SUBEX
|
SUBEX Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹286 Cr | ₹310 Cr | ₹279 Cr | ₹333 Cr | ₹372 Cr |
Software Services & Operating Revenues | ₹116 Cr | ₹114 Cr | ₹106 Cr | ₹110 Cr | ₹113 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | ₹4.83 Cr | ₹16 Cr | ₹10 Cr | ₹19 Cr | ₹39 Cr |
Processing Charges / ServiceIncome | ₹165 Cr | ₹181 Cr | ₹162 Cr | ₹204 Cr | ₹218 Cr |
Other Operational Income | - | - | - | ₹1.10 Cr | ₹2.02 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹286 Cr | ₹310 Cr | ₹279 Cr | ₹333 Cr | ₹372 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.64 Cr | ₹1.81 Cr | ₹1.55 Cr | ₹1.12 Cr | ₹1.42 Cr |
Electricity & Power | ₹1.64 Cr | ₹1.81 Cr | ₹1.55 Cr | ₹1.12 Cr | ₹1.42 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹185 Cr | ₹209 Cr | ₹201 Cr | ₹214 Cr | ₹197 Cr |
Salaries, Wages & Bonus | ₹168 Cr | ₹190 Cr | ₹180 Cr | ₹193 Cr | ₹178 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
Wheeling & Transmission Charges recoverable | ₹4.57 Cr | ₹5.60 Cr | ₹5.52 Cr | ₹5.32 Cr | ₹5.59 Cr |
Other Employees Cost | ₹2.27 Cr | ₹2.44 Cr | ₹3.41 Cr | ₹2.63 Cr | ₹2.48 Cr |
Cost of Software developments | ₹28 Cr | ₹37 Cr | ₹25 Cr | ₹28 Cr | ₹31 Cr |
Software Purchase | ₹2.77 Cr | ₹11 Cr | ₹2.61 Cr | ₹3.56 Cr | ₹4.14 Cr |
Technical sub-contractors | ₹25 Cr | ₹26 Cr | ₹23 Cr | ₹25 Cr | ₹27 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹9.38 Cr | ₹7.49 Cr |
Repairs and Maintenance | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹9.38 Cr | ₹7.49 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹37 Cr | ₹43 Cr | ₹40 Cr | ₹33 Cr | ₹23 Cr |
Rates & Taxes | ₹1.56 Cr | ₹1.83 Cr | ₹2.99 Cr | ₹2.78 Cr | ₹1.69 Cr |
Insurance | - | - | - | ₹1.14 Cr | ₹1.03 Cr |
Printing and stationery | - | - | - | ₹0.19 Cr | ₹0.11 Cr |
Professional and legal fees | ₹15 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹8.12 Cr |
Other Administration | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹10 Cr | ₹7.99 Cr |
Selling and Marketing Expenses | ₹5.89 Cr | ₹5.51 Cr | ₹4.79 Cr | ₹6.77 Cr | ₹4.98 Cr |
Advertisement & Sales Promotion | ₹3.43 Cr | ₹3.70 Cr | ₹4.68 Cr | ₹4.28 Cr | ₹1.25 Cr |
Commission, Brokerage & Discounts | ₹2.46 Cr | ₹1.81 Cr | ₹0.11 Cr | ₹2.49 Cr | ₹3.73 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹26 Cr | ₹14 Cr | ₹24 Cr | ₹5.62 Cr | ₹9.95 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹21 Cr | ₹6.20 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹0.10 Cr | ₹0.01 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹1.35 Cr | ₹4.35 Cr | - | - | ₹9.89 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.84 Cr | ₹3.86 Cr | ₹24 Cr | ₹5.62 Cr | ₹0.06 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹300 Cr | ₹325 Cr | ₹311 Cr | ₹299 Cr | ₹274 Cr |
Operating Profit (Excl OI) | ₹-15 Cr | ₹-16 Cr | ₹-32 Cr | ₹35 Cr | ₹98 Cr |
Other Income | ₹6.95 Cr | ₹6.73 Cr | ₹9.71 Cr | ₹12 Cr | ₹6.27 Cr |
Interest Received | ₹4.42 Cr | ₹4.74 Cr | ₹2.50 Cr | ₹2.66 Cr | ₹3.74 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.04 Cr | - | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | ₹1.53 Cr |
Foreign Exchange Gains | - | - | ₹1.55 Cr | ₹1.33 Cr | - |
Others | ₹2.53 Cr | ₹1.99 Cr | ₹5.62 Cr | ₹7.71 Cr | ₹0.96 Cr |
Operating Profit | ₹-7.70 Cr | ₹-8.93 Cr | ₹-22 Cr | ₹46 Cr | ₹104 Cr |
Interest | ₹2.22 Cr | ₹2.63 Cr | ₹2.58 Cr | ₹2.71 Cr | ₹3.54 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | ₹0.01 Cr | ₹0.05 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | ₹0.77 Cr | ₹0.58 Cr |
Other Interest | ₹2.22 Cr | ₹2.63 Cr | ₹2.58 Cr | ₹1.93 Cr | ₹2.91 Cr |
PBDT | ₹-9.92 Cr | ₹-12 Cr | ₹-25 Cr | ₹44 Cr | ₹100 Cr |
Depreciation | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹9.88 Cr | ₹14 Cr |
Profit Before Taxation & Exceptional Items | ₹-24 Cr | ₹-27 Cr | ₹-39 Cr | ₹34 Cr | ₹87 Cr |
Exceptional Income / Expenses | ₹4.22 Cr | ₹-148 Cr | - | - | ₹2.87 Cr |
Profit Before Tax | ₹-20 Cr | ₹-175 Cr | ₹-39 Cr | ₹34 Cr | ₹89 Cr |
Provision for Tax | ₹12 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹38 Cr |
Current Income Tax | ₹1.41 Cr | ₹0.75 Cr | ₹0.89 Cr | ₹2.51 Cr | ₹6.96 Cr |
Deferred Tax | ₹1.58 Cr | ₹8.36 Cr | ₹-5.34 Cr | ₹5.67 Cr | ₹27 Cr |
Other taxes | ₹8.63 Cr | ₹7.52 Cr | ₹17 Cr | ₹4.52 Cr | ₹3.99 Cr |
Profit After Tax | ₹-31 Cr | ₹-192 Cr | ₹-51 Cr | ₹21 Cr | ₹52 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-31 Cr | ₹-192 Cr | ₹-51 Cr | ₹21 Cr | ₹52 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-26 Cr | ₹166 Cr | ₹217 Cr | ₹210 Cr | ₹-198 Cr |
Appropriations | ₹-58 Cr | ₹-26 Cr | ₹165 Cr | ₹231 Cr | ₹-147 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-58 Cr | ₹-26 Cr | ₹165 Cr | ₹231 Cr | ₹-147 Cr |
Equity Dividend % | - | - | - | - | ₹15.00 |
Earnings Per Share | ₹-0.56 | ₹-3.41 | ₹-0.91 | ₹0.37 | ₹0.92 |
Adjusted EPS | ₹-0.56 | ₹-3.41 | ₹-0.91 | ₹0.37 | ₹0.92 |
Compare Income Statement of peers of SUBEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUBEX | ₹722.7 Cr | -2% | 1.1% | -55.5% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,133,930.0 Cr | 3.8% | 3.3% | -30.7% | Stock Analytics | |
INFOSYS | ₹633,773.0 Cr | 6.5% | 7.1% | -21.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹398,013.0 Cr | 4.5% | -2.2% | -17.5% | Stock Analytics | |
WIPRO | ₹264,081.0 Cr | 3.9% | 4.2% | -3.4% | Stock Analytics | |
TECH MAHINDRA | ₹149,442.0 Cr | 4.5% | 1.1% | -5.4% | Stock Analytics |
SUBEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUBEX | -2% |
1.1% |
-55.5% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses