Home > Balance Sheet > SHAKTI PUMPS (INDIA)

SHAKTI PUMPS (INDIA)
Balance Sheet

SHAKTI PUMPS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHAKTI PUMPS (INDIA)
Please provide your vote to see the results

SHAKTI PUMPS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹20 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹736 Cr₹400 Cr₹375 Cr₹322 Cr₹247 Cr
    Securities Premium ₹286 Cr₹88 Cr₹88 Cr₹88 Cr₹88 Cr
    Capital Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
    Profit & Loss Account Balance ₹346 Cr₹208 Cr₹188 Cr₹137 Cr₹61 Cr
    General Reserves ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Other Reserves ₹6.83 Cr₹7.22 Cr₹1.79 Cr₹0.34 Cr₹0.59 Cr
Reserve excluding Revaluation Reserve ₹736 Cr₹400 Cr₹375 Cr₹322 Cr₹247 Cr
Revaluation reserve -----
Shareholder's Funds ₹756 Cr₹418 Cr₹393 Cr₹341 Cr₹265 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹2.43 Cr₹9.30 Cr₹20 Cr₹26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.43 Cr₹7.43 Cr₹17 Cr₹30 Cr₹34 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.43 Cr₹-5.00 Cr₹-7.71 Cr₹-9.61 Cr₹-7.89 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.10 Cr₹6.59 Cr₹6.96 Cr₹12 Cr₹0.82 Cr
    Deferred Tax Assets --₹0.10 Cr₹1.19 Cr₹0.04 Cr
    Deferred Tax Liability ₹0.10 Cr₹6.59 Cr₹7.05 Cr₹13 Cr₹0.86 Cr
Other Long Term Liabilities ₹1.64 Cr₹1.56 Cr₹1.01 Cr₹0.44 Cr₹0.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.06 Cr₹6.41 Cr₹5.77 Cr₹5.64 Cr₹5.63 Cr
Total Non-Current Liabilities ₹9.80 Cr₹17 Cr₹23 Cr₹38 Cr₹33 Cr
Current Liabilities -----
Trade Payables ₹434 Cr₹127 Cr₹284 Cr₹184 Cr₹51 Cr
    Sundry Creditors ₹339 Cr₹117 Cr₹273 Cr₹164 Cr₹51 Cr
    Acceptances ₹95 Cr₹10 Cr₹11 Cr₹21 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹164 Cr₹97 Cr₹75 Cr₹56 Cr₹32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹61 Cr₹53 Cr₹3.96 Cr₹4.15 Cr₹5.04 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹102 Cr₹44 Cr₹71 Cr₹51 Cr₹27 Cr
Short Term Borrowings ₹80 Cr₹66 Cr₹88 Cr₹49 Cr₹158 Cr
    Secured ST Loans repayable on Demands ₹80 Cr₹66 Cr₹88 Cr₹49 Cr₹128 Cr
    Working Capital Loans- Sec ₹80 Cr₹66 Cr₹88 Cr₹49 Cr₹128 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-80 Cr₹-66 Cr₹-88 Cr₹-49 Cr₹-98 Cr
Short Term Provisions ₹6.55 Cr₹0.48 Cr₹0.38 Cr₹3.50 Cr₹0.35 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.34 Cr--₹3.33 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.21 Cr₹0.48 Cr₹0.38 Cr₹0.17 Cr₹0.35 Cr
Total Current Liabilities ₹685 Cr₹290 Cr₹447 Cr₹292 Cr₹242 Cr
Total Liabilities ₹1,450 Cr₹725 Cr₹864 Cr₹671 Cr₹541 Cr
ASSETS
Gross Block ₹327 Cr₹306 Cr₹291 Cr₹277 Cr₹265 Cr
Less: Accumulated Depreciation ₹178 Cr₹160 Cr₹145 Cr₹130 Cr₹112 Cr
Less: Impairment of Assets -----
Net Block ₹149 Cr₹147 Cr₹146 Cr₹147 Cr₹153 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹38 Cr₹1.47 Cr₹0.50 Cr₹0.58 Cr₹0.46 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹12 Cr₹8.26 Cr₹4.64 Cr₹21 Cr₹17 Cr
Other Non Current Assets ₹4.87 Cr₹6.41 Cr---
Total Non-Current Assets ₹204 Cr₹163 Cr₹151 Cr₹170 Cr₹171 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹298 Cr₹207 Cr₹216 Cr₹133 Cr₹145 Cr
    Raw Materials ₹108 Cr₹82 Cr₹88 Cr₹55 Cr₹48 Cr
    Work-in Progress ₹51 Cr₹39 Cr₹41 Cr₹30 Cr₹28 Cr
    Finished Goods ₹138 Cr₹85 Cr₹82 Cr₹43 Cr₹63 Cr
    Packing Materials ₹1.23 Cr₹1.08 Cr₹0.91 Cr₹1.85 Cr₹2.57 Cr
    Stores  and Spare -----
    Other Inventory --₹3.76 Cr₹3.78 Cr₹3.25 Cr
Sundry Debtors ₹667 Cr₹244 Cr₹383 Cr₹265 Cr₹125 Cr
    Debtors more than Six months ₹104 Cr₹102 Cr₹45 Cr₹43 Cr-
    Debtors Others ₹566 Cr₹143 Cr₹339 Cr₹222 Cr₹125 Cr
Cash and Bank ₹201 Cr₹17 Cr₹45 Cr₹41 Cr₹39 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.03 Cr
    Balances at Bank ₹201 Cr₹17 Cr₹45 Cr₹41 Cr₹38 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹10 Cr₹9.30 Cr₹4.67 Cr₹3.31 Cr
    Interest accrued on Investments ₹0.85 Cr₹0.89 Cr₹1.45 Cr₹1.06 Cr₹0.30 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹11 Cr₹9.58 Cr₹7.86 Cr₹3.62 Cr₹3.00 Cr
    Other current_assets -----
Short Term Loans and Advances ₹68 Cr₹83 Cr₹60 Cr₹57 Cr₹58 Cr
    Advances recoverable in cash or in kind ₹9.80 Cr₹19 Cr₹5.92 Cr₹5.17 Cr₹1.99 Cr
    Advance income tax and TDS -₹12 Cr₹1.15 Cr-₹4.60 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹58 Cr₹53 Cr₹53 Cr₹52 Cr₹52 Cr
Total Current Assets ₹1,245 Cr₹562 Cr₹713 Cr₹501 Cr₹370 Cr
Net Current Assets (Including Current Investments) ₹560 Cr₹272 Cr₹265 Cr₹209 Cr₹127 Cr
Miscellaneous Expenses not written off ₹0.83 Cr₹0.52 Cr₹0.11 Cr--
Total Assets ₹1,450 Cr₹725 Cr₹864 Cr₹671 Cr₹541 Cr
Contingent Liabilities ₹260 Cr₹89 Cr₹210 Cr₹217 Cr₹144 Cr
Total Debt ₹83 Cr₹73 Cr₹105 Cr₹79 Cr₹193 Cr
Book Value -227.17213.86185.31144.26
Adjusted Book Value 376.77227.17213.86185.31144.26

Compare Balance Sheet of peers of SHAKTI PUMPS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA) ₹11,243.5 Cr -1.4% 2% 271.2% Stock Analytics
ELGI EQUIPMENTS ₹13,384.7 Cr -5.6% -2.9% -36.5% Stock Analytics
KSB ₹12,491.7 Cr 4.2% 8% -11.4% Stock Analytics
INGERSOLLRAND (INDIA) ₹11,074.0 Cr 1.2% 3.5% -10.4% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹7,139.4 Cr -6% 11.4% 54.5% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,249.0 Cr 3.1% -2.6% -34.6% Stock Analytics


SHAKTI PUMPS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA)

-1.4%

2%

271.2%

SENSEX

-1.5%

1.1%

1.2%


You may also like the below Video Courses