Home > Income Statement > WPIL
COMMUNITY POLL
for WPIL
Please provide your vote to see the results

WPIL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,664 Cr₹1,605 Cr₹1,181 Cr₹995 Cr₹909 Cr
     Sales ₹836 Cr₹781 Cr₹718 Cr₹758 Cr₹563 Cr
     Job Work/ Contract Receipts ₹814 Cr₹815 Cr₹427 Cr₹218 Cr₹325 Cr
     Processing Charges / Service Income ₹3.03 Cr₹1.90 Cr₹14 Cr₹3.31 Cr₹13 Cr
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹7.44 Cr₹22 Cr₹15 Cr₹7.74 Cr
Less: Excise Duty -----
Net Sales ₹1,664 Cr₹1,605 Cr₹1,181 Cr₹995 Cr₹909 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.45 Cr₹-28 Cr₹-24 Cr₹22 Cr₹-7.13 Cr
Raw Material Consumed ₹347 Cr₹367 Cr₹300 Cr₹403 Cr₹400 Cr
     Opening Raw Materials ₹138 Cr₹123 Cr₹117 Cr₹113 Cr₹87 Cr
     Purchases Raw Materials ₹361 Cr₹382 Cr₹317 Cr₹406 Cr₹426 Cr
     Closing Raw Materials ₹152 Cr₹138 Cr₹134 Cr₹117 Cr₹113 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.34 Cr₹4.78 Cr₹5.19 Cr₹4.56 Cr₹5.78 Cr
     Electricity & Power ₹8.34 Cr₹4.78 Cr₹5.19 Cr₹4.56 Cr₹5.78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹203 Cr₹173 Cr₹205 Cr₹193 Cr₹182 Cr
     Salaries, Wages & Bonus ₹162 Cr₹137 Cr₹161 Cr₹148 Cr₹142 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹29 Cr₹38 Cr₹39 Cr₹36 Cr
     Workmen and Staff Welfare Expenses ₹6.97 Cr₹5.55 Cr₹4.98 Cr₹3.76 Cr₹4.01 Cr
     Other Employees Cost ₹1.11 Cr₹0.86 Cr₹1.71 Cr₹1.87 Cr₹-0.15 Cr
Other Manufacturing Expenses ₹650 Cr₹684 Cr₹339 Cr₹88 Cr₹71 Cr
     Sub-contracted / Out sourced services ₹617 Cr₹658 Cr₹317 Cr₹71 Cr₹53 Cr
     Processing Charges ₹7.75 Cr₹6.74 Cr₹5.50 Cr--
     Repairs and Maintenance ₹10 Cr₹8.70 Cr₹9.52 Cr₹9.70 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹9.65 Cr₹7.50 Cr₹7.02 Cr₹6.94 Cr
General and Administration Expenses ₹71 Cr₹65 Cr₹67 Cr₹73 Cr₹72 Cr
     Rent , Rates & Taxes ₹20 Cr₹22 Cr₹16 Cr₹16 Cr₹20 Cr
     Insurance ₹5.98 Cr₹6.12 Cr₹5.77 Cr₹4.87 Cr₹3.70 Cr
     Printing and stationery -----
     Professional and legal fees ₹32 Cr₹25 Cr₹36 Cr₹42 Cr₹32 Cr
     Traveling and conveyance ₹7.74 Cr₹6.33 Cr₹5.16 Cr₹3.49 Cr₹9.74 Cr
     Other Administration ₹5.14 Cr₹6.16 Cr₹4.39 Cr₹6.32 Cr₹6.56 Cr
Selling and Distribution Expenses ₹22 Cr₹31 Cr₹28 Cr₹19 Cr₹17 Cr
     Advertisement & Sales Promotion ₹1.07 Cr₹2.19 Cr₹1.63 Cr₹0.62 Cr₹2.05 Cr
     Sales Commissions & Incentives ₹11 Cr₹13 Cr₹9.83 Cr₹3.76 Cr₹4.68 Cr
     Freight and Forwarding ₹9.77 Cr₹15 Cr₹16 Cr₹14 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹72 Cr₹48 Cr₹54 Cr₹46 Cr₹49 Cr
     Bad debts /advances written off ₹7.82 Cr₹7.02 Cr₹1.47 Cr₹6.11 Cr₹9.24 Cr
     Provision for doubtful debts ₹2.30 Cr₹0.52 Cr₹5.08 Cr₹5.36 Cr₹6.07 Cr
     Losson disposal of fixed assets(net) -₹0.59 Cr--₹0.44 Cr
     Losson foreign exchange fluctuations --₹1.92 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹62 Cr₹40 Cr₹46 Cr₹35 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,366 Cr₹1,345 Cr₹975 Cr₹848 Cr₹790 Cr
Operating Profit (Excl OI) ₹298 Cr₹261 Cr₹206 Cr₹147 Cr₹119 Cr
Other Income ₹28 Cr₹31 Cr₹13 Cr₹19 Cr₹15 Cr
     Interest Received ₹20 Cr₹9.01 Cr₹5.88 Cr₹1.77 Cr₹0.67 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.77 Cr-₹0.08 Cr₹0.10 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.42 Cr₹7.15 Cr₹4.89 Cr₹7.45 Cr₹2.19 Cr
     Foreign Exchange Gains ₹4.69 Cr₹13 Cr-₹5.89 Cr₹8.18 Cr
     Others ₹2.92 Cr₹1.72 Cr₹2.00 Cr₹3.91 Cr₹4.28 Cr
Operating Profit ₹327 Cr₹291 Cr₹219 Cr₹166 Cr₹134 Cr
Interest ₹31 Cr₹24 Cr₹20 Cr₹23 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹15 Cr₹10 Cr₹11 Cr₹8.70 Cr₹8.98 Cr
     Other Interest ₹16 Cr₹13 Cr₹8.78 Cr₹14 Cr₹12 Cr
PBDT ₹296 Cr₹268 Cr₹199 Cr₹144 Cr₹113 Cr
Depreciation ₹30 Cr₹28 Cr₹37 Cr₹37 Cr₹37 Cr
Profit Before Taxation & Exceptional Items ₹266 Cr₹240 Cr₹162 Cr₹107 Cr₹76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹271 Cr₹242 Cr₹163 Cr₹107 Cr₹76 Cr
Provision for Tax ₹78 Cr₹65 Cr₹45 Cr₹31 Cr₹23 Cr
     Current Income Tax ₹78 Cr₹57 Cr₹38 Cr₹31 Cr₹30 Cr
     Deferred Tax ₹-1.44 Cr₹7.18 Cr₹6.37 Cr₹-1.50 Cr₹-6.75 Cr
     Other taxes ₹1.25 Cr₹0.59 Cr₹0.51 Cr₹1.10 Cr₹0.50 Cr
Profit After Tax ₹193 Cr₹178 Cr₹118 Cr₹76 Cr₹53 Cr
Extra items ₹491 Cr₹42 Cr₹0.20 Cr₹20 Cr-
Minority Interest ₹-209 Cr₹-31 Cr₹-21 Cr₹-15 Cr₹2.38 Cr
Share of Associate ---₹2.17 Cr₹1.13 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹475 Cr₹189 Cr₹97 Cr₹84 Cr₹56 Cr
Adjustments to PAT -----
Profit Balance B/F ₹320 Cr₹186 Cr₹147 Cr₹106 Cr₹99 Cr
Appropriations ₹795 Cr₹375 Cr₹245 Cr₹191 Cr₹156 Cr
     General Reserves ₹70 Cr₹50 Cr₹50 Cr₹40 Cr₹40 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹19 Cr₹5.88 Cr₹8.30 Cr₹3.34 Cr₹9.28 Cr
Equity Dividend % ₹400.00₹200.00₹100.00₹100.00₹75.00
Earnings Per Share ₹486.34₹193.68₹99.65₹86.19₹57.56
Adjusted EPS ₹48.63₹19.37₹9.96₹8.62₹5.76

Compare Income Statement of peers of WPIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WPIL ₹5,831.7 Cr 8.5% 43.3% 86.3% Stock Analytics
ELGI EQUIPMENTS ₹17,731.1 Cr -4.2% -10% 8.9% Stock Analytics
INGERSOLLRAND (INDIA) ₹13,929.5 Cr 7.5% 2.3% 41.8% Stock Analytics
KSB ₹13,887.5 Cr -2.4% -8.3% 21.4% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹10,268.9 Cr 1.3% 16% 183.2% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,906.4 Cr 2.9% -0.1% 80.1% Stock Analytics


WPIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WPIL

8.5%

43.3%

86.3%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses