilities | ₹4,254 Cr | ₹4,545 Cr | ₹3,518 Cr | ₹6,653 Cr | ₹14,434 Cr |
Total Liabilities | ₹45,215 Cr | ₹42,943 Cr | ₹43,078 Cr | ₹42,512 Cr | ₹41,453 Cr |
ASSETS | |||||
Gross Block | ₹29,794 Cr | ₹29,780 Cr | ₹29,779 Cr | ₹28,938 Cr | ₹28,940 Cr |
Less: Accumulated Depreciation | ₹4,280 Cr | ₹3,299 Cr | ₹2,508 Cr | ₹1,835 Cr | ₹1,270 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹25,514 Cr | ₹26,480 Cr | ₹27,271 Cr | ₹27,102 Cr | ₹27,671 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.65 Cr | ₹7.54 Cr | ₹27 Cr | ₹36 Cr | ₹36 Cr |
Non Current Investments | ₹9,377 Cr | ₹4,945 Cr | ₹4,441 Cr | ₹4,487 Cr | ₹4,133 Cr |
Long Term Investment | ₹9,377 Cr | ₹4,945 Cr | ₹4,441 Cr | ₹4,487 Cr | ₹4,133 Cr |
Quoted | ₹620 Cr | ₹626 Cr | ₹488 Cr | ₹496 Cr | ₹237 Cr |
Unquoted | ₹8,759 Cr | ₹4,321 Cr | ₹3,955 Cr | ₹3,992 Cr | ₹3,897 Cr |
Long Term Loans & Advances | ₹12 Cr | ₹141 Cr | ₹609 Cr | ₹265 Cr | ₹11 Cr |
Other Non Current Assets | ₹5,120 Cr | ₹4,163 Cr | ₹4,927 Cr | ₹3,085 Cr | ₹3,093 Cr |
Total Non-Current Assets | ₹40,030 Cr | ₹35,737 Cr | ₹37,310 Cr | ₹35,613 Cr | ₹35,311 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹265 Cr | ₹196 Cr | ₹463 Cr | ₹312 Cr | ₹13 Cr |
Quoted | ₹265 Cr | ₹196 Cr | ₹463 Cr | ₹312 Cr | ₹13 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹293 Cr | ₹299 Cr | ₹317 Cr | ₹322 Cr | ₹331 Cr |
Raw Materials | ₹123 Cr | ₹129 Cr | ₹148 Cr | ₹152 Cr | ₹161 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹170 Cr | ₹170 Cr | ₹170 Cr | ₹170 Cr | ₹170 Cr |
Sundry Debtors | ₹759 Cr | ₹1,635 Cr | ₹994 Cr | ₹340 Cr | ₹441 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹759 Cr | ₹1,635 Cr | ₹994 Cr | ₹340 Cr | ₹441 Cr |
Cash and Bank | ₹1,763 Cr | ₹2,417 Cr | ₹1,744 Cr | ₹2,339 Cr | ₹2,271 Cr |
Cash in hand | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹15 Cr |
Balances at Bank | ₹1,752 Cr | ₹2,406 Cr | ₹1,732 Cr | ₹2,325 Cr | ₹2,255 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹523 Cr | ₹565 Cr | ₹261 Cr | ₹1,256 Cr | ₹933 Cr |
Interest accrued on Investments | ₹7.45 Cr | ₹7.07 Cr | ₹2.09 Cr | ₹4.38 Cr | ₹3.67 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹4.34 Cr | ₹4.51 Cr | ₹3.27 Cr |
Prepaid Expenses | ₹4.98 Cr | ₹17 Cr | ₹46 Cr | ₹12 Cr | ₹14 Cr |
Other current_assets | ₹511 Cr | ₹541 Cr | ₹209 Cr | ₹1,235 Cr | ₹912 Cr |
Short Term Loans and Advances | ₹1,582 Cr | ₹2,093 Cr | ₹1,988 Cr | ₹2,331 Cr | ₹2,154 Cr |
Advances recoverable in cash or in kind | ₹876 Cr | ₹1,026 Cr | ₹600 Cr | ₹169 Cr | ₹261 Cr |
Advance income tax and TDS | ₹399 Cr | ₹252 Cr | ₹722 Cr | ₹1,487 Cr | ₹1,665 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹307 Cr | ₹815 Cr | ₹666 Cr | ₹676 Cr | ₹228 Cr |
Total Current Assets | ₹5,184 Cr | ₹7,205 Cr | ₹5,768 Cr | ₹6,900 Cr | ₹6,142 Cr |
Net Current Assets (Including Current Investments) | ₹930 Cr | ₹2,661 Cr | ₹2,250 Cr | ₹247 Cr | ₹-8,292 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹45,215 Cr | ₹42,943 Cr | ₹43,078 Cr | ₹42,512 Cr | ₹41,453 Cr |
Contingent Liabilities | ₹391 Cr | ₹536 Cr | ₹148 Cr | ₹261 Cr | ₹270 Cr |
Total Debt | ₹17,402 Cr | ₹15,742 Cr | ₹15,930 Cr | ₹18,582 Cr | ₹9,192 Cr |
Book Value | 22.76 | 22.15 | 208.07 | 196.35 | 190.15 |
Adjusted Book Value | 22.76 | 22.15 | 20.81 | 19.64 | 19.02 |
Compare Balance Sheet of peers of IRB INFRASTRUCTURE DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IRB INFRASTRUCTURE DEVELOPERS | ₹31,553.8 Cr | -1.3% | -8.7% | -0.2% | Stock Analytics | |
LARSEN & TOUBRO | ₹474,303.0 Cr | -1.6% | -4.4% | -4.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹89,124.2 Cr | 2.2% | 1.1% | 34.9% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹75,169.4 Cr | -3.1% | -9.4% | -8% | Stock Analytics | |
KEC INTERNATIONAL | ₹21,620.8 Cr | -7.1% | -32.3% | 26.3% | Stock Analytics | |
IRCON INTERNATIONAL | ₹18,246.0 Cr | -8% | -9.8% | -24% | Stock Analytics |
IRB INFRASTRUCTURE DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IRB INFRASTRUCTURE DEVELOPERS | -1.3% |
-8.7% |
-0.2% |
SENSEX | 0.2% |
-2.2% |
7.7% |
You may also like the below Video Courses