SUBEX
|
SUBEX Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹279 Cr | ₹333 Cr | ₹372 Cr | ₹365 Cr | ₹348 Cr |
Software Services & Operating Revenues | ₹106 Cr | ₹110 Cr | ₹113 Cr | ₹117 Cr | ₹315 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | ₹10 Cr | ₹19 Cr | ₹39 Cr | ₹33 Cr | ₹34 Cr |
Processing Charges / ServiceIncome | ₹162 Cr | ₹204 Cr | ₹218 Cr | ₹215 Cr | - |
Other Operational Income | - | ₹1.10 Cr | ₹2.02 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹279 Cr | ₹333 Cr | ₹372 Cr | ₹365 Cr | ₹348 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.55 Cr | ₹1.12 Cr | ₹1.42 Cr | ₹2.14 Cr | ₹2.12 Cr |
Electricity & Power | ₹1.55 Cr | ₹1.12 Cr | ₹1.42 Cr | ₹2.14 Cr | ₹2.12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹201 Cr | ₹214 Cr | ₹197 Cr | ₹175 Cr | ₹191 Cr |
Salaries, Wages & Bonus | ₹180 Cr | ₹193 Cr | ₹178 Cr | ₹156 Cr | ₹174 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Wheeling & Transmission Charges recoverable | ₹5.52 Cr | ₹5.32 Cr | ₹5.59 Cr | ₹5.14 Cr | ₹4.17 Cr |
Other Employees Cost | ₹3.41 Cr | ₹2.63 Cr | ₹2.48 Cr | ₹2.35 Cr | ₹1.14 Cr |
Cost of Software developments | ₹25 Cr | ₹28 Cr | ₹31 Cr | ₹33 Cr | ₹22 Cr |
Software Purchase | ₹2.61 Cr | ₹3.56 Cr | ₹4.14 Cr | ₹10 Cr | ₹3.89 Cr |
Technical sub-contractors | ₹23 Cr | ₹25 Cr | ₹27 Cr | ₹23 Cr | ₹18 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹14 Cr | ₹9.38 Cr | ₹7.49 Cr | ₹8.78 Cr | ₹8.35 Cr |
Repairs and Maintenance | ₹14 Cr | ₹9.38 Cr | ₹7.49 Cr | ₹8.78 Cr | ₹8.35 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹40 Cr | ₹33 Cr | ₹23 Cr | ₹47 Cr | ₹61 Cr |
Rates & Taxes | ₹2.99 Cr | ₹2.78 Cr | ₹1.69 Cr | ₹1.45 Cr | ₹1.34 Cr |
Insurance | - | ₹1.14 Cr | ₹1.03 Cr | ₹0.95 Cr | ₹0.98 Cr |
Printing and stationery | - | ₹0.19 Cr | ₹0.11 Cr | ₹0.28 Cr | ₹0.28 Cr |
Professional and legal fees | ₹12 Cr | ₹12 Cr | ₹8.12 Cr | ₹9.17 Cr | ₹9.00 Cr |
Other Administration | ₹17 Cr | ₹10 Cr | ₹7.99 Cr | ₹32 Cr | ₹30 Cr |
Selling and Marketing Expenses | ₹4.79 Cr | ₹6.77 Cr | ₹4.98 Cr | ₹10 Cr | ₹6.95 Cr |
Advertisement & Sales Promotion | ₹4.68 Cr | ₹4.28 Cr | ₹1.25 Cr | ₹5.95 Cr | ₹5.36 Cr |
Commission, Brokerage & Discounts | ₹0.11 Cr | ₹2.49 Cr | ₹3.73 Cr | ₹4.37 Cr | ₹1.59 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹24 Cr | ₹5.62 Cr | ₹9.95 Cr | ₹3.02 Cr | ₹4.89 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹4.59 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹9.89 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹24 Cr | ₹5.62 Cr | ₹0.06 Cr | ₹3.02 Cr | ₹0.30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹311 Cr | ₹299 Cr | ₹274 Cr | ₹279 Cr | ₹297 Cr |
Operating Profit (Excl OI) | ₹-32 Cr | ₹35 Cr | ₹98 Cr | ₹86 Cr | ₹51 Cr |
Other Income | ₹9.71 Cr | ₹12 Cr | ₹6.27 Cr | ₹15 Cr | ₹2.72 Cr |
Interest Received | ₹2.50 Cr | ₹2.66 Cr | ₹3.74 Cr | ₹1.56 Cr | ₹0.75 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | - | ₹0.04 Cr | - | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹1.53 Cr | - | - |
Foreign Exchange Gains | ₹1.55 Cr | ₹1.33 Cr | - | ₹8.87 Cr | ₹1.71 Cr |
Others | ₹5.62 Cr | ₹7.71 Cr | ₹0.96 Cr | ₹4.07 Cr | ₹0.23 Cr |
Operating Profit | ₹-22 Cr | ₹46 Cr | ₹104 Cr | ₹101 Cr | ₹54 Cr |
Interest | ₹2.58 Cr | ₹2.71 Cr | ₹3.54 Cr | ₹5.64 Cr | ₹2.16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | ₹0.01 Cr | ₹0.05 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹0.77 Cr | ₹0.58 Cr | ₹1.12 Cr | ₹2.16 Cr |
Other Interest | ₹2.58 Cr | ₹1.93 Cr | ₹2.91 Cr | ₹4.52 Cr | - |
PBDT | ₹-25 Cr | ₹44 Cr | ₹100 Cr | ₹95 Cr | ₹52 Cr |
Depreciation | ₹14 Cr | ₹9.88 Cr | ₹14 Cr | ₹15 Cr | ₹4.83 Cr |
Profit Before Taxation & Exceptional Items | ₹-39 Cr | ₹34 Cr | ₹87 Cr | ₹80 Cr | ₹47 Cr |
Exceptional Income / Expenses | - | - | ₹2.87 Cr | ₹-318 Cr | - |
Profit Before Tax | ₹-39 Cr | ₹34 Cr | ₹89 Cr | ₹-238 Cr | ₹47 Cr |
Provision for Tax | ₹12 Cr | ₹13 Cr | ₹38 Cr | ₹31 Cr | ₹22 Cr |
Current Income Tax | ₹0.89 Cr | ₹2.51 Cr | ₹6.96 Cr | ₹1.17 Cr | ₹2.74 Cr |
Deferred Tax | ₹-5.34 Cr | ₹5.67 Cr | ₹27 Cr | ₹18 Cr | ₹10 Cr |
Other taxes | ₹17 Cr | ₹4.52 Cr | ₹3.99 Cr | ₹12 Cr | ₹8.85 Cr |
Profit After Tax | ₹-51 Cr | ₹21 Cr | ₹52 Cr | ₹-269 Cr | ₹25 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-51 Cr | ₹21 Cr | ₹52 Cr | ₹-269 Cr | ₹25 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹217 Cr | ₹210 Cr | ₹-198 Cr | ₹76 Cr | ₹51 Cr |
Appropriations | ₹165 Cr | ₹231 Cr | ₹-147 Cr | ₹-194 Cr | ₹76 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹165 Cr | ₹231 Cr | ₹-147 Cr | ₹-194 Cr | ₹76 Cr |
Equity Dividend % | - | - | ₹15.00 | - | - |
Earnings Per Share | ₹-0.91 | ₹0.37 | ₹0.92 | ₹-4.79 | ₹0.45 |
Adjusted EPS | ₹-0.91 | ₹0.37 | ₹0.92 | ₹-4.79 | ₹0.45 |
Compare Income Statement of peers of SUBEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUBEX | ₹1,244.8 Cr | -5.4% | -7.2% | -35% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,240.0 Cr | -2.4% | -4.2% | 10.3% | Stock Analytics | |
INFOSYS | ₹791,506.0 Cr | -2.2% | -0.8% | 24.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,990.0 Cr | -1.7% | 0.1% | 33.4% | Stock Analytics | |
WIPRO | ₹318,788.0 Cr | -2.6% | 3.4% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹170,392.0 Cr | -7.6% | -7.6% | -6.3% | Stock Analytics |
SUBEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUBEX | -5.4% |
-7.2% |
-35% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses