HEMISPHERE PROPERTIES INDIA
|
HEMISPHERE PROPERTIES INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr |
Equity - Authorised | ₹9,000 Cr | ₹9,000 Cr | ₹9,000 Cr | ₹9,000 Cr | ₹9,000 Cr |
Equity - Issued | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr |
Equity Paid Up | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | ₹100 Cr | - |
Total Reserves | ₹71 Cr | ₹81 Cr | ₹87 Cr | ₹-8.37 Cr | ₹-0.92 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-40 Cr | ₹-30 Cr | ₹-23 Cr | ₹-8.37 Cr | ₹-0.92 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹111 Cr | ₹111 Cr | ₹111 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹71 Cr | ₹81 Cr | ₹87 Cr | ₹-8.37 Cr | ₹-0.92 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹356 Cr | ₹366 Cr | ₹372 Cr | ₹377 Cr | ₹284 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | ₹37 Cr | ₹1.00 Cr |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹56 Cr | ₹59 Cr | ₹62 Cr | ₹37 Cr | ₹1.00 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | ₹31 Cr | ₹36 Cr | ₹41 Cr | ₹37 Cr | ₹1.00 Cr |
Loans - Others | ₹25 Cr | ₹23 Cr | ₹21 Cr | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-8.23 Cr | ₹-6.69 Cr | ₹-2.91 Cr | ₹-0.28 Cr |
Deferred Tax Assets | ₹11 Cr | ₹8.23 Cr | ₹6.69 Cr | ₹2.91 Cr | ₹0.28 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹46 Cr | ₹51 Cr | ₹55 Cr | ₹34 Cr | ₹0.72 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.95 Cr | ₹0.53 Cr | ₹0.96 Cr | - | - |
Sundry Creditors | ₹0.95 Cr | ₹0.53 Cr | ₹0.96 Cr | - | - |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹655 Cr | ₹651 Cr | ₹666 Cr | ₹661 Cr | ₹1.17 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹1.63 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.71 Cr | ₹0.25 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹653 Cr | ₹649 Cr | ₹665 Cr | ₹659 Cr | ₹0.92 Cr |
Short Term Borrowings | - | - | ₹0.12 Cr | ₹4.00 Cr | ₹2.91 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | ₹2.91 Cr |
Other Unsecured Loans | - | - | ₹0.12 Cr | ₹4.00 Cr | - |
Short Term Provisions | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | - | - |
Total Current Liabilities | ₹656 Cr | ₹652 Cr | ₹668 Cr | ₹665 Cr | ₹4.08 Cr |
Total Liabilities | ₹1,058 Cr | ₹1,068 Cr | ₹1,095 Cr | ₹1,076 Cr | ₹289 Cr |
ASSETS | |||||
Gross Block | ₹282 Cr | ₹282 Cr | ₹282 Cr | ₹282 Cr | ₹282 Cr |
Less: Accumulated Depreciation | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹282 Cr | ₹282 Cr | ₹282 Cr | ₹282 Cr | ₹282 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | ₹0.73 Cr |
Non Current Investments | ₹107 Cr | - | - | - | - |
Long Term Investment | ₹107 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹107 Cr | - | - | - | - |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹1,054 Cr | ₹944 Cr | ₹944 Cr | ₹933 Cr | ₹283 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.03 Cr | ₹0.18 Cr | - | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹0.03 Cr | ₹0.18 Cr | - | - | - |
Cash and Bank | ₹0.03 Cr | ₹119 Cr | ₹148 Cr | ₹139 Cr | ₹3.20 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹0.03 Cr | ₹119 Cr | ₹148 Cr | ₹139 Cr | ₹3.20 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.27 Cr | ₹1.71 Cr | ₹0.73 Cr | ₹0.82 Cr | ₹0.10 Cr |
Interest accrued on Investments | ₹0.27 Cr | ₹1.20 Cr | ₹0.73 Cr | ₹0.27 Cr | ₹0.00 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | ₹0.51 Cr | ₹0.00 Cr | ₹0.56 Cr | ₹0.09 Cr |
Short Term Loans and Advances | ₹3.31 Cr | ₹2.66 Cr | ₹2.45 Cr | ₹0.03 Cr | ₹0.05 Cr |
Advances recoverable in cash or in kind | ₹0.38 Cr | ₹0.33 Cr | ₹0.68 Cr | - | ₹0.02 Cr |
Advance income tax and TDS | ₹0.81 Cr | ₹0.84 Cr | ₹0.32 Cr | ₹0.03 Cr | ₹0.03 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.13 Cr | ₹1.49 Cr | ₹1.46 Cr | - | - |
Total Current Assets | ₹3.64 Cr | ₹124 Cr | ₹152 Cr | ₹140 Cr | ₹3.35 Cr |
Net Current Assets (Including Current Investments) | ₹-652 Cr | ₹-528 Cr | ₹-516 Cr | ₹-525 Cr | ₹-0.73 Cr |
Miscellaneous Expenses not written off | - | - | - | ₹2.60 Cr | ₹2.69 Cr |
Total Assets | ₹1,058 Cr | ₹1,068 Cr | ₹1,095 Cr | ₹1,076 Cr | ₹289 Cr |
Contingent Liabilities | ₹646 Cr | ₹652 Cr | ₹651 Cr | ₹651 Cr | ₹0.01 Cr |
Total Debt | ₹62 Cr | ₹65 Cr | ₹68 Cr | ₹41 Cr | ₹3.91 Cr |
Book Value | 12.49 | 12.84 | 13.06 | 9.61 | 9.87 |
Adjusted Book Value | 12.49 | 12.84 | 13.06 | 9.61 | 9.87 |
Compare Balance Sheet of peers of HEMISPHERE PROPERTIES INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HEMISPHERE PROPERTIES INDIA | ₹3,770.6 Cr | -1.3% | -11.8% | -37.9% | Stock Analytics | |
DLF | ₹169,757.0 Cr | 1.6% | -1.3% | -21.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹121,238.0 Cr | 4% | 10.7% | 5% | Stock Analytics | |
GODREJ PROPERTIES | ₹59,915.9 Cr | 0.7% | -7.6% | -11.3% | Stock Analytics | |
OBEROI REALTY | ₹57,471.0 Cr | -0.6% | -10.1% | 22.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,801.6 Cr | 2.5% | 4.7% | 10.3% | Stock Analytics |
HEMISPHERE PROPERTIES INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HEMISPHERE PROPERTIES INDIA | -1.3% |
-11.8% |
-37.9% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses