SUBEX
|
SUBEX Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹562 Cr |
Equity - Authorised | ₹588 Cr | ₹588 Cr | ₹588 Cr | ₹588 Cr | ₹588 Cr |
Equity - Issued | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹562 Cr |
Equity Paid Up | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹562 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.43 Cr | ₹4.44 Cr | ₹2.67 Cr | ₹2.32 Cr | ₹1.14 Cr |
Total Reserves | ₹49 Cr | ₹236 Cr | ₹280 Cr | ₹265 Cr | ₹-48 Cr |
Securities Premium | ₹167 Cr | ₹166 Cr | ₹166 Cr | ₹164 Cr | ₹267 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-26 Cr | ₹166 Cr | ₹217 Cr | ₹210 Cr | ₹-198 Cr |
General Reserves | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Other Reserves | ₹-111 Cr | ₹-113 Cr | ₹-120 Cr | ₹-127 Cr | ₹-134 Cr |
Reserve excluding Revaluation Reserve | ₹49 Cr | ₹236 Cr | ₹280 Cr | ₹265 Cr | ₹-48 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹334 Cr | ₹522 Cr | ₹564 Cr | ₹549 Cr | ₹515 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹69 Cr | ₹61 Cr | ₹66 Cr | ₹62 Cr | ₹35 Cr |
Deferred Tax Assets | ₹5.87 Cr | ₹14 Cr | ₹19 Cr | ₹13 Cr | ₹28 Cr |
Deferred Tax Liability | ₹75 Cr | ₹75 Cr | ₹85 Cr | ₹75 Cr | ₹63 Cr |
Other Long Term Liabilities | ₹18 Cr | ₹25 Cr | ₹9.98 Cr | ₹16 Cr | ₹35 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹18 Cr |
Total Non-Current Liabilities | ₹112 Cr | ₹110 Cr | ₹100 Cr | ₹100 Cr | ₹88 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹13 Cr | ₹17 Cr | ₹13 Cr | ₹16 Cr |
Sundry Creditors | ₹24 Cr | ₹13 Cr | ₹17 Cr | ₹13 Cr | ₹16 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹70 Cr | ₹59 Cr | ₹45 Cr | ₹64 Cr | ₹60 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹21 Cr | ₹23 Cr | ₹18 Cr | ₹22 Cr | ₹19 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.05 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹50 Cr | ₹36 Cr | ₹27 Cr | ₹42 Cr | ₹41 Cr |
Short Term Borrowings | - | - | - | ₹5.84 Cr | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹5.84 Cr | - |
Short Term Provisions | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.45 Cr | ₹5.76 Cr | ₹4.66 Cr | ₹5.11 Cr | ₹5.52 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.02 Cr | ₹8.25 Cr | ₹9.92 Cr | ₹9.53 Cr | ₹8.11 Cr |
Total Current Liabilities | ₹106 Cr | ₹86 Cr | ₹76 Cr | ₹98 Cr | ₹90 Cr |
Total Liabilities | ₹551 Cr | ₹717 Cr | ₹740 Cr | ₹746 Cr | ₹693 Cr |
ASSETS | |||||
Gross Block | ₹434 Cr | ₹429 Cr | ₹401 Cr | ₹402 Cr | ₹426 Cr |
Less: Accumulated Depreciation | ₹58 Cr | ₹44 Cr | ₹33 Cr | ₹26 Cr | ₹34 Cr |
Less: Impairment of Assets | ₹148 Cr | - | - | - | - |
Net Block | ₹228 Cr | ₹385 Cr | ₹368 Cr | ₹375 Cr | ₹393 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹1.65 Cr | ₹1.65 Cr | - | - | - |
Long Term Investment | ₹1.65 Cr | ₹1.65 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.65 Cr | ₹1.65 Cr | - | - | - |
Long Term Loans & Advances | ₹69 Cr | ₹67 Cr | ₹74 Cr | ₹58 Cr | ₹56 Cr |
Other Non Current Assets | ₹0.93 Cr | ₹1.70 Cr | ₹1.72 Cr | ₹0.02 Cr | ₹1.89 Cr |
Total Non-Current Assets | ₹300 Cr | ₹456 Cr | ₹443 Cr | ₹433 Cr | ₹450 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹7.31 Cr | ₹12 Cr | ₹12 Cr | - | - |
Quoted | - | - | ₹12 Cr | - | - |
Unquoted | ₹7.31 Cr | ₹12 Cr | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹102 Cr | ₹90 Cr | ₹97 Cr | ₹100 Cr | ₹92 Cr |
Debtors more than Six months | ₹56 Cr | ₹52 Cr | ₹34 Cr | ₹37 Cr | - |
Debtors Others | ₹92 Cr | ₹78 Cr | ₹81 Cr | ₹84 Cr | ₹114 Cr |
Cash and Bank | ₹98 Cr | ₹109 Cr | ₹109 Cr | ₹145 Cr | ₹91 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹98 Cr | ₹109 Cr | ₹109 Cr | ₹145 Cr | ₹91 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.25 Cr | ₹6.59 Cr | ₹6.66 Cr | ₹4.73 Cr | ₹4.12 Cr |
Interest accrued on Investments | ₹2.44 Cr | ₹0.69 Cr | ₹0.34 Cr | ₹0.40 Cr | ₹0.06 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹4.69 Cr | ₹5.80 Cr | ₹5.93 Cr | ₹4.22 Cr | ₹3.44 Cr |
Other current_assets | ₹0.12 Cr | ₹0.10 Cr | ₹0.39 Cr | ₹0.11 Cr | ₹0.62 Cr |
Short Term Loans and Advances | ₹37 Cr | ₹43 Cr | ₹73 Cr | ₹64 Cr | ₹55 Cr |
Advances recoverable in cash or in kind | ₹33 Cr | ₹39 Cr | ₹69 Cr | ₹58 Cr | ₹54 Cr |
Advance income tax and TDS | ₹1.01 Cr | - | - | ₹0.87 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.15 Cr | ₹4.60 Cr | ₹4.10 Cr | ₹4.50 Cr | ₹1.23 Cr |
Total Current Assets | ₹251 Cr | ₹261 Cr | ₹297 Cr | ₹313 Cr | ₹243 Cr |
Net Current Assets (Including Current Investments) | ₹146 Cr | ₹176 Cr | ₹221 Cr | ₹215 Cr | ₹153 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹551 Cr | ₹717 Cr | ₹740 Cr | ₹746 Cr | ₹693 Cr |
Contingent Liabilities | ₹142 Cr | ₹89 Cr | ₹108 Cr | ₹106 Cr | ₹106 Cr |
Total Debt | - | - | - | ₹5.84 Cr | - |
Book Value | - | 9.21 | 9.98 | 9.72 | 9.15 |
Adjusted Book Value | 5.87 | 9.21 | 9.98 | 9.72 | 9.15 |
Compare Balance Sheet of peers of SUBEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUBEX | ₹1,244.8 Cr | -5.4% | -7.2% | -35% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,240.0 Cr | -2.4% | -4.2% | 10.3% | Stock Analytics | |
INFOSYS | ₹791,506.0 Cr | -2.2% | -0.8% | 24.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,990.0 Cr | -1.7% | 0.1% | 33.4% | Stock Analytics | |
WIPRO | ₹318,788.0 Cr | -2.6% | 3.4% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹170,392.0 Cr | -7.6% | -7.6% | -6.3% | Stock Analytics |
SUBEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUBEX | -5.4% |
-7.2% |
-35% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses