ARVIND SMARTSPACES
|
ARVIND SMARTSPACES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹45 Cr | ₹45 Cr | ₹42 Cr | ₹36 Cr | ₹36 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹45 Cr | ₹45 Cr | ₹42 Cr | ₹36 Cr | ₹36 Cr |
Equity Paid Up | ₹45 Cr | ₹45 Cr | ₹42 Cr | ₹36 Cr | ₹36 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹2.27 Cr | ₹1.25 Cr | ₹7.28 Cr | ₹0.06 Cr | ₹0.06 Cr |
Total Reserves | ₹447 Cr | ₹420 Cr | ₹389 Cr | ₹276 Cr | ₹253 Cr |
Securities Premium | ₹279 Cr | ₹279 Cr | ₹252 Cr | ₹174 Cr | ₹174 Cr |
Capital Reserves | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.38 Cr |
Profit & Loss Account Balance | ₹167 Cr | ₹141 Cr | ₹113 Cr | ₹88 Cr | ₹79 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | ₹24 Cr | ₹14 Cr | ₹-0.09 Cr |
Reserve excluding Revaluation Reserve | ₹447 Cr | ₹420 Cr | ₹389 Cr | ₹276 Cr | ₹253 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹495 Cr | ₹466 Cr | ₹439 Cr | ₹311 Cr | ₹289 Cr |
Minority Interest | ₹132 Cr | ₹29 Cr | ₹38 Cr | ₹39 Cr | ₹16 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹91 Cr | ₹143 Cr | ₹30 Cr | ₹59 Cr | ₹73 Cr |
Non Convertible Debentures | ₹43 Cr | ₹92 Cr | ₹28 Cr | ₹15 Cr | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹40 Cr | ₹0.23 Cr | ₹68 Cr | ₹84 Cr |
Term Loans - Institutions | ₹60 Cr | ₹9.86 Cr | - | - | ₹50 Cr |
Other Secured | ₹-12 Cr | ₹-0.03 Cr | ₹1.24 Cr | ₹-24 Cr | ₹-60 Cr |
Unsecured Loans | - | - | - | ₹105 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹105 Cr | - |
Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-30 Cr | ₹-25 Cr | ₹-12 Cr | ₹-11 Cr |
Deferred Tax Assets | ₹27 Cr | ₹31 Cr | ₹25 Cr | ₹12 Cr | ₹11 Cr |
Deferred Tax Liability | ₹1.60 Cr | ₹0.49 Cr | ₹0.32 Cr | ₹0.32 Cr | ₹0.34 Cr |
Other Long Term Liabilities | ₹3.40 Cr | ₹0.76 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.12 Cr | ₹2.71 Cr | ₹2.33 Cr | ₹2.24 Cr | ₹1.82 Cr |
Total Non-Current Liabilities | ₹73 Cr | ₹116 Cr | ₹6.87 Cr | ₹155 Cr | ₹64 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹124 Cr | ₹60 Cr | ₹57 Cr | ₹60 Cr | ₹69 Cr |
Sundry Creditors | ₹124 Cr | ₹60 Cr | ₹57 Cr | ₹60 Cr | ₹69 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,247 Cr | ₹806 Cr | ₹553 Cr | ₹348 Cr | ₹265 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,202 Cr | ₹778 Cr | ₹530 Cr | ₹313 Cr | ₹182 Cr |
Interest Accrued But Not Due | ₹1.47 Cr | ₹3.43 Cr | - | - | ₹0.38 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹44 Cr | ₹25 Cr | ₹23 Cr | ₹35 Cr | ₹82 Cr |
Short Term Borrowings | - | - | - | - | ₹84 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹84 Cr |
Short Term Provisions | ₹6.78 Cr | ₹2.77 Cr | ₹17 Cr | ₹0.91 Cr | ₹0.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.27 Cr | ₹2.07 Cr | ₹16 Cr | ₹0.39 Cr | ₹0.02 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.52 Cr | ₹0.70 Cr | ₹0.60 Cr | ₹0.52 Cr | ₹0.48 Cr |
Total Current Liabilities | ₹1,377 Cr | ₹869 Cr | ₹627 Cr | ₹409 Cr | ₹418 Cr |
Total Liabilities | ₹2,076 Cr | ₹1,480 Cr | ₹1,111 Cr | ₹914 Cr | ₹787 Cr |
ASSETS | |||||
Gross Block | ₹64 Cr | ₹54 Cr | ₹49 Cr | ₹14 Cr | ₹13 Cr |
Less: Accumulated Depreciation | ₹11 Cr | ₹7.77 Cr | ₹5.87 Cr | ₹4.54 Cr | ₹3.86 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹53 Cr | ₹46 Cr | ₹43 Cr | ₹9.25 Cr | ₹8.94 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹39 Cr | ₹20 Cr |
Non Current Investments | - | - | ₹0.00 Cr | ₹1.44 Cr | ₹1.44 Cr |
Long Term Investment | - | - | ₹0.00 Cr | ₹1.44 Cr | ₹1.44 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹0.48 Cr | ₹1.44 Cr | ₹1.44 Cr |
Long Term Loans & Advances | ₹289 Cr | ₹70 Cr | ₹54 Cr | ₹49 Cr | ₹52 Cr |
Other Non Current Assets | ₹2.20 Cr | ₹1.51 Cr | ₹5.45 Cr | ₹5.39 Cr | ₹1.77 Cr |
Total Non-Current Assets | ₹363 Cr | ₹135 Cr | ₹115 Cr | ₹104 Cr | ₹85 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹103 Cr | ₹83 Cr | ₹0.27 Cr | - | - |
Quoted | ₹103 Cr | ₹83 Cr | - | - | - |
Unquoted | ₹0.08 Cr | ₹0.25 Cr | ₹0.27 Cr | - | - |
Inventories | ₹1,362 Cr | ₹957 Cr | ₹766 Cr | ₹694 Cr | ₹663 Cr |
Raw Materials | ₹11 Cr | ₹6.00 Cr | ₹4.88 Cr | ₹2.65 Cr | ₹3.82 Cr |
Work-in Progress | ₹1,325 Cr | ₹936 Cr | ₹725 Cr | ₹622 Cr | ₹643 Cr |
Finished Goods | ₹26 Cr | ₹15 Cr | ₹37 Cr | ₹70 Cr | ₹16 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹2.62 Cr | ₹2.71 Cr | ₹1.06 Cr | ₹2.27 Cr | ₹1.02 Cr |
Debtors more than Six months | ₹0.18 Cr | ₹0.18 Cr | ₹0.35 Cr | ₹0.34 Cr | - |
Debtors Others | ₹2.48 Cr | ₹2.57 Cr | ₹0.75 Cr | ₹1.93 Cr | ₹1.02 Cr |
Cash and Bank | ₹63 Cr | ₹64 Cr | ₹153 Cr | ₹35 Cr | ₹5.53 Cr |
Cash in hand | ₹0.07 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.06 Cr | ₹0.03 Cr |
Balances at Bank | ₹63 Cr | ₹64 Cr | ₹153 Cr | ₹35 Cr | ₹5.50 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.74 Cr | ₹4.99 Cr | ₹3.66 Cr | ₹2.99 Cr | ₹1.56 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.15 Cr | ₹0.05 Cr | ₹0.51 Cr | ₹0.13 Cr | - |
Prepaid Expenses | ₹0.59 Cr | ₹4.29 Cr | ₹0.97 Cr | ₹0.57 Cr | ₹1.21 Cr |
Other current_assets | ₹0.00 Cr | ₹0.64 Cr | ₹2.18 Cr | ₹2.29 Cr | ₹0.35 Cr |
Short Term Loans and Advances | ₹182 Cr | ₹233 Cr | ₹71 Cr | ₹75 Cr | ₹31 Cr |
Advances recoverable in cash or in kind | ₹165 Cr | ₹225 Cr | ₹65 Cr | ₹38 Cr | ₹22 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹16 Cr | ₹8.47 Cr | ₹6.25 Cr | ₹37 Cr | ₹9.13 Cr |
Total Current Assets | ₹1,713 Cr | ₹1,345 Cr | ₹996 Cr | ₹810 Cr | ₹702 Cr |
Net Current Assets (Including Current Investments) | ₹336 Cr | ₹476 Cr | ₹368 Cr | ₹401 Cr | ₹284 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,076 Cr | ₹1,480 Cr | ₹1,111 Cr | ₹914 Cr | ₹787 Cr |
Contingent Liabilities | ₹11 Cr | ₹8.38 Cr | ₹7.91 Cr | ₹7.32 Cr | ₹5.54 Cr |
Total Debt | ₹107 Cr | ₹145 Cr | ₹30 Cr | ₹189 Cr | ₹218 Cr |
Book Value | 108.57 | 102.66 | 101.69 | 87.55 | 81.21 |
Adjusted Book Value | 108.57 | 102.66 | 101.69 | 87.55 | 81.21 |
Compare Balance Sheet of peers of ARVIND SMARTSPACES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ARVIND SMARTSPACES | ₹3,543.6 Cr | -10.2% | -17.6% | 53.8% | Stock Analytics | |
DLF | ₹178,792.0 Cr | -10% | -17% | -10.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹114,249.0 Cr | -15.2% | -19.3% | 2.7% | Stock Analytics | |
OBEROI REALTY | ₹71,904.2 Cr | -13.5% | -6.6% | 32.2% | Stock Analytics | |
GODREJ PROPERTIES | ₹69,573.4 Cr | -10% | -21% | 1.6% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,220.9 Cr | -7.3% | -11.5% | 18.5% | Stock Analytics |
ARVIND SMARTSPACES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ARVIND SMARTSPACES | -10.2% |
-17.6% |
53.8% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses