Home > Income Statement > SUBEX

SUBEX
Income Statement

SUBEX is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUBEX
Please provide your vote to see the results

SUBEX Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹286 Cr₹310 Cr₹279 Cr₹333 Cr₹372 Cr
     Software Services & Operating Revenues ₹116 Cr₹114 Cr₹106 Cr₹110 Cr₹113 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹4.83 Cr₹16 Cr₹10 Cr₹19 Cr₹39 Cr
     Processing Charges / ServiceIncome ₹165 Cr₹181 Cr₹162 Cr₹204 Cr₹218 Cr
     Other Operational Income ---₹1.10 Cr₹2.02 Cr
Less: Excise Duty -----
Operating Income (Net) ₹286 Cr₹310 Cr₹279 Cr₹333 Cr₹372 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹1.64 Cr₹1.81 Cr₹1.55 Cr₹1.12 Cr₹1.42 Cr
     Electricity & Power ₹1.64 Cr₹1.81 Cr₹1.55 Cr₹1.12 Cr₹1.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹185 Cr₹209 Cr₹201 Cr₹214 Cr₹197 Cr
     Salaries, Wages & Bonus ₹168 Cr₹190 Cr₹180 Cr₹193 Cr₹178 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹11 Cr₹12 Cr₹13 Cr₹11 Cr
     Wheeling & Transmission Charges recoverable ₹4.57 Cr₹5.60 Cr₹5.52 Cr₹5.32 Cr₹5.59 Cr
     Other Employees Cost ₹2.27 Cr₹2.44 Cr₹3.41 Cr₹2.63 Cr₹2.48 Cr
Cost of Software developments ₹28 Cr₹37 Cr₹25 Cr₹28 Cr₹31 Cr
     Software Purchase ₹2.77 Cr₹11 Cr₹2.61 Cr₹3.56 Cr₹4.14 Cr
     Technical sub-contractors ₹25 Cr₹26 Cr₹23 Cr₹25 Cr₹27 Cr
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹16 Cr₹15 Cr₹14 Cr₹9.38 Cr₹7.49 Cr
     Repairs and Maintenance ₹16 Cr₹15 Cr₹14 Cr₹9.38 Cr₹7.49 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -----
General and Administration Expenses ₹37 Cr₹43 Cr₹40 Cr₹33 Cr₹23 Cr
     Rates & Taxes ₹1.56 Cr₹1.83 Cr₹2.99 Cr₹2.78 Cr₹1.69 Cr
     Insurance ---₹1.14 Cr₹1.03 Cr
     Printing and stationery ---₹0.19 Cr₹0.11 Cr
     Professional and legal fees ₹15 Cr₹18 Cr₹12 Cr₹12 Cr₹8.12 Cr
     Other Administration ₹16 Cr₹17 Cr₹17 Cr₹10 Cr₹7.99 Cr
Selling and Marketing Expenses ₹5.89 Cr₹5.51 Cr₹4.79 Cr₹6.77 Cr₹4.98 Cr
     Advertisement & Sales Promotion ₹3.43 Cr₹3.70 Cr₹4.68 Cr₹4.28 Cr₹1.25 Cr
     Commission, Brokerage & Discounts ₹2.46 Cr₹1.81 Cr₹0.11 Cr₹2.49 Cr₹3.73 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹14 Cr₹24 Cr₹5.62 Cr₹9.95 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹21 Cr₹6.20 Cr---
     Losson disposal of fixed assets(net) ₹0.10 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations ₹1.35 Cr₹4.35 Cr--₹9.89 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.84 Cr₹3.86 Cr₹24 Cr₹5.62 Cr₹0.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹300 Cr₹325 Cr₹311 Cr₹299 Cr₹274 Cr
Operating Profit (Excl OI) ₹-15 Cr₹-16 Cr₹-32 Cr₹35 Cr₹98 Cr
Other Income ₹6.95 Cr₹6.73 Cr₹9.71 Cr₹12 Cr₹6.27 Cr
     Interest Received ₹4.42 Cr₹4.74 Cr₹2.50 Cr₹2.66 Cr₹3.74 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.04 Cr-₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back ----₹1.53 Cr
     Foreign Exchange Gains --₹1.55 Cr₹1.33 Cr-
     Others ₹2.53 Cr₹1.99 Cr₹5.62 Cr₹7.71 Cr₹0.96 Cr
Operating Profit ₹-7.70 Cr₹-8.93 Cr₹-22 Cr₹46 Cr₹104 Cr
Interest ₹2.22 Cr₹2.63 Cr₹2.58 Cr₹2.71 Cr₹3.54 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ---₹0.01 Cr₹0.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.77 Cr₹0.58 Cr
     Other Interest ₹2.22 Cr₹2.63 Cr₹2.58 Cr₹1.93 Cr₹2.91 Cr
PBDT ₹-9.92 Cr₹-12 Cr₹-25 Cr₹44 Cr₹100 Cr
Depreciation ₹14 Cr₹16 Cr₹14 Cr₹9.88 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹-24 Cr₹-27 Cr₹-39 Cr₹34 Cr₹87 Cr
Exceptional Income / Expenses ₹4.22 Cr₹-148 Cr--₹2.87 Cr
Profit Before Tax ₹-20 Cr₹-175 Cr₹-39 Cr₹34 Cr₹89 Cr
Provision for Tax ₹12 Cr₹17 Cr₹12 Cr₹13 Cr₹38 Cr
     Current Income Tax ₹1.41 Cr₹0.75 Cr₹0.89 Cr₹2.51 Cr₹6.96 Cr
     Deferred Tax ₹1.58 Cr₹8.36 Cr₹-5.34 Cr₹5.67 Cr₹27 Cr
     Other taxes ₹8.63 Cr₹7.52 Cr₹17 Cr₹4.52 Cr₹3.99 Cr
Profit After Tax ₹-31 Cr₹-192 Cr₹-51 Cr₹21 Cr₹52 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-31 Cr₹-192 Cr₹-51 Cr₹21 Cr₹52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-26 Cr₹166 Cr₹217 Cr₹210 Cr₹-198 Cr
Appropriations ₹-58 Cr₹-26 Cr₹165 Cr₹231 Cr₹-147 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-58 Cr₹-26 Cr₹165 Cr₹231 Cr₹-147 Cr
Equity Dividend % ----₹15.00
Earnings Per Share ₹-0.56₹-3.41₹-0.91₹0.37₹0.92
Adjusted EPS ₹-0.56₹-3.41₹-0.91₹0.37₹0.92

Compare Income Statement of peers of SUBEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUBEX ₹722.7 Cr -2% 1.1% -55.5% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,133,930.0 Cr 3.8% 3.3% -30.7% Stock Analytics
INFOSYS ₹633,773.0 Cr 6.5% 7.1% -21.1% Stock Analytics
HCL TECHNOLOGIES ₹398,013.0 Cr 4.5% -2.2% -17.5% Stock Analytics
WIPRO ₹264,081.0 Cr 3.9% 4.2% -3.4% Stock Analytics
TECH MAHINDRA ₹149,442.0 Cr 4.5% 1.1% -5.4% Stock Analytics


SUBEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUBEX

-2%

1.1%

-55.5%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses