WPIL
|
WPIL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr |
Equity - Authorised | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity - Issued | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr |
Equity Paid Up | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr | ₹9.77 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,236 Cr | ₹800 Cr | ₹625 Cr | ₹533 Cr | ₹444 Cr |
Securities Premium | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹686 Cr | ₹320 Cr | ₹186 Cr | ₹147 Cr | ₹106 Cr |
General Reserves | ₹450 Cr | ₹380 Cr | ₹330 Cr | ₹280 Cr | ₹240 Cr |
Other Reserves | ₹0.97 Cr | ₹1.65 Cr | ₹9.60 Cr | ₹6.61 Cr | ₹-1.40 Cr |
Reserve excluding Revaluation Reserve | ₹1,236 Cr | ₹800 Cr | ₹625 Cr | ₹533 Cr | ₹444 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,246 Cr | ₹810 Cr | ₹634 Cr | ₹542 Cr | ₹454 Cr |
Minority Interest | ₹310 Cr | ₹103 Cr | ₹71 Cr | ₹47 Cr | ₹28 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.04 Cr | ₹54 Cr | ₹101 Cr | ₹124 Cr | ₹177 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.09 Cr | ₹61 Cr | ₹124 Cr | ₹142 Cr | ₹189 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.06 Cr | ₹-6.56 Cr | ₹-22 Cr | ₹-18 Cr | ₹-12 Cr |
Unsecured Loans | ₹27 Cr | ₹37 Cr | ₹21 Cr | ₹24 Cr | ₹9.47 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹40 Cr | ₹51 Cr | ₹30 Cr | ₹33 Cr | ₹14 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-14 Cr | ₹-14 Cr | ₹-9.74 Cr | ₹-9.12 Cr | ₹-4.92 Cr |
Deferred Tax Assets / Liabilities | ₹5.84 Cr | ₹8.89 Cr | ₹0.50 Cr | ₹-6.61 Cr | ₹0.63 Cr |
Deferred Tax Assets | ₹5.38 Cr | ₹4.95 Cr | ₹7.28 Cr | ₹14 Cr | ₹13 Cr |
Deferred Tax Liability | ₹11 Cr | ₹14 Cr | ₹7.78 Cr | ₹7.43 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹21 Cr | ₹25 Cr | ₹28 Cr | ₹23 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹18 Cr | ₹24 Cr | ₹27 Cr | ₹38 Cr | ₹38 Cr |
Total Non-Current Liabilities | ₹61 Cr | ₹145 Cr | ₹174 Cr | ₹208 Cr | ₹248 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹459 Cr | ₹472 Cr | ₹386 Cr | ₹252 Cr | ₹224 Cr |
Sundry Creditors | ₹459 Cr | ₹472 Cr | ₹386 Cr | ₹252 Cr | ₹224 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹329 Cr | ₹508 Cr | ₹367 Cr | ₹303 Cr | ₹244 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹248 Cr | ₹421 Cr | ₹284 Cr | ₹228 Cr | ₹168 Cr |
Interest Accrued But Not Due | ₹0.43 Cr | ₹0.33 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.13 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹80 Cr | ₹87 Cr | ₹82 Cr | ₹75 Cr | ₹77 Cr |
Short Term Borrowings | ₹166 Cr | ₹114 Cr | ₹124 Cr | ₹98 Cr | ₹172 Cr |
Secured ST Loans repayable on Demands | ₹130 Cr | ₹63 Cr | ₹52 Cr | ₹22 Cr | ₹88 Cr |
Working Capital Loans- Sec | ₹130 Cr | ₹63 Cr | ₹52 Cr | ₹22 Cr | ₹88 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹1.16 Cr | ₹1.51 Cr | ₹1.46 Cr | ₹1.40 Cr | ₹1.28 Cr |
Other Unsecured Loans | ₹-96 Cr | ₹-14 Cr | ₹19 Cr | ₹52 Cr | ₹-6.20 Cr |
Short Term Provisions | ₹57 Cr | ₹50 Cr | ₹49 Cr | ₹57 Cr | ₹33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹43 Cr | ₹38 Cr | ₹37 Cr | ₹46 Cr | ₹26 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹6.68 Cr |
Total Current Liabilities | ₹1,010 Cr | ₹1,143 Cr | ₹926 Cr | ₹710 Cr | ₹673 Cr |
Total Liabilities | ₹2,628 Cr | ₹2,202 Cr | ₹1,806 Cr | ₹1,508 Cr | ₹1,403 Cr |
ASSETS | |||||
Gross Block | ₹546 Cr | ₹639 Cr | ₹590 Cr | ₹555 Cr | ₹544 Cr |
Less: Accumulated Depreciation | ₹106 Cr | ₹172 Cr | ₹169 Cr | ₹127 Cr | ₹95 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹439 Cr | ₹467 Cr | ₹421 Cr | ₹429 Cr | ₹449 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | ₹9.00 Cr | ₹9.15 Cr | ₹0.56 Cr | ₹1.20 Cr |
Non Current Investments | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr |
Long Term Investment | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr |
Long Term Loans & Advances | ₹221 Cr | ₹108 Cr | ₹106 Cr | ₹93 Cr | ₹112 Cr |
Other Non Current Assets | ₹3.01 Cr | ₹3.82 Cr | ₹3.52 Cr | ₹4.12 Cr | ₹3.96 Cr |
Total Non-Current Assets | ₹702 Cr | ₹608 Cr | ₹556 Cr | ₹541 Cr | ₹579 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹370 Cr | ₹342 Cr | ₹295 Cr | ₹253 Cr | ₹259 Cr |
Raw Materials | ₹189 Cr | ₹145 Cr | ₹134 Cr | ₹117 Cr | ₹113 Cr |
Work-in Progress | ₹122 Cr | ₹124 Cr | ₹123 Cr | ₹109 Cr | ₹108 Cr |
Finished Goods | ₹56 Cr | ₹70 Cr | ₹39 Cr | ₹27 Cr | ₹37 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.34 Cr | ₹2.17 Cr | ₹0.44 Cr | ₹0.52 Cr | ₹0.58 Cr |
Other Inventory | ₹0.38 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.28 Cr | ₹0.24 Cr |
Sundry Debtors | ₹732 Cr | ₹547 Cr | ₹427 Cr | ₹326 Cr | ₹321 Cr |
Debtors more than Six months | ₹97 Cr | ₹107 Cr | ₹81 Cr | ₹58 Cr | - |
Debtors Others | ₹660 Cr | ₹464 Cr | ₹372 Cr | ₹296 Cr | ₹328 Cr |
Cash and Bank | ₹629 Cr | ₹259 Cr | ₹213 Cr | ₹152 Cr | ₹58 Cr |
Cash in hand | ₹0.84 Cr | ₹0.44 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.14 Cr |
Balances at Bank | ₹628 Cr | ₹257 Cr | ₹213 Cr | ₹152 Cr | ₹54 Cr |
Other cash and bank balances | - | ₹1.85 Cr | - | - | ₹3.00 Cr |
Other Current Assets | ₹22 Cr | ₹17 Cr | ₹22 Cr | ₹18 Cr | ₹120 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹6.33 Cr | ₹4.23 Cr | ₹2.92 Cr | ₹0.86 Cr | ₹0.33 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹15 Cr | ₹13 Cr | ₹19 Cr | ₹17 Cr | ₹120 Cr |
Short Term Loans and Advances | ₹174 Cr | ₹429 Cr | ₹292 Cr | ₹217 Cr | ₹67 Cr |
Advances recoverable in cash or in kind | ₹136 Cr | ₹377 Cr | ₹263 Cr | ₹185 Cr | ₹33 Cr |
Advance income tax and TDS | ₹2.56 Cr | ₹9.20 Cr | ₹4.54 Cr | ₹1.28 Cr | ₹4.06 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹35 Cr | ₹43 Cr | ₹25 Cr | ₹31 Cr | ₹29 Cr |
Total Current Assets | ₹1,926 Cr | ₹1,594 Cr | ₹1,250 Cr | ₹966 Cr | ₹823 Cr |
Net Current Assets (Including Current Investments) | ₹915 Cr | ₹451 Cr | ₹323 Cr | ₹256 Cr | ₹150 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,628 Cr | ₹2,202 Cr | ₹1,806 Cr | ₹1,508 Cr | ₹1,403 Cr |
Contingent Liabilities | ₹221 Cr | ₹172 Cr | ₹178 Cr | ₹194 Cr | ₹298 Cr |
Total Debt | ₹207 Cr | ₹226 Cr | ₹279 Cr | ₹274 Cr | ₹377 Cr |
Book Value | 1,275.62 | 829.14 | 649.63 | 555.42 | 464.45 |
Adjusted Book Value | 127.56 | 82.91 | 64.96 | 55.54 | 46.45 |
Compare Balance Sheet of peers of WPIL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WPIL | ₹6,358.3 Cr | 14% | 58.3% | 104.9% | Stock Analytics | |
ELGI EQUIPMENTS | ₹20,719.5 Cr | 17.2% | 4.1% | 24.7% | Stock Analytics | |
KSB | ₹14,520.1 Cr | 2.8% | -1.5% | 28.2% | Stock Analytics | |
INGERSOLLRAND (INDIA) | ₹14,462.7 Cr | 9.9% | 7.1% | 58.1% | Stock Analytics | |
KIRLOSKAR PNEUMATIC COMPANY | ₹10,758.5 Cr | 3.6% | 24.1% | 177.8% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES | ₹4,930.9 Cr | 0.3% | -0.5% | 77.1% | Stock Analytics |
WPIL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WPIL | 14% |
58.3% |
104.9% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses