Home > Income Statement > SUBEX

SUBEX
Income Statement

SUBEX is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUBEX
Please provide your vote to see the results

SUBEX Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹279 Cr₹333 Cr₹372 Cr₹365 Cr₹348 Cr
     Software Services & Operating Revenues ₹106 Cr₹110 Cr₹113 Cr₹117 Cr₹315 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹10 Cr₹19 Cr₹39 Cr₹33 Cr₹34 Cr
     Processing Charges / ServiceIncome ₹162 Cr₹204 Cr₹218 Cr₹215 Cr-
     Other Operational Income -₹1.10 Cr₹2.02 Cr--
Less: Excise Duty -----
Operating Income (Net) ₹279 Cr₹333 Cr₹372 Cr₹365 Cr₹348 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹1.55 Cr₹1.12 Cr₹1.42 Cr₹2.14 Cr₹2.12 Cr
     Electricity & Power ₹1.55 Cr₹1.12 Cr₹1.42 Cr₹2.14 Cr₹2.12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹201 Cr₹214 Cr₹197 Cr₹175 Cr₹191 Cr
     Salaries, Wages & Bonus ₹180 Cr₹193 Cr₹178 Cr₹156 Cr₹174 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹13 Cr₹11 Cr₹11 Cr₹11 Cr
     Wheeling & Transmission Charges recoverable ₹5.52 Cr₹5.32 Cr₹5.59 Cr₹5.14 Cr₹4.17 Cr
     Other Employees Cost ₹3.41 Cr₹2.63 Cr₹2.48 Cr₹2.35 Cr₹1.14 Cr
Cost of Software developments ₹25 Cr₹28 Cr₹31 Cr₹33 Cr₹22 Cr
     Software Purchase ₹2.61 Cr₹3.56 Cr₹4.14 Cr₹10 Cr₹3.89 Cr
     Technical sub-contractors ₹23 Cr₹25 Cr₹27 Cr₹23 Cr₹18 Cr
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹14 Cr₹9.38 Cr₹7.49 Cr₹8.78 Cr₹8.35 Cr
     Repairs and Maintenance ₹14 Cr₹9.38 Cr₹7.49 Cr₹8.78 Cr₹8.35 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -----
General and Administration Expenses ₹40 Cr₹33 Cr₹23 Cr₹47 Cr₹61 Cr
     Rates & Taxes ₹2.99 Cr₹2.78 Cr₹1.69 Cr₹1.45 Cr₹1.34 Cr
     Insurance -₹1.14 Cr₹1.03 Cr₹0.95 Cr₹0.98 Cr
     Printing and stationery -₹0.19 Cr₹0.11 Cr₹0.28 Cr₹0.28 Cr
     Professional and legal fees ₹12 Cr₹12 Cr₹8.12 Cr₹9.17 Cr₹9.00 Cr
     Other Administration ₹17 Cr₹10 Cr₹7.99 Cr₹32 Cr₹30 Cr
Selling and Marketing Expenses ₹4.79 Cr₹6.77 Cr₹4.98 Cr₹10 Cr₹6.95 Cr
     Advertisement & Sales Promotion ₹4.68 Cr₹4.28 Cr₹1.25 Cr₹5.95 Cr₹5.36 Cr
     Commission, Brokerage & Discounts ₹0.11 Cr₹2.49 Cr₹3.73 Cr₹4.37 Cr₹1.59 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹24 Cr₹5.62 Cr₹9.95 Cr₹3.02 Cr₹4.89 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹4.59 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹9.89 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹5.62 Cr₹0.06 Cr₹3.02 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹311 Cr₹299 Cr₹274 Cr₹279 Cr₹297 Cr
Operating Profit (Excl OI) ₹-32 Cr₹35 Cr₹98 Cr₹86 Cr₹51 Cr
Other Income ₹9.71 Cr₹12 Cr₹6.27 Cr₹15 Cr₹2.72 Cr
     Interest Received ₹2.50 Cr₹2.66 Cr₹3.74 Cr₹1.56 Cr₹0.75 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr-₹0.04 Cr-₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹1.53 Cr--
     Foreign Exchange Gains ₹1.55 Cr₹1.33 Cr-₹8.87 Cr₹1.71 Cr
     Others ₹5.62 Cr₹7.71 Cr₹0.96 Cr₹4.07 Cr₹0.23 Cr
Operating Profit ₹-22 Cr₹46 Cr₹104 Cr₹101 Cr₹54 Cr
Interest ₹2.58 Cr₹2.71 Cr₹3.54 Cr₹5.64 Cr₹2.16 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -₹0.01 Cr₹0.05 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.77 Cr₹0.58 Cr₹1.12 Cr₹2.16 Cr
     Other Interest ₹2.58 Cr₹1.93 Cr₹2.91 Cr₹4.52 Cr-
PBDT ₹-25 Cr₹44 Cr₹100 Cr₹95 Cr₹52 Cr
Depreciation ₹14 Cr₹9.88 Cr₹14 Cr₹15 Cr₹4.83 Cr
Profit Before Taxation & Exceptional Items ₹-39 Cr₹34 Cr₹87 Cr₹80 Cr₹47 Cr
Exceptional Income / Expenses --₹2.87 Cr₹-318 Cr-
Profit Before Tax ₹-39 Cr₹34 Cr₹89 Cr₹-238 Cr₹47 Cr
Provision for Tax ₹12 Cr₹13 Cr₹38 Cr₹31 Cr₹22 Cr
     Current Income Tax ₹0.89 Cr₹2.51 Cr₹6.96 Cr₹1.17 Cr₹2.74 Cr
     Deferred Tax ₹-5.34 Cr₹5.67 Cr₹27 Cr₹18 Cr₹10 Cr
     Other taxes ₹17 Cr₹4.52 Cr₹3.99 Cr₹12 Cr₹8.85 Cr
Profit After Tax ₹-51 Cr₹21 Cr₹52 Cr₹-269 Cr₹25 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-51 Cr₹21 Cr₹52 Cr₹-269 Cr₹25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹217 Cr₹210 Cr₹-198 Cr₹76 Cr₹51 Cr
Appropriations ₹165 Cr₹231 Cr₹-147 Cr₹-194 Cr₹76 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹165 Cr₹231 Cr₹-147 Cr₹-194 Cr₹76 Cr
Equity Dividend % --₹15.00--
Earnings Per Share ₹-0.91₹0.37₹0.92₹-4.79₹0.45
Adjusted EPS ₹-0.91₹0.37₹0.92₹-4.79₹0.45

Compare Income Statement of peers of SUBEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUBEX ₹1,244.8 Cr -5.4% -7.2% -35% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,508,240.0 Cr -2.4% -4.2% 10.3% Stock Analytics
INFOSYS ₹791,506.0 Cr -2.2% -0.8% 24.3% Stock Analytics
HCL TECHNOLOGIES ₹515,990.0 Cr -1.7% 0.1% 33.4% Stock Analytics
WIPRO ₹318,788.0 Cr -2.6% 3.4% 40.6% Stock Analytics
LTIMINDTREE ₹170,392.0 Cr -7.6% -7.6% -6.3% Stock Analytics


SUBEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUBEX

-5.4%

-7.2%

-35%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses