Home > Income Statement > SHAKTI PUMPS (INDIA)

SHAKTI PUMPS (INDIA)
Income Statement

SHAKTI PUMPS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHAKTI PUMPS (INDIA)
Please provide your vote to see the results

SHAKTI PUMPS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹968 Cr₹1,179 Cr₹930 Cr₹383 Cr₹544 Cr
     Sales ₹943 Cr₹1,150 Cr₹911 Cr₹370 Cr₹528 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.01 Cr₹0.06 Cr₹0.63 Cr-₹0.00 Cr
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹28 Cr₹18 Cr₹13 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹968 Cr₹1,179 Cr₹930 Cr₹383 Cr₹544 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.24 Cr₹-50 Cr₹18 Cr₹-17 Cr₹-3.95 Cr
Raw Material Consumed ₹745 Cr₹954 Cr₹638 Cr₹266 Cr₹332 Cr
     Opening Raw Materials ₹92 Cr₹55 Cr₹50 Cr₹56 Cr₹44 Cr
     Purchases Raw Materials ₹735 Cr₹988 Cr₹647 Cr₹257 Cr₹344 Cr
     Closing Raw Materials ₹82 Cr₹88 Cr₹59 Cr₹48 Cr₹56 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.15 Cr₹2.42 Cr₹2.24 Cr₹2.66 Cr₹2.35 Cr
     Electricity & Power ₹2.15 Cr₹2.42 Cr₹2.24 Cr₹2.66 Cr₹2.35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹53 Cr₹52 Cr₹44 Cr₹54 Cr₹53 Cr
     Salaries, Wages & Bonus ₹49 Cr₹48 Cr₹40 Cr₹49 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹2.46 Cr₹2.05 Cr₹2.33 Cr₹2.58 Cr₹3.45 Cr
     Workmen and Staff Welfare Expenses ₹2.18 Cr₹2.24 Cr₹1.11 Cr₹2.17 Cr₹2.85 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹20 Cr₹21 Cr₹18 Cr₹15 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.67 Cr₹0.65 Cr₹1.18 Cr₹2.40 Cr₹3.57 Cr
     Repairs and Maintenance ₹1.11 Cr₹1.36 Cr₹1.08 Cr₹0.76 Cr₹1.40 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹19 Cr₹16 Cr₹12 Cr₹12 Cr
General and Administration Expenses ₹30 Cr₹26 Cr₹22 Cr₹26 Cr₹24 Cr
     Rent , Rates & Taxes ₹2.71 Cr₹3.56 Cr₹3.26 Cr₹4.30 Cr₹1.40 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹4.40 Cr₹4.07 Cr₹3.44 Cr₹3.23 Cr₹3.22 Cr
     Traveling and conveyance ₹7.32 Cr₹5.05 Cr₹3.17 Cr₹11 Cr₹13 Cr
     Other Administration ₹16 Cr₹14 Cr₹12 Cr₹7.55 Cr₹6.32 Cr
Selling and Distribution Expenses ₹49 Cr₹59 Cr₹42 Cr₹23 Cr₹28 Cr
     Advertisement & Sales Promotion ₹3.44 Cr₹1.98 Cr₹1.60 Cr₹3.43 Cr₹5.47 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.02 Cr₹1.13 Cr₹0.87 Cr₹1.81 Cr₹2.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹44 Cr₹56 Cr₹40 Cr₹18 Cr₹20 Cr
Miscellaneous Expenses ₹2.96 Cr₹1.84 Cr₹2.30 Cr₹0.56 Cr₹1.49 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.24 Cr₹0.24 Cr₹0.26 Cr₹0.82 Cr
     Provision for doubtful debts ₹0.68 Cr₹0.76 Cr₹0.61 Cr-₹0.09 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.13 Cr₹0.84 Cr₹1.45 Cr₹0.30 Cr₹0.58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹901 Cr₹1,068 Cr₹788 Cr₹371 Cr₹454 Cr
Operating Profit (Excl OI) ₹67 Cr₹110 Cr₹142 Cr₹12 Cr₹89 Cr
Other Income ₹3.25 Cr₹6.14 Cr₹3.77 Cr₹4.09 Cr₹3.70 Cr
     Interest Received ₹0.71 Cr₹3.12 Cr₹1.53 Cr₹1.08 Cr₹1.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.54 Cr₹3.02 Cr₹2.24 Cr₹3.01 Cr₹2.67 Cr
Operating Profit ₹70 Cr₹117 Cr₹146 Cr₹16 Cr₹93 Cr
Interest ₹19 Cr₹16 Cr₹16 Cr₹21 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹11 Cr₹12 Cr₹17 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.79 Cr₹4.27 Cr₹3.86 Cr₹3.76 Cr₹3.68 Cr
     Other Interest ₹0.15 Cr₹0.10 Cr₹0.07 Cr₹0.06 Cr₹0.13 Cr
PBDT ₹51 Cr₹101 Cr₹130 Cr₹-4.45 Cr₹75 Cr
Depreciation ₹18 Cr₹19 Cr₹18 Cr₹17 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹82 Cr₹111 Cr₹-22 Cr₹60 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹32 Cr₹82 Cr₹111 Cr₹-22 Cr₹60 Cr
Provision for Tax ₹8.12 Cr₹18 Cr₹36 Cr₹-7.57 Cr₹15 Cr
     Current Income Tax ₹9.15 Cr₹22 Cr₹25 Cr₹1.85 Cr₹13 Cr
     Deferred Tax ₹-0.36 Cr₹-4.72 Cr₹11 Cr₹-11 Cr₹1.78 Cr
     Other taxes ₹-0.67 Cr₹0.00 Cr-₹1.49 Cr₹-0.02 Cr
Profit After Tax ₹24 Cr₹65 Cr₹76 Cr₹-14 Cr₹45 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹65 Cr₹76 Cr₹-14 Cr₹45 Cr
Adjustments to PAT -----
Profit Balance B/F ₹187 Cr₹136 Cr₹61 Cr₹87 Cr₹50 Cr
Appropriations ₹211 Cr₹201 Cr₹137 Cr₹73 Cr₹95 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.68 Cr₹13 Cr-₹11 Cr₹8.13 Cr
Equity Dividend % ₹20.00₹20.00₹80.00-₹50.00
Earnings Per Share ₹13.13₹35.26₹41.12₹-7.66₹24.53
Adjusted EPS ₹13.13₹35.26₹41.12₹-7.66₹24.53

Compare Income Statement of peers of SHAKTI PUMPS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA) ₹11,641.4 Cr 3.6% 19.8% 331.1% Stock Analytics
ELGI EQUIPMENTS ₹15,282.9 Cr -1.4% 12.6% -20.4% Stock Analytics
KSB ₹12,140.1 Cr -3.1% 13% -9.6% Stock Analytics
INGERSOLLRAND (INDIA) ₹11,339.5 Cr 1.8% 13.3% -3.3% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹7,794.5 Cr 1.8% 21.2% 70.9% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,273.6 Cr -2.4% -6.1% -14.6% Stock Analytics


SHAKTI PUMPS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA)

3.6%

19.8%

331.1%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses